Unipos Inc.
TSE:6550.T
131 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,331.052 | 1,116.196 | 1,072.676 | 1,227.694 | 1,328.293 | 1,320.634 | 1,574.589 | 1,869.281 | 1,963.018 | 2,165.632 | 3,894.395 | 4,502.302 | 5,192.067 | 1,329.234 | 643.119 | 647.632 | 1,120.764 | 1,102.735 | 766.44 | 719.012 | 922.235 | 944.79 | 512.176 | 556.672 | 626.602 | 521.747 | 438.964 | 354.655 | 345.075 | 275.119 | 284.384 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -393.785 | 0 | -498.422 | 0 | 0 | 0.229 | -188.41 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,331.052 | 1,116.196 | 1,072.676 | 1,227.694 | 1,328.293 | 1,320.634 | 1,574.589 | 1,869.281 | 1,963.018 | 2,165.632 | 3,894.395 | 4,502.302 | 5,192.067 | 1,329.234 | 643.119 | 647.632 | 1,120.764 | 1,102.735 | 766.44 | 719.012 | 922.235 | 944.79 | 512.176 | 556.672 | 626.602 | 521.747 | 438.964 | 354.655 | 345.075 | 275.119 | 284.384 |
Nettovorderingen
| 64.276 | 131.823 | 153.463 | 150.623 | 141.965 | 146.981 | 151.596 | 149.389 | 133.003 | 131.583 | 183.744 | 244.223 | 415.615 | 517.254 | 531 | 483.415 | 459.979 | 1,024.737 | 993.356 | 890.663 | 690.518 | 1,147 | 1,293 | 773.613 | 756.911 | 1,353.468 | 882.316 | 0 | 0 | 956.18 | 0 |
Voorraad
| 0 | 0 | 53.188 | 29.229 | 44.105 | 58.168 | 0.436 | 0.431 | 0.385 | 0.368 | 0.364 | 0.352 | 0.31 | 0.314 | 0.958 | 0.702 | 0.27 | 0.04 | 0.451 | 0.748 | 0.583 | 102.943 | 0.78 | 0.688 | 0.985 | 8.875 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 42.451 | 58.09 | 61.395 | 46.325 | 80.221 | 81.957 | 98.928 | 67.903 | 240.433 | 185.627 | 164.433 | 106.623 | 104.6 | 206.493 | 125.839 | 175.41 | 220.885 | 198.317 | 170.354 | 168.63 | 164.009 | 130.049 | 74.876 | 53.723 | 66.971 | 50.673 | 51.169 | 866.797 | 867.353 | 55.298 | 1,011.316 |
Totaal vlottende activa
| 1,437.779 | 1,306.109 | 1,287.534 | 1,424.642 | 1,550.479 | 1,549.572 | 1,825.549 | 2,087.004 | 2,336.839 | 2,483.21 | 4,242.936 | 4,853.5 | 5,712.592 | 2,053.295 | 1,300.916 | 1,307.159 | 1,801.898 | 2,325.829 | 1,930.601 | 1,779.053 | 1,777.345 | 2,324.782 | 1,880.832 | 1,384.696 | 1,451.469 | 1,934.763 | 1,372.449 | 1,221.452 | 1,212.428 | 1,286.597 | 1,295.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 81.369 | 81.476 | 81.507 | 92.165 | 268.183 | 270.794 | 270.821 | 372.495 | 0 | 0.059 | 0.128 | 348.402 | 357.795 | 405.373 | 448.184 | 458.153 | 467.592 | 348.038 | 355.317 | 361.819 | 369.804 | 205.134 | 102.027 | 134.78 | 157.464 | 158.984 | 163.397 | 168.071 | 173.496 | 177.313 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.617 | 7.738 | 7.859 | 7.98 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412.118 | 435.836 | 447.959 | 456.207 | 461.08 | 453.605 | 695.674 | 654.313 | 602.769 | 535.502 | 475.454 | 419.392 | 378.828 | 343.942 | 326.164 | 287.773 | 261.485 | 244.723 | 226.572 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412.118 | 435.836 | 447.959 | 456.207 | 461.08 | 453.605 | 695.674 | 654.313 | 602.769 | 535.502 | 475.454 | 419.392 | 378.828 | 343.942 | 326.164 | 295.39 | 269.223 | 252.582 | 234.552 |
Langetermijnbeleggingen
| 0 | 16.014 | 0 | 0 | 0 | 17.513 | 0 | 0 | 0 | 0.371 | 0.095 | 0.019 | 19.897 | 19.897 | 47 | 23.046 | 23.838 | 23 | 412 | 413 | 415 | 500 | 574 | 402 | 231 | 218.409 | 0 | 29.999 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.897 | -19.897 | -47 | 78.386 | 78.386 | 78.386 | -412 | -413 | -415 | 19.215 | -574 | -402 | -231 | 15.525 | 0 | 18.25 | 16.911 | 12.517 | 0 |
Overige niet-vlottende activa
| 96.79 | 0.002 | 16.357 | 16.75 | 17.042 | 0 | 19.097 | 19.487 | 19.577 | -0.371 | 114.693 | 38.73 | 39.028 | 42.647 | 47.338 | 33.269 | 12.102 | -0.287 | 412.442 | 413.851 | 415.448 | 0.236 | 574.954 | 402.796 | 231.229 | 0.003 | 232.709 | 188.764 | 189.456 | 189.511 | 190.148 |
Totaal niet-vlottende activa
| 96.79 | 97.385 | 97.833 | 98.257 | 109.207 | 285.696 | 289.891 | 290.308 | 392.072 | 390.99 | 114.847 | 38.877 | 799.548 | 836.278 | 900.67 | 1,039.092 | 1,033.559 | 1,022.296 | 1,456.154 | 1,423.481 | 1,380.036 | 1,424.757 | 1,255.542 | 924.215 | 744.837 | 735.343 | 717.857 | 695.8 | 643.661 | 628.106 | 602.013 |
Totaal activa
| 1,534.569 | 1,403.494 | 1,385.368 | 1,522.899 | 1,659.687 | 1,835.27 | 2,115.442 | 2,377.314 | 2,728.913 | 2,874.201 | 4,357.785 | 4,892.379 | 6,512.142 | 2,889.574 | 2,201.588 | 2,346.253 | 2,835.459 | 3,348.127 | 3,386.755 | 3,202.535 | 3,157.382 | 3,749.541 | 3,136.374 | 2,308.912 | 2,196.307 | 2,670.106 | 2,090.306 | 1,917.252 | 1,856.09 | 1,914.704 | 1,897.713 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.022 | 2.503 | 116.519 | 263.664 | 295.48 | 355.579 | 287.582 | 262.828 | 524.738 | 510.653 | 471.902 | 380.285 | 746.517 | 667.365 | 403.554 | 439.23 | 794.431 | 476.701 | 470.53 | 471.49 | 575.785 | 606.716 |
Kortlopende schulden
| 89.096 | 89.096 | 89.096 | 89.096 | 84.936 | 84.936 | 113.706 | 144.54 | 179.534 | 164.608 | 274.988 | 274.988 | 774.988 | 1,074.988 | 1,074.988 | 1,074.988 | 1,384.95 | 1,094.952 | 1,013.287 | 614.956 | 533.745 | 583.745 | 794.989 | 159.99 | 254.991 | 279.992 | 250.012 | 110.012 | 160.012 | 290.012 | 390.012 |
Belastingschulden
| 0.132 | 0.53 | 0.397 | 0.265 | 0.132 | 0.53 | 0 | 0 | 0 | 11.995 | 10.904 | 20.196 | 9.922 | 13.786 | 3.884 | 0 | 2.652 | 151.882 | 90.017 | 65.048 | 0 | 61.543 | 89.184 | 117.269 | 20.627 | 122.374 | 53.746 | 64.133 | 52.148 | 81.677 | 48.478 |
Uitgestelde opbrengsten
| 0.132 | 0.53 | 64.449 | 69.755 | 72.729 | 72.367 | 83.479 | 81.911 | 99.213 | 170.216 | 766.893 | 734.049 | 9.922 | 13.786 | 3.884 | 0 | 2.652 | 151.882 | 90.017 | 65.048 | 0 | 61.543 | 89.184 | 117.269 | 20.627 | 122.374 | 53.746 | 64.133 | 52.148 | 168.153 | 105.117 |
Overige kortlopende verplichtingen
| 508.401 | 266.983 | 171.588 | 177.792 | 165.496 | 121.102 | 151.522 | 152.534 | 179.322 | 205.667 | 808.806 | 795.069 | 214.999 | 135.472 | 155.696 | 163.973 | 152.074 | 205.753 | 222.97 | 191.754 | 169.546 | 102.375 | 126.135 | 187.169 | 193.571 | 202.749 | 156.503 | 174.799 | 193.666 | 216.018 | 161.909 |
Totaal kortlopende verplichtingen
| 597.762 | 356.61 | 261.082 | 267.154 | 250.565 | 206.569 | 265.229 | 297.075 | 358.857 | 382.292 | 1,097.201 | 1,206.772 | 1,263.573 | 1,519.726 | 1,590.147 | 1,526.543 | 1,802.504 | 1,977.325 | 1,836.927 | 1,343.66 | 1,083.576 | 1,494.18 | 1,677.673 | 867.982 | 908.419 | 1,399.546 | 936.962 | 819.474 | 877.316 | 1,163.492 | 1,207.115 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 523.134 | 544.368 | 565.602 | 586.836 | 608.07 | 629.304 | 650.538 | 671.772 | 693.006 | 560 | 710.046 | 778.793 | 847.54 | 916.287 | 425.034 | 493.781 | 562.528 | 631.275 | 587.522 | 643.769 | 709.978 | 776.227 | 29.966 | 39.968 | 49.97 | 59.972 | 74.955 | 89.958 | 104.961 | 119.964 | 134.967 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.829 | 132.546 | 132.351 | 132.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.296 | 26.296 | 26.296 | 26.645 | 38.792 | 38.792 | 38.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 97.114 | 96.971 | 96.828 | 0.001 | 0.003 | 0.002 | 0 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 523.134 | 544.368 | 565.602 | 586.836 | 608.07 | 629.305 | 650.538 | 671.772 | 693.007 | 560 | 710.047 | 805.09 | 970.95 | 1,039.554 | 548.507 | 665.12 | 733.674 | 802.226 | 587.522 | 643.771 | 709.979 | 776.228 | 29.968 | 39.969 | 49.97 | 59.973 | 74.956 | 89.959 | 104.962 | 119.964 | 134.967 |
Totaal passiva
| 1,120.896 | 900.978 | 826.684 | 853.99 | 858.635 | 835.874 | 915.767 | 968.847 | 1,051.864 | 942.292 | 1,807.248 | 2,011.862 | 2,234.523 | 2,559.28 | 2,138.654 | 2,191.663 | 2,536.178 | 2,779.551 | 2,424.449 | 1,987.431 | 1,793.555 | 2,270.408 | 1,707.641 | 907.951 | 958.389 | 1,459.519 | 1,011.918 | 909.433 | 982.278 | 1,283.456 | 1,342.082 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3,800 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 51.18 | 51.18 | 51.18 | 51.18 | 51.18 | 50.73 | 50.08 | 50 | 2,871.175 | 2,871.175 | 2,871.175 | 2,871.175 | 2,870.825 | 807.725 | 621.762 | 533.595 | 517.191 | 516.687 | 515.351 | 514.727 | 513 | 512.919 | 512 | 512 | 512 | 512 | 511.682 | 511.682 | 465.038 | 334.913 | 334.913 |
Ingehouden winsten
| -1,504.96 | -5,216.145 | -1,358.147 | -1,246.829 | -1,113.594 | -913.257 | -710.894 | -500.734 | -4,145.353 | -3,900.777 | -3,309.549 | -2,979.262 | -1,580.408 | -1,390.518 | -1,290.505 | -1,015.174 | -832.983 | -534.926 | -162.492 | 93.03 | 247.254 | 365.466 | 319.355 | 295.46 | 132.557 | 105.687 | -25.176 | -95.745 | -136.464 | -118.779 | -194.396 |
Overige gereserveerde algehele resultaten
| 9.085 | 9.113 | 7.283 | 6.19 | 5.098 | 4.005 | 3.221 | 2.013 | 0.805 | 11.089 | 38.489 | 38.182 | 37.13 | 1,694.697 | 31 | 23 | 16 | 19 | 14 | 14 | 11 | 8 | 4 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,858.368 | -5,741.632 | -34.349 | -1,941.632 | -1,941.632 | -1,942.082 | -1,942.732 | -40.799 | 2,950.422 | 2,975.143 | 2,950.422 | 2,950.422 | 2,950.072 | 886.972 | 701.01 | 636.169 | 596.439 | 566.89 | 595.376 | 594.792 | 1,106.863 | 592.984 | 1,105.903 | 1,105.501 | 1,105.361 | 592.483 | 591.882 | 591.882 | 545.238 | 415.114 | 415.114 |
Totaal eigen vermogen van aandeelhouders
| 413.673 | 502.516 | 558.684 | 668.909 | 801.052 | 999.396 | 1,199.675 | 1,408.467 | 1,677.049 | 1,931.909 | 2,550.537 | 2,880.517 | 4,277.619 | 330.294 | 62.934 | 154.59 | 299.281 | 568.576 | 962.306 | 1,215.104 | 1,363.827 | 1,479.133 | 1,428.733 | 1,400.961 | 1,237.918 | 1,210.588 | 1,078.388 | 1,007.819 | 873.812 | 631.248 | 555.631 |
Totaal eigen vermogen
| 413.673 | 502.516 | 558.684 | 668.909 | 801.052 | 999.396 | 1,199.675 | 1,408.467 | 1,677.049 | 1,931.909 | 2,550.537 | 2,880.517 | 4,277.619 | 330.294 | 62.934 | 154.59 | 299.281 | 568.576 | 962.306 | 1,215.104 | 1,363.827 | 1,479.133 | 1,428.733 | 1,400.961 | 1,237.918 | 1,210.588 | 1,078.388 | 1,007.819 | 873.812 | 631.248 | 555.631 |
Totaal passiva en aandeelhoudersvermogen
| 1,534.569 | 1,403.494 | 1,385.368 | 1,522.899 | 1,659.687 | 1,835.27 | 2,115.442 | 2,377.314 | 2,728.913 | 2,874.201 | 4,357.785 | 4,892.379 | 6,512.142 | 2,889.574 | 2,201.588 | 2,346.253 | 2,835.459 | 3,348.127 | 3,386.755 | 3,202.535 | 3,157.382 | 3,749.541 | 3,136.374 | 2,308.912 | 2,196.307 | 2,670.107 | 2,090.306 | 1,917.252 | 1,856.09 | 1,914.704 | 1,897.713 |