Unipos Inc.
TSE:6550.T
131 (JPY) • At close November 14, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||
| Nettowinst
| -502.355 | -912.724 | -2,533.064 | -762.024 | -773.638 | 369.608 | 327.874 | 88.716 | -54.672 | -99.644 |
| Afschrijvingen & Amortisatie
| 0 | 0 | 99.101 | 252.828 | 235.472 | 316.893 | 123.096 | 108.645 | 78.323 | 77.641 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 358.895 | 137.847 | 194.744 | -136.954 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 5.107 | 4.005 | 9.857 | 28.291 | 18.487 | 7.764 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 189.821 | -108.373 | 74.637 | 218.376 | 9.422 | -0.85 | -246.317 | -262.248 | 151.997 | -5.951 |
| Vorderingen
| 116.622 | -13.484 | 0.391 | 0.524 | 0.121 | 0.199 | -389.775 | -441.616 | 29.204 | 0 |
| Voorraden
| 0 | -106.748 | 290.651 | 226.954 | 219.71 | 58.163 | 0 | 0 | 0 | 0 |
| Crediteuren
| 0 | -0.021 | -290.651 | -226.954 | -219.71 | -58.163 | 176.886 | 188.224 | 86.435 | 0 |
| Overig Werkkapitaal
| 73.199 | 11.88 | 74.246 | 217.852 | 9.301 | -1.049 | -19.753 | -1.917 | 36.235 | 0 |
| Overige Niet-Contante Posten
| 4.898 | 87.676 | 517.183 | 22.447 | -16.941 | -22.822 | -10.269 | 11.236 | 9.2 | -0.041 |
| Kasstroom uit Operationele Activiteiten
| -302.529 | -933.421 | -1,473.391 | -102.235 | -332.454 | 533.639 | 194.384 | -53.651 | 184.848 | -27.995 |
| Investeringsactiviteiten: | ||||||||||
| Investeringen in Materiële Vaste Activa
| -0.168 | -3.956 | -169.291 | -390.087 | -420.187 | -653.206 | -193.661 | -320.592 | -106.153 | -57.772 |
| Netto Overnames
| 0 | 0 | 0 | 0.522 | 0.461 | -1.578 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -410.248 | -29.999 | -1.765 | -125.75 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.776 | 0 | 0 |
| Overige Investeringsactiviteiten
| 178.135 | 103.064 | -104.812 | -122.617 | 97.438 | -66.578 | -3.903 | -0.99 | -125.751 | 18.23 |
| Kasstroom uit Investeringsactiviteiten
| 177.967 | 99.108 | -274.103 | -512.182 | -322.288 | -1,131.607 | -227.563 | -321.582 | -231.904 | -39.542 |
| Financieringsactiviteiten: | ||||||||||
| Schuldaflossingen
| -80.776 | -10.368 | -0.466 | 265.048 | 366.255 | 0.94 | -70.012 | 122.911 | 102.736 | -38.728 |
| Uitgifte van Gewone Aandelen
| 0.9 | 1.46 | 4,124.727 | 579.495 | 7.536 | 1.003 | 349.954 | 0 | 0 | 418.22 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -29.861 | 0 | -0.135 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 0 | 0 | -1,543.203 | 4.752 | 371.434 | 1,019.068 | -0.001 | 0 | 0 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -79.876 | -8.908 | 2,581.058 | 849.295 | 715.364 | 1,021.011 | 279.806 | 122.911 | 102.736 | 379.492 |
| Overige Informatie: | ||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 2.835 | -8.377 | -6.326 | 0 | 0.001 | -0.001 | 0 | 0 |
| Netto Kasstroomverandering
| -204.438 | -843.221 | 836.398 | 226.499 | 157.945 | 423.043 | 246.628 | -252.323 | 55.68 | 311.955 |
| Kaspositie aan het Einde van de Periode
| 1,116.196 | 1,320.634 | 2,165.632 | 1,329.234 | 1,102.735 | 944.79 | 521.747 | 275.119 | 527.442 | 471.762 |