Denyo Co., Ltd.

TSE:6517.T

2502 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 16,70819,78919,15017,36516,83618,12817,91215,48012,79115,71914,61312,86311,97316,01813,64212,27613,07016,63116,08016,62413,55215,57214,72413,41111,84713,98413,41512,20810,57513,62712,33012,28810,60613,78613,07312,40411,15614,63813,34813,25211,02914,19013,65211,88110,10913,00212,21011,86310,59612,85412,08712,41110,75410,1239,1967,8676,1006,7035,7776,3215,4528,1409,15310,485
Kosten van de omzet 12,62014,29615,06014,06513,48913,79314,03212,56810,28312,53311,64710,0929,17611,98510,1699,38210,14712,86012,24012,62610,56212,30311,33310,3989,11110,70610,0679,1258,20110,1399,4689,2038,06310,36510,1139,4768,30810,7309,9519,9488,52510,08110,0938,9567,7749,7219,3059,0228,0629,7689,2239,4248,2917,8687,1885,9964,6215,0804,4805,0374,3636,4907,2998,230
Brutowinst 4,0885,4934,0903,3003,3474,3353,8802,9122,5083,1862,9662,7712,7974,0333,4732,8942,9233,7713,8403,9982,9903,2693,3913,0132,7363,2783,3483,0832,3743,4882,8623,0852,5433,4212,9602,9282,8483,9083,3973,3042,5044,1093,5592,9252,3353,2812,9052,8412,5343,0862,8642,9872,4632,2552,0081,8711,4791,6231,2971,2841,0891,6501,8542,255
Brutowinstmarge 0.2450.2780.2140.190.1990.2390.2170.1880.1960.2030.2030.2150.2340.2520.2550.2360.2240.2270.2390.240.2210.210.230.2250.2310.2340.250.2530.2240.2560.2320.2510.240.2480.2260.2360.2550.2670.2540.2490.2270.290.2610.2460.2310.2520.2380.2390.2390.240.2370.2410.2290.2230.2180.2380.2420.2420.2250.2030.20.2030.2030.215
Onderzoek- en ontwikkelingskosten 014617899158150179175151608190158142179000584000588000529000452000466000535000578000594000000000000000000
Algemene en administratieve kosten 0928000678000258000904000419002,190129000518000452000373000518000498000357000000000000000000
Verkoop- en marketingkosten 01,2160001,3830001,2100001,0490001,1670001,0510009840009220001,0950001,0820001,034000976000000000000000000
Verkoop-, algemene en administratieve kosten 2,3722,1442,1932,0302,3502,0612,0341,9902,1711,4682,1262,0021,8081,9532,0561,9751,8271,5862,0402,1482,1901,1802,1752,1772,1361,5022,1032,0202,0041,3741,8752,0031,9581,4682,0071,9902,0421,6001,9281,9661,8901,5321,9251,8021,8201,3331,7621,7770000000000000000
Overige kosten 03032293482927162531253330223014-6319118718184419-89632979257340103411682610059465884109684279-11132774385631694554456856635569356844
Bedrijfskosten 2,3722,2902,3712,1292,3502,2112,2132,1652,1711,9872,1262,0021,9502,1322,0561,9751,8272,1622,0402,1482,1901,7192,1752,1772,1362,0532,1032,0202,0041,8941,8752,0031,9582,0202,0071,9902,0421,9791,9281,9661,8902,0601,9251,8021,8201,6911,7621,7771,6791,7161,6771,8991,687-6101,5451,4621,428-8001,3561,3001,435-1,1591,5631,782
Bedrijfsresultaat 1,7163,2031,7191,1719962,1231,6687473361,1978417688471,9011,4179191,0951,6081,8001,8507991,5501,2168375981,2241,2461,0633691,5949861,0835841,4019539378061,9271,4701,3386132,0491,6341,1235141,5911,1431,0648541,3711,1861,09077449246240850329-59-15-346280290472
Bedrijfsresultaat ratio 0.1030.1620.090.0670.0590.1170.0930.0480.0260.0760.0580.060.0710.1190.1040.0750.0840.0970.1120.1110.0590.10.0830.0620.050.0880.0930.0870.0350.1170.080.0880.0550.1020.0730.0760.0720.1320.110.1010.0560.1440.120.0950.0510.1220.0940.090.0810.1070.0980.0880.0720.0490.050.0520.0080.049-0.01-0.002-0.0630.0340.0320.045
Totaal overige inkomsten en kosten netto 2028629-50182239-72486181796517112330121-12369235-62212-341219773805441421195067561833371311252672427014126252129629172345219273-7510-2,23242334-2,01374899-2,542-42102
Inkomen voor belasting 1,9183,2891,7481,1211,1802,3621,6617714241,2141,0208348481,9731,5399501,2161,4851,8702,0847381,7611,1839576961,2971,3251,1174111,6361,1061,1326521,4571,1361,2759372,0541,7361,5806842,0631,7601,3756442,2191,3151,0989071,5621,2601,013786633505412854101573-337267249575
Inkomen voor belasting ratio 0.1150.1660.0910.0650.070.130.0930.050.0330.0770.070.0650.0710.1230.1130.0770.0930.0890.1160.1250.0540.1130.080.0710.0590.0930.0990.0910.0390.120.090.0920.0610.1060.0870.1030.0840.140.130.1190.0620.1450.1290.1160.0640.1710.1080.0930.0860.1220.1040.0820.0730.0630.0550.0520.0140.0610.0030.012-0.0620.0330.0270.055
Belastingkosten 5369474763983376544392401743992882422656024653533014945106182714982972701753224273531505493493701953714043203096355885342376876584522648285073983246165002822711892501341-1591191147713997222
Nettowinst 1,2602,2671,2307928061,6391,1945402608537275925811,3641,0545968469691,2741,4114171,2198406494589468707352111,0507147053981,0446798505641,3651,0949984001,3221,0579043771,37378267856590773172149541922925460554-113-56-428143126323
Nettowinstmarge 0.0750.1150.0640.0460.0480.090.0670.0350.020.0540.050.0460.0490.0850.0770.0490.0650.0580.0790.0850.0310.0780.0570.0480.0390.0680.0650.060.020.0770.0580.0570.0380.0760.0520.0690.0510.0930.0820.0750.0360.0930.0770.0760.0370.1060.0640.0570.0530.0710.060.0580.0460.0410.0250.0320.010.083-0.02-0.009-0.0790.0180.0140.031
WPA (Winst Per Aandeel) 60.97109.7959.5738.3639.0779.4457.7626.0512.5540.9634.8528.3827.8765.450.5428.5940.646.4961.1267.3319.9158.1740.0830.5521.644.5340.9634.619.9449.4433.6232.9818.6248.8431.7739.7826.463.8851.246.3918.6261.4549.1339.7417.2460.3534.3729.5124.6339.4831.8231.2721.5118.179.8110.882.5823.73-4.84-2.34-17.875.975.2613.49
Verwaterde WPA 60.97109.7959.5738.3639.0779.4457.762612.5540.9634.8528.3827.8765.450.5428.5940.646.4961.1267.3319.9158.1740.0830.5521.644.5340.9634.619.9449.4433.6232.9818.6248.8431.7739.7826.463.8851.246.3918.6261.4549.1339.7417.2460.3534.3729.5124.6339.4831.8231.2721.5118.179.8110.882.5823.73-4.84-2.34-17.875.975.2613.49
EBITDA 2,0053,5111,8001,1541,2002,3801,6787584151,3241,0268478701,9891,5169651,2301,6141,9041,9227521,6601,3019697061,3461,3361,1304231,6571,1141,1586631,4721,1519719422,0661,5911,4516922,0681,7651,2046211,6901,3241,1089141,5531,2951,0337903,1496045441772,627125174-1773,031422578
EBITDA ratio 0.120.1770.0940.0660.0710.1310.0940.0490.0320.0840.070.0660.0730.1240.1110.0790.0940.0970.1180.1160.0550.1070.0880.0720.060.0960.10.0930.040.1220.090.0940.0630.1070.0880.0780.0840.1410.1190.1090.0630.1460.1290.1010.0610.130.1080.0930.0860.1210.1070.0830.0730.3110.0660.0690.0290.3920.0220.028-0.0320.3720.0460.055