Denyo Co., Ltd.
TSE:6517.T
2603 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 23,029 | 21,331 | 22,358 | 21,913 | 20,054 | 15,189 | 13,870 | 11,937 | 11,245 | 10,676 | 9,531 | 9,020 | 5,788 | 7,791 | 10,577 | 9,104 | 9,238 |
Kortetermijnbeleggingen
| 1,011 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 499 | 99 | 299 | 1,499 | 500 | 1,000 | -91 | 504 | 998 |
Liquide middelen en kortetermijnbeleggingen
| 24,040 | 22,330 | 23,357 | 22,912 | 21,053 | 16,188 | 14,869 | 12,936 | 11,744 | 10,775 | 9,830 | 10,519 | 6,288 | 8,791 | 10,577 | 9,608 | 10,236 |
Nettovorderingen
| 26,041 | 17,193 | 15,958 | 17,436 | 18,193 | 22,753 | 21,967 | 19,961 | 19,832 | 19,749 | 20,478 | 18,578 | 20,555 | 14,156 | 9,526 | 11,776 | 14,286 |
Voorraad
| 17,787 | 16,412 | 12,859 | 10,275 | 10,473 | 10,646 | 9,750 | 10,704 | 10,336 | 10,061 | 8,187 | 6,971 | 6,908 | 6,066 | 5,454 | 8,236 | 8,182 |
Overige vlottende activa
| 371 | 5,582 | 4,698 | 3,820 | 3,213 | 262 | 239 | 213 | 334 | 271 | 131 | 345 | 250 | 476 | 243 | 254 | 615 |
Totaal vlottende activa
| 68,239 | 61,517 | 56,872 | 54,443 | 52,932 | 49,849 | 46,825 | 43,814 | 42,246 | 40,856 | 38,626 | 36,413 | 34,001 | 29,489 | 25,800 | 29,874 | 33,319 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 19,172 | 18,278 | 14,764 | 14,964 | 14,445 | 14,414 | 14,147 | 14,498 | 15,418 | 15,806 | 13,590 | 11,328 | 10,893 | 9,020 | 8,318 | 8,636 | 8,993 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 968 | 831 | 694 | 583 | 620 | 364 | 471 | 546 | 593 | 517 | 437 | 371 | 368 | 384 | 146 | 163 | 71 |
Goodwill en immateriële activa
| 968 | 831 | 694 | 583 | 620 | 364 | 471 | 546 | 593 | 517 | 437 | 371 | 368 | 384 | 146 | 163 | 71 |
Langetermijnbeleggingen
| 11,600 | 8,831 | 8,216 | 8,875 | 7,451 | 9,273 | 9,823 | 8,526 | 7,913 | 9,848 | 8,352 | 5,894 | 5,396 | 4,488 | 5,362 | 3,831 | 6,397 |
Belastingvorderingen
| 379 | 286 | 226 | 187 | 171 | 174 | 73 | 61 | 59 | 58 | 43 | 40 | 87 | 93 | 97 | 112 | 108 |
Overige niet-vlottende activa
| 182 | 0 | 0 | 1 | 4 | 8 | 1,248 | 1,232 | 765 | 239 | 465 | 1,669 | 1,170 | 1,686 | 644 | 1,291 | 1,609 |
Totaal niet-vlottende activa
| 32,301 | 28,226 | 23,900 | 24,610 | 22,691 | 24,233 | 25,762 | 24,863 | 24,748 | 26,468 | 22,887 | 19,302 | 17,914 | 15,671 | 14,567 | 14,033 | 17,178 |
Totaal activa
| 100,540 | 89,744 | 80,774 | 79,057 | 75,626 | 74,085 | 72,586 | 68,678 | 66,994 | 67,324 | 61,513 | 55,715 | 51,915 | 45,160 | 40,367 | 43,907 | 50,497 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 13,602 | 10,047 | 9,026 | 8,773 | 8,888 | 11,442 | 9,554 | 8,937 | 10,020 | 10,206 | 8,555 | 8,744 | 8,841 | 7,648 | 3,856 | 6,296 | 9,654 |
Kortlopende schulden
| 2,368 | 1,882 | 210 | 1,317 | 210 | 431 | 210 | 210 | 232 | 632 | 1,108 | 947 | 749 | 785 | 963 | 1,013 | 870 |
Belastingschulden
| 1,344 | 671 | 404 | 978 | 1,062 | 538 | 473 | 630 | 393 | 518 | 1,075 | 1,125 | 1,686 | 282 | 155 | 390 | 234 |
Uitgestelde opbrengsten
| 1,344 | 2,076 | 1,763 | 2,338 | 2,425 | 2,018 | 1,898 | 1,996 | 1,832 | 2,136 | 2,596 | 2,469 | 2,962 | 1,170 | 863 | 1,191 | 1,344 |
Overige kortlopende verplichtingen
| 2,961 | 3,695 | 3,270 | 3,006 | 2,729 | 733 | 657 | 453 | 371 | 422 | 540 | 260 | 409 | 396 | 135 | 153 | 308 |
Totaal kortlopende verplichtingen
| 20,275 | 17,700 | 14,269 | 15,434 | 14,252 | 14,624 | 12,319 | 11,596 | 12,455 | 13,396 | 12,799 | 12,420 | 12,961 | 9,999 | 5,817 | 8,653 | 12,176 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 1,423 | 1,693 | 1,139 | 267 | 1,370 | 1,110 | 1,064 | 1,127 | 1,134 | 1,213 | 1,433 | 802 | 1,203 | 2 | 11 | 524 | 1,027 |
Uitgestelde opbrengsten niet-vlottend
| 349 | 513 | 458 | 401 | 514 | 513 | 567 | 509 | 531 | 581 | 526 | 653 | 795 | 866 | 909 | 1,074 | 1,211 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,046 | 1,167 | 1,113 | 1,358 | 960 | 1,323 | 2,256 | 1,907 | 1,576 | 2,194 | 2,083 | 1,426 | 963 | 907 | 469 | 282 | 796 |
Overige niet-vlottende verplichtingen
| 602 | 15 | 37 | 35 | 179 | 227 | 250 | 394 | 486 | 745 | 414 | 262 | 95 | 69 | 74 | 178 | 82 |
Totaal niet-vlottende verplichtingen
| 4,420 | 3,388 | 2,747 | 2,061 | 3,023 | 3,173 | 4,137 | 3,937 | 3,727 | 4,733 | 4,456 | 3,143 | 3,056 | 1,844 | 1,463 | 2,058 | 3,116 |
Totaal passiva
| 24,695 | 21,088 | 17,016 | 17,495 | 17,275 | 17,797 | 16,456 | 15,533 | 16,182 | 18,129 | 17,255 | 15,563 | 16,017 | 11,843 | 7,280 | 10,711 | 15,292 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 60,121 | 57,643 | 56,148 | 53,270 | 50,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 |
Ingehouden winsten
| 63,102 | 59,100 | 56,500 | 54,766 | 51,902 | 48,793 | 46,620 | 44,521 | 42,343 | 39,873 | 38,534 | 35,398 | 32,285 | 30,555 | 29,869 | 30,295 | 30,396 |
Overige gereserveerde algehele resultaten
| 8,674 | 5,771 | 3,767 | 3,216 | 2,791 | 3,733 | 5,333 | 4,498 | 4,157 | 5,113 | 3,513 | 1,413 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -914 | -61,054 | -58,454 | -56,720 | -53,856 | -50,747 | 157 | 149 | 401 | 396 | -1,247 | 444 | 879 | 56 | 543 | 279 | 2,051 |
Totaal eigen vermogen van aandeelhouders
| 72,816 | 65,892 | 61,410 | 59,364 | 56,061 | 54,151 | 54,064 | 51,122 | 48,855 | 47,336 | 42,754 | 39,209 | 35,118 | 32,565 | 32,366 | 32,528 | 34,401 |
Totaal eigen vermogen
| 75,843 | 68,656 | 63,758 | 61,562 | 58,351 | 56,288 | 56,130 | 53,145 | 50,812 | 49,195 | 44,258 | 40,152 | 35,898 | 33,317 | 33,087 | 33,196 | 35,205 |
Totaal passiva en aandeelhoudersvermogen
| 100,538 | 89,744 | 80,774 | 79,057 | 75,626 | 74,085 | 72,586 | 68,678 | 66,994 | 67,324 | 61,513 | 55,715 | 51,915 | 45,160 | 40,367 | 43,907 | 50,497 |