Denyo Co., Ltd.

TSE:6517.T

2604 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,20123,02924,96023,04122,89421,33121,69223,54823,64922,35821,86923,61321,92821,91321,28920,27219,06220,05417,52917,76915,55015,18914,86716,01315,28413,87014,38414,62113,58211,93710,43811,77910,75311,24510,75710,89010,33810,6769,2569,3489,1289,5319,98510,2019,3069,0207,4367,4707,8425,7886,3746,1048,5997,7917,5199,60210,15410,57710,5279,5689,1049,398
Kortetermijnbeleggingen 9991,01199999999999999999999999999999999999999999999999999999999999999999999999999999999999999949949949999499499994994994992994992,4991,9991,4991,4991,49905001,0001,4991,0001,0001,0001,0001,000-9109995041,085
Liquide middelen en kortetermijnbeleggingen 22,20024,04025,95924,04023,89322,33022,69124,54724,64823,35722,86824,61222,92722,91222,28821,27120,06121,05318,52818,76816,54916,18815,86617,01216,28314,86915,38315,62014,58112,93611,43712,27811,25211,74410,85611,38910,83710,7759,7559,8479,6279,83010,48412,70011,30510,5198,9358,9697,8426,2887,3747,6039,5998,7918,51910,60211,15410,57710,52710,5679,60810,483
Nettovorderingen 24,60226,04115,79916,71915,23117,19317,59713,90111,82315,95815,51513,79214,40417,43615,63115,26016,24918,19318,22318,80818,74222,75320,35219,37918,67621,96719,06116,95615,97219,96118,38116,74817,56219,83218,51016,35716,57019,74918,86818,59218,33620,47818,26314,68914,92818,57815,94415,82917,46520,55518,95017,79615,30714,15612,2599,2558,2409,5268,6098,88411,77612,613
Voorraad 18,83917,78718,32617,14916,75016,41217,14516,94914,97712,85912,69011,84711,48710,27511,21111,68411,92310,47311,43310,49310,98810,64611,65710,77910,1439,75010,62410,61710,93910,70410,93010,16310,49610,33610,5039,93310,43110,0619,7658,8389,3948,1878,6968,5078,0646,9717,8967,8098,0426,9087,1416,4706,5536,0666,1425,2985,8345,4546,1366,5178,2369,088
Overige vlottende activa 5413717,9226,7846,1815,5825,0934,3665,2874,6985,4913,8824,4023,8203,9943,1393,2903,2134,6202,6332,8722623882261852396336908352137527858903349409189922719668521,0021311,1051,0701,0923458839339142509199711,0354767008218912436866332541,047
Totaal vlottende activa 66,18268,23968,00664,69262,05561,51762,52659,76356,73556,87256,56454,13353,22054,44353,12451,35451,52352,93252,80450,70249,15149,84948,26347,39645,28746,82545,70143,88342,32743,81441,50039,97440,20042,24640,80938,59738,83040,85639,35438,12938,35938,62638,54836,96635,38936,41333,65833,54034,26334,00134,38432,84032,49429,48927,62025,97626,11925,80025,95826,60129,87433,231
Niet-vlottende activa:
Materiële vaste activa, netto 18,97619,17218,78318,54118,17818,27817,06115,82614,77814,76414,51914,74514,94314,96415,01614,71414,47914,44514,41014,47614,80514,41414,28914,08113,92314,14714,13714,11114,24514,49814,02314,27514,91715,41815,52715,97415,72715,80614,93513,86813,53313,59011,69911,82711,43211,32811,50111,30311,13210,89310,0799,95910,1299,0208,2658,3388,2608,3188,3698,4918,6368,761
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 973968928906861831796779697694634633610583580588597620612622654364389435437471486495513546514516556593568586558517432414426437396407394371345359377368367385399384136143151146155162163145
Goodwill en immateriële activa 973968928906861831796779697694634633610583580588597620612622654364389435437471486495513546514516556593568586558517432414426437396407394371345359377368367385399384136143151146155162163145
Langetermijnbeleggingen 12,65111,6009,9839,2839,6077,6707,3567,2708,0908,2168,6388,9467,3937,7516,8786,7716,7086,3297,7157,2737,7938,1058,15610,1069,4259,82310,6659,9879,4938,5268,5407,8976,8297,9139,5377,8969,4329,8489,3859,9039,0448,3528,1695,9015,8095,8944,7873,83305,3963,9573,4964,3094,4885,0754,7584,7025,36203,9513,8313,438
Belastingvorderingen 352379343336274286207258228226-289-3299991879999999991719999999991749999999997399999999961999499499599949949958499499499434992,4991,999401,4991,4990871,0001,4991,000931,0001,0001,0009709991121,085
Overige niet-vlottende activa 11821,1651,15811,1611,1541,151-102893292891,1252733202771,1262963563521,1763533743921,2482742742951,2322883573737654012652412391901912074652082212111,6692453245,9061,1707627457501,6867958087986445,7532891,291909
Totaal niet-vlottende activa 32,95332,30131,20230,22428,92128,22626,57425,28423,79223,90023,79124,32424,23424,61023,74623,39223,06022,69124,03223,72624,60324,23324,18625,99525,17625,76226,56125,86625,54524,86324,36423,54423,17424,74826,13225,22026,45726,46825,44124,87523,70922,88720,97120,85519,84519,30218,37717,31817,41517,91416,16516,08416,58715,67115,27115,04714,91114,56714,27713,89214,03314,338
Totaal activa 99,135100,54099,21094,91690,97689,74489,10285,04980,53080,77480,35778,45877,45679,05776,87274,74774,58575,62676,83774,43073,75474,08572,45073,39170,46272,58672,26369,74967,87368,67865,86463,51963,37566,99466,94163,81765,28767,32464,79563,00462,06861,51359,51957,82155,23455,71552,03550,85851,67851,91550,54948,92449,08145,16042,89141,02341,03040,36740,23540,49343,90747,569
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,60913,60212,04710,0499,88210,04711,7259,9388,0399,0269,1697,5788,1048,7738,6487,8808,1808,88810,1619,3568,73611,44211,34410,2728,9899,55410,0688,9137,8318,9379,3287,7338,09410,02010,2677,5118,27710,20610,0319,2429,1028,5559,2108,0827,7858,7448,9918,6499,2928,8419,7458,2139,4557,6486,4524,8414,2973,8563,9243,6516,2968,982
Kortlopende schulden 1,2382,3682,2711,8821,8821,8822103742102102102102101,3171,2451,2681,2872102102102094312104312102102102102092102332332322323324325326326926628351,1088227078079479677479777499277097567858317519319631,1769811,0131,000
Belastingschulden 7981,34445367849267184328202404344482579782305962661,0625537113015381493082294731002731826301194222003931153572965181334812111,0755147213701,1252216963421,68693084143028220317012415564100390260
Uitgestelde opbrengsten 7981,3441,8522,2412,3372,0761,3431,7751,8391,7631,3121,8141,9202,3381,3301,9101,8462,4251,7282,1432,3792,0181,4451,8281,9371,8981,2691,5651,7731,9961,2421,8221,8751,8321,2431,7422,0292,1361,5712,0922,0662,5961,7652,1361,9812,4691,3192,0941,8022,9622,0192,1161,5781,1708429409868637138171,1911,147
Overige kortlopende verplichtingen -9,095-11,985-7,717-6,127-6,580-7,023-7,069-6,734-4,686-6,160-5,551-5,046-5,281-6,745-5,145-5,988-5,598-7,221-7,672-7,680-6,222-11,247-10,770-10,049-8,379-9,370-9,533-8,816-7,448-9,114-8,928-7,847-7,878-10,042-9,924-7,336-8,057-10,302-9,469-9,462-8,731-9,090-9,342-8,593-7,856-9,609-8,811-9,004-9,172-10,118-10,123-8,341-9,462-7,534-6,345-4,637-3,680-3,876-3,882-3,622-6,533-9,074
Totaal kortlopende verplichtingen 16,95720,27520,95318,77217,89517,70018,01815,61913,64314,26914,34312,58213,31415,43414,95613,54614,16114,25215,14114,09614,13914,62413,72213,06211,97512,31912,18211,05810,37811,59611,32210,09610,61712,45512,30010,21711,35413,39612,98912,25712,58512,79912,17911,13510,87212,42011,67811,83112,53312,96113,24311,75112,2129,9998,4356,9066,9555,8175,9195,5788,65311,297
Langlopende verplichtingen:
Langetermijnschulden 1,4671,4231,7341,7961,7531,6931,2551,3331,2511,1391,0851,0602742672652652631,3701,3771,3681,3811,1101,1091,1351,1051,0641,1301,1271,1201,1271,1651,0111,0291,1341,2051,1991,2241,2131,3051,2941,3131,4335006007008029001,0001,1001,2031,3001,4001,500202511260262524770
Uitgestelde opbrengsten niet-vlottend 34734950249850651350844844645841339139740149849548951440039541851346945747656742140641450940840243553145745946558142140041252646244747665352552458079566867172086607217689098558961,0741,011
Uitgestelde belastingverplichtingen niet-vlottend 2,2432,0461,9501,6611,3101,1671,1881,1451,0271,1131,3291,3351,1771,3581,2381,0841,0139601,4501,2171,2191,3231,4421,9701,6462,2562,5602,3612,2141,9071,9271,5841,2691,5762,0891,6972,1932,1942,4022,5742,3922,0832,0711,9871,6121,4261,056719813963663740849907545349317469632599282359
Overige niet-vlottende verplichtingen 615602151616151535363736383735373736179272260268227324381353250448467474394586370407486774811904745843651527414619478506262300204242952832021556987517918274181208178350
Totaal niet-vlottende verplichtingen 4,6724,4204,2013,9713,5853,3882,9662,9612,7602,7472,8632,8241,8852,0612,0381,8811,8013,0233,4993,2403,2863,1733,3443,9433,5804,1374,5594,3614,2223,9374,0863,3673,1403,7274,5254,1664,7864,7334,9714,9194,6444,4563,6523,5123,2943,1432,7812,4472,7353,0562,9143,0133,2241,8441,4201,2511,2721,4631,9281,9652,0582,490
Totaal passiva 21,62924,69525,15422,74321,48021,08820,98418,58016,40317,01617,20615,40615,19917,49516,99415,42715,96217,27518,64017,33617,42517,79717,06617,00515,55516,45616,74115,41914,60015,53315,40813,46313,75716,18216,82514,38316,14018,12917,96017,17617,22917,25515,83114,64714,16615,56314,45914,27815,26816,01716,15714,76415,43611,8439,8558,1578,2277,2807,8477,54310,71113,787
Eigen vermogen:
Preferente aandelen 000060,35200057,37057,64357,04656,79600000000000000000000000000000000000000000000000000
Gewone aandelen 1,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,9541,954
Ingehouden winsten 63,50463,10260,83560,12059,32759,10057,46256,76356,22356,50055,64855,39754,80554,76653,40252,82452,22951,90250,93350,13948,72648,79347,57347,17546,52746,62045,67445,13644,40144,52143,47143,09142,38642,34341,29940,93240,08239,87340,28939,46338,46538,53437,21236,40635,50135,39834,02533,47132,79332,28532,15731,61030,89030,55530,15530,06629,81229,86929,31529,59430,29530,152
Overige gereserveerde algehele resultaten 9,7878,6749,1228,0796,3215,7716,7465,8234,2763,7673,7883,9553,7571,3832,9042,9022,8392,7923,4073,1743,8073,7334,0615,0364,2885,3335,7105,1134,8004,4992,8702,8483,0044,1594,5834,2044,8845,1134,0203,9903,9933,5133,0002,9912,1561,4130000000000000000
Overige totale aandeelhoudersvermogen -916-914-915-918-61,281-933-936-799-58,177-58,454-57,602-57,351-5711,261-574-575-586-587-311-311-329-329-331167157157159160149148412412399399400398399396-1,106-1,106-1,105-1,247139444443444743328791879-455-1622556190117282543429686279901
Totaal eigen vermogen van aandeelhouders 74,32972,81670,99669,23566,67365,89265,22663,74161,64661,41060,83460,75159,94559,36457,68657,10556,43656,06155,98354,95654,15854,15153,25754,33252,92654,06453,49752,36351,30451,12248,70748,30547,74348,85548,23647,48847,31947,33645,15744,30143,30742,75442,30541,79540,05439,20936,72235,75335,53835,11833,65633,40232,86932,56532,29932,13732,04832,36631,69832,23432,52833,007
Totaal eigen vermogen 77,50675,84374,05672,17369,49668,65668,11866,46964,12763,75863,15163,05262,25761,56259,87859,32058,62358,35158,19757,09456,32956,28855,38456,38654,90756,13055,52254,33053,27353,14550,45650,05649,61850,81250,11649,43449,14749,19546,83545,82844,83944,25843,68843,17441,06840,15237,57636,58036,41035,89834,39234,16033,64533,31733,03632,86632,80333,08732,38832,95033,19633,782
Totaal passiva en aandeelhoudersvermogen 99,135100,53899,21094,91690,97689,74489,10285,04980,53080,77480,35778,45877,45679,05776,87274,74774,58575,62676,83774,43073,75474,08572,45073,39170,46272,58672,26369,74967,87368,67865,86463,51963,37566,99466,94163,81765,28767,32464,79563,00462,06861,51359,51957,82155,23455,71552,03550,85851,67851,91550,54948,92449,08145,16042,89141,02341,03040,36740,23540,49343,90747,569