Denyo Co., Ltd.
TSE:6517.T
2604 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,201 | 23,029 | 24,960 | 23,041 | 22,894 | 21,331 | 21,692 | 23,548 | 23,649 | 22,358 | 21,869 | 23,613 | 21,928 | 21,913 | 21,289 | 20,272 | 19,062 | 20,054 | 17,529 | 17,769 | 15,550 | 15,189 | 14,867 | 16,013 | 15,284 | 13,870 | 14,384 | 14,621 | 13,582 | 11,937 | 10,438 | 11,779 | 10,753 | 11,245 | 10,757 | 10,890 | 10,338 | 10,676 | 9,256 | 9,348 | 9,128 | 9,531 | 9,985 | 10,201 | 9,306 | 9,020 | 7,436 | 7,470 | 7,842 | 5,788 | 6,374 | 6,104 | 8,599 | 7,791 | 7,519 | 9,602 | 10,154 | 10,577 | 10,527 | 9,568 | 9,104 | 9,398 |
Kortetermijnbeleggingen
| 999 | 1,011 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 499 | 499 | 499 | 99 | 499 | 499 | 99 | 499 | 499 | 499 | 299 | 499 | 2,499 | 1,999 | 1,499 | 1,499 | 1,499 | 0 | 500 | 1,000 | 1,499 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | -91 | 0 | 999 | 504 | 1,085 |
Liquide middelen en kortetermijnbeleggingen
| 22,200 | 24,040 | 25,959 | 24,040 | 23,893 | 22,330 | 22,691 | 24,547 | 24,648 | 23,357 | 22,868 | 24,612 | 22,927 | 22,912 | 22,288 | 21,271 | 20,061 | 21,053 | 18,528 | 18,768 | 16,549 | 16,188 | 15,866 | 17,012 | 16,283 | 14,869 | 15,383 | 15,620 | 14,581 | 12,936 | 11,437 | 12,278 | 11,252 | 11,744 | 10,856 | 11,389 | 10,837 | 10,775 | 9,755 | 9,847 | 9,627 | 9,830 | 10,484 | 12,700 | 11,305 | 10,519 | 8,935 | 8,969 | 7,842 | 6,288 | 7,374 | 7,603 | 9,599 | 8,791 | 8,519 | 10,602 | 11,154 | 10,577 | 10,527 | 10,567 | 9,608 | 10,483 |
Nettovorderingen
| 24,602 | 26,041 | 15,799 | 16,719 | 15,231 | 17,193 | 17,597 | 13,901 | 11,823 | 15,958 | 15,515 | 13,792 | 14,404 | 17,436 | 15,631 | 15,260 | 16,249 | 18,193 | 18,223 | 18,808 | 18,742 | 22,753 | 20,352 | 19,379 | 18,676 | 21,967 | 19,061 | 16,956 | 15,972 | 19,961 | 18,381 | 16,748 | 17,562 | 19,832 | 18,510 | 16,357 | 16,570 | 19,749 | 18,868 | 18,592 | 18,336 | 20,478 | 18,263 | 14,689 | 14,928 | 18,578 | 15,944 | 15,829 | 17,465 | 20,555 | 18,950 | 17,796 | 15,307 | 14,156 | 12,259 | 9,255 | 8,240 | 9,526 | 8,609 | 8,884 | 11,776 | 12,613 |
Voorraad
| 18,839 | 17,787 | 18,326 | 17,149 | 16,750 | 16,412 | 17,145 | 16,949 | 14,977 | 12,859 | 12,690 | 11,847 | 11,487 | 10,275 | 11,211 | 11,684 | 11,923 | 10,473 | 11,433 | 10,493 | 10,988 | 10,646 | 11,657 | 10,779 | 10,143 | 9,750 | 10,624 | 10,617 | 10,939 | 10,704 | 10,930 | 10,163 | 10,496 | 10,336 | 10,503 | 9,933 | 10,431 | 10,061 | 9,765 | 8,838 | 9,394 | 8,187 | 8,696 | 8,507 | 8,064 | 6,971 | 7,896 | 7,809 | 8,042 | 6,908 | 7,141 | 6,470 | 6,553 | 6,066 | 6,142 | 5,298 | 5,834 | 5,454 | 6,136 | 6,517 | 8,236 | 9,088 |
Overige vlottende activa
| 541 | 371 | 7,922 | 6,784 | 6,181 | 5,582 | 5,093 | 4,366 | 5,287 | 4,698 | 5,491 | 3,882 | 4,402 | 3,820 | 3,994 | 3,139 | 3,290 | 3,213 | 4,620 | 2,633 | 2,872 | 262 | 388 | 226 | 185 | 239 | 633 | 690 | 835 | 213 | 752 | 785 | 890 | 334 | 940 | 918 | 992 | 271 | 966 | 852 | 1,002 | 131 | 1,105 | 1,070 | 1,092 | 345 | 883 | 933 | 914 | 250 | 919 | 971 | 1,035 | 476 | 700 | 821 | 891 | 243 | 686 | 633 | 254 | 1,047 |
Totaal vlottende activa
| 66,182 | 68,239 | 68,006 | 64,692 | 62,055 | 61,517 | 62,526 | 59,763 | 56,735 | 56,872 | 56,564 | 54,133 | 53,220 | 54,443 | 53,124 | 51,354 | 51,523 | 52,932 | 52,804 | 50,702 | 49,151 | 49,849 | 48,263 | 47,396 | 45,287 | 46,825 | 45,701 | 43,883 | 42,327 | 43,814 | 41,500 | 39,974 | 40,200 | 42,246 | 40,809 | 38,597 | 38,830 | 40,856 | 39,354 | 38,129 | 38,359 | 38,626 | 38,548 | 36,966 | 35,389 | 36,413 | 33,658 | 33,540 | 34,263 | 34,001 | 34,384 | 32,840 | 32,494 | 29,489 | 27,620 | 25,976 | 26,119 | 25,800 | 25,958 | 26,601 | 29,874 | 33,231 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18,976 | 19,172 | 18,783 | 18,541 | 18,178 | 18,278 | 17,061 | 15,826 | 14,778 | 14,764 | 14,519 | 14,745 | 14,943 | 14,964 | 15,016 | 14,714 | 14,479 | 14,445 | 14,410 | 14,476 | 14,805 | 14,414 | 14,289 | 14,081 | 13,923 | 14,147 | 14,137 | 14,111 | 14,245 | 14,498 | 14,023 | 14,275 | 14,917 | 15,418 | 15,527 | 15,974 | 15,727 | 15,806 | 14,935 | 13,868 | 13,533 | 13,590 | 11,699 | 11,827 | 11,432 | 11,328 | 11,501 | 11,303 | 11,132 | 10,893 | 10,079 | 9,959 | 10,129 | 9,020 | 8,265 | 8,338 | 8,260 | 8,318 | 8,369 | 8,491 | 8,636 | 8,761 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 973 | 968 | 928 | 906 | 861 | 831 | 796 | 779 | 697 | 694 | 634 | 633 | 610 | 583 | 580 | 588 | 597 | 620 | 612 | 622 | 654 | 364 | 389 | 435 | 437 | 471 | 486 | 495 | 513 | 546 | 514 | 516 | 556 | 593 | 568 | 586 | 558 | 517 | 432 | 414 | 426 | 437 | 396 | 407 | 394 | 371 | 345 | 359 | 377 | 368 | 367 | 385 | 399 | 384 | 136 | 143 | 151 | 146 | 155 | 162 | 163 | 145 |
Goodwill en immateriële activa
| 973 | 968 | 928 | 906 | 861 | 831 | 796 | 779 | 697 | 694 | 634 | 633 | 610 | 583 | 580 | 588 | 597 | 620 | 612 | 622 | 654 | 364 | 389 | 435 | 437 | 471 | 486 | 495 | 513 | 546 | 514 | 516 | 556 | 593 | 568 | 586 | 558 | 517 | 432 | 414 | 426 | 437 | 396 | 407 | 394 | 371 | 345 | 359 | 377 | 368 | 367 | 385 | 399 | 384 | 136 | 143 | 151 | 146 | 155 | 162 | 163 | 145 |
Langetermijnbeleggingen
| 12,651 | 11,600 | 9,983 | 9,283 | 9,607 | 7,670 | 7,356 | 7,270 | 8,090 | 8,216 | 8,638 | 8,946 | 7,393 | 7,751 | 6,878 | 6,771 | 6,708 | 6,329 | 7,715 | 7,273 | 7,793 | 8,105 | 8,156 | 10,106 | 9,425 | 9,823 | 10,665 | 9,987 | 9,493 | 8,526 | 8,540 | 7,897 | 6,829 | 7,913 | 9,537 | 7,896 | 9,432 | 9,848 | 9,385 | 9,903 | 9,044 | 8,352 | 8,169 | 5,901 | 5,809 | 5,894 | 4,787 | 3,833 | 0 | 5,396 | 3,957 | 3,496 | 4,309 | 4,488 | 5,075 | 4,758 | 4,702 | 5,362 | 0 | 3,951 | 3,831 | 3,438 |
Belastingvorderingen
| 352 | 379 | 343 | 336 | 274 | 286 | 207 | 258 | 228 | 226 | -289 | -329 | 999 | 187 | 999 | 999 | 999 | 171 | 999 | 999 | 999 | 174 | 999 | 999 | 999 | 73 | 999 | 999 | 999 | 61 | 999 | 499 | 499 | 59 | 99 | 499 | 499 | 58 | 499 | 499 | 499 | 43 | 499 | 2,499 | 1,999 | 40 | 1,499 | 1,499 | 0 | 87 | 1,000 | 1,499 | 1,000 | 93 | 1,000 | 1,000 | 1,000 | 97 | 0 | 999 | 112 | 1,085 |
Overige niet-vlottende activa
| 1 | 182 | 1,165 | 1,158 | 1 | 1,161 | 1,154 | 1,151 | -1 | 0 | 289 | 329 | 289 | 1,125 | 273 | 320 | 277 | 1,126 | 296 | 356 | 352 | 1,176 | 353 | 374 | 392 | 1,248 | 274 | 274 | 295 | 1,232 | 288 | 357 | 373 | 765 | 401 | 265 | 241 | 239 | 190 | 191 | 207 | 465 | 208 | 221 | 211 | 1,669 | 245 | 324 | 5,906 | 1,170 | 762 | 745 | 750 | 1,686 | 795 | 808 | 798 | 644 | 5,753 | 289 | 1,291 | 909 |
Totaal niet-vlottende activa
| 32,953 | 32,301 | 31,202 | 30,224 | 28,921 | 28,226 | 26,574 | 25,284 | 23,792 | 23,900 | 23,791 | 24,324 | 24,234 | 24,610 | 23,746 | 23,392 | 23,060 | 22,691 | 24,032 | 23,726 | 24,603 | 24,233 | 24,186 | 25,995 | 25,176 | 25,762 | 26,561 | 25,866 | 25,545 | 24,863 | 24,364 | 23,544 | 23,174 | 24,748 | 26,132 | 25,220 | 26,457 | 26,468 | 25,441 | 24,875 | 23,709 | 22,887 | 20,971 | 20,855 | 19,845 | 19,302 | 18,377 | 17,318 | 17,415 | 17,914 | 16,165 | 16,084 | 16,587 | 15,671 | 15,271 | 15,047 | 14,911 | 14,567 | 14,277 | 13,892 | 14,033 | 14,338 |
Totaal activa
| 99,135 | 100,540 | 99,210 | 94,916 | 90,976 | 89,744 | 89,102 | 85,049 | 80,530 | 80,774 | 80,357 | 78,458 | 77,456 | 79,057 | 76,872 | 74,747 | 74,585 | 75,626 | 76,837 | 74,430 | 73,754 | 74,085 | 72,450 | 73,391 | 70,462 | 72,586 | 72,263 | 69,749 | 67,873 | 68,678 | 65,864 | 63,519 | 63,375 | 66,994 | 66,941 | 63,817 | 65,287 | 67,324 | 64,795 | 63,004 | 62,068 | 61,513 | 59,519 | 57,821 | 55,234 | 55,715 | 52,035 | 50,858 | 51,678 | 51,915 | 50,549 | 48,924 | 49,081 | 45,160 | 42,891 | 41,023 | 41,030 | 40,367 | 40,235 | 40,493 | 43,907 | 47,569 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11,609 | 13,602 | 12,047 | 10,049 | 9,882 | 10,047 | 11,725 | 9,938 | 8,039 | 9,026 | 9,169 | 7,578 | 8,104 | 8,773 | 8,648 | 7,880 | 8,180 | 8,888 | 10,161 | 9,356 | 8,736 | 11,442 | 11,344 | 10,272 | 8,989 | 9,554 | 10,068 | 8,913 | 7,831 | 8,937 | 9,328 | 7,733 | 8,094 | 10,020 | 10,267 | 7,511 | 8,277 | 10,206 | 10,031 | 9,242 | 9,102 | 8,555 | 9,210 | 8,082 | 7,785 | 8,744 | 8,991 | 8,649 | 9,292 | 8,841 | 9,745 | 8,213 | 9,455 | 7,648 | 6,452 | 4,841 | 4,297 | 3,856 | 3,924 | 3,651 | 6,296 | 8,982 |
Kortlopende schulden
| 1,238 | 2,368 | 2,271 | 1,882 | 1,882 | 1,882 | 210 | 374 | 210 | 210 | 210 | 210 | 210 | 1,317 | 1,245 | 1,268 | 1,287 | 210 | 210 | 210 | 209 | 431 | 210 | 431 | 210 | 210 | 210 | 210 | 209 | 210 | 233 | 233 | 232 | 232 | 332 | 432 | 532 | 632 | 692 | 662 | 835 | 1,108 | 822 | 707 | 807 | 947 | 967 | 747 | 977 | 749 | 927 | 709 | 756 | 785 | 831 | 751 | 931 | 963 | 1,176 | 981 | 1,013 | 1,000 |
Belastingschulden
| 798 | 1,344 | 453 | 678 | 492 | 671 | 84 | 328 | 202 | 404 | 34 | 448 | 257 | 978 | 230 | 596 | 266 | 1,062 | 553 | 711 | 301 | 538 | 149 | 308 | 229 | 473 | 100 | 273 | 182 | 630 | 119 | 422 | 200 | 393 | 115 | 357 | 296 | 518 | 133 | 481 | 211 | 1,075 | 514 | 721 | 370 | 1,125 | 221 | 696 | 342 | 1,686 | 930 | 841 | 430 | 282 | 203 | 170 | 124 | 155 | 64 | 100 | 390 | 260 |
Uitgestelde opbrengsten
| 798 | 1,344 | 1,852 | 2,241 | 2,337 | 2,076 | 1,343 | 1,775 | 1,839 | 1,763 | 1,312 | 1,814 | 1,920 | 2,338 | 1,330 | 1,910 | 1,846 | 2,425 | 1,728 | 2,143 | 2,379 | 2,018 | 1,445 | 1,828 | 1,937 | 1,898 | 1,269 | 1,565 | 1,773 | 1,996 | 1,242 | 1,822 | 1,875 | 1,832 | 1,243 | 1,742 | 2,029 | 2,136 | 1,571 | 2,092 | 2,066 | 2,596 | 1,765 | 2,136 | 1,981 | 2,469 | 1,319 | 2,094 | 1,802 | 2,962 | 2,019 | 2,116 | 1,578 | 1,170 | 842 | 940 | 986 | 863 | 713 | 817 | 1,191 | 1,147 |
Overige kortlopende verplichtingen
| -9,095 | -11,985 | -7,717 | -6,127 | -6,580 | -7,023 | -7,069 | -6,734 | -4,686 | -6,160 | -5,551 | -5,046 | -5,281 | -6,745 | -5,145 | -5,988 | -5,598 | -7,221 | -7,672 | -7,680 | -6,222 | -11,247 | -10,770 | -10,049 | -8,379 | -9,370 | -9,533 | -8,816 | -7,448 | -9,114 | -8,928 | -7,847 | -7,878 | -10,042 | -9,924 | -7,336 | -8,057 | -10,302 | -9,469 | -9,462 | -8,731 | -9,090 | -9,342 | -8,593 | -7,856 | -9,609 | -8,811 | -9,004 | -9,172 | -10,118 | -10,123 | -8,341 | -9,462 | -7,534 | -6,345 | -4,637 | -3,680 | -3,876 | -3,882 | -3,622 | -6,533 | -9,074 |
Totaal kortlopende verplichtingen
| 16,957 | 20,275 | 20,953 | 18,772 | 17,895 | 17,700 | 18,018 | 15,619 | 13,643 | 14,269 | 14,343 | 12,582 | 13,314 | 15,434 | 14,956 | 13,546 | 14,161 | 14,252 | 15,141 | 14,096 | 14,139 | 14,624 | 13,722 | 13,062 | 11,975 | 12,319 | 12,182 | 11,058 | 10,378 | 11,596 | 11,322 | 10,096 | 10,617 | 12,455 | 12,300 | 10,217 | 11,354 | 13,396 | 12,989 | 12,257 | 12,585 | 12,799 | 12,179 | 11,135 | 10,872 | 12,420 | 11,678 | 11,831 | 12,533 | 12,961 | 13,243 | 11,751 | 12,212 | 9,999 | 8,435 | 6,906 | 6,955 | 5,817 | 5,919 | 5,578 | 8,653 | 11,297 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,467 | 1,423 | 1,734 | 1,796 | 1,753 | 1,693 | 1,255 | 1,333 | 1,251 | 1,139 | 1,085 | 1,060 | 274 | 267 | 265 | 265 | 263 | 1,370 | 1,377 | 1,368 | 1,381 | 1,110 | 1,109 | 1,135 | 1,105 | 1,064 | 1,130 | 1,127 | 1,120 | 1,127 | 1,165 | 1,011 | 1,029 | 1,134 | 1,205 | 1,199 | 1,224 | 1,213 | 1,305 | 1,294 | 1,313 | 1,433 | 500 | 600 | 700 | 802 | 900 | 1,000 | 1,100 | 1,203 | 1,300 | 1,400 | 1,500 | 2 | 0 | 2 | 5 | 11 | 260 | 262 | 524 | 770 |
Uitgestelde opbrengsten niet-vlottend
| 347 | 349 | 502 | 498 | 506 | 513 | 508 | 448 | 446 | 458 | 413 | 391 | 397 | 401 | 498 | 495 | 489 | 514 | 400 | 395 | 418 | 513 | 469 | 457 | 476 | 567 | 421 | 406 | 414 | 509 | 408 | 402 | 435 | 531 | 457 | 459 | 465 | 581 | 421 | 400 | 412 | 526 | 462 | 447 | 476 | 653 | 525 | 524 | 580 | 795 | 668 | 671 | 720 | 866 | 0 | 721 | 768 | 909 | 855 | 896 | 1,074 | 1,011 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,243 | 2,046 | 1,950 | 1,661 | 1,310 | 1,167 | 1,188 | 1,145 | 1,027 | 1,113 | 1,329 | 1,335 | 1,177 | 1,358 | 1,238 | 1,084 | 1,013 | 960 | 1,450 | 1,217 | 1,219 | 1,323 | 1,442 | 1,970 | 1,646 | 2,256 | 2,560 | 2,361 | 2,214 | 1,907 | 1,927 | 1,584 | 1,269 | 1,576 | 2,089 | 1,697 | 2,193 | 2,194 | 2,402 | 2,574 | 2,392 | 2,083 | 2,071 | 1,987 | 1,612 | 1,426 | 1,056 | 719 | 813 | 963 | 663 | 740 | 849 | 907 | 545 | 349 | 317 | 469 | 632 | 599 | 282 | 359 |
Overige niet-vlottende verplichtingen
| 615 | 602 | 15 | 16 | 16 | 15 | 15 | 35 | 36 | 37 | 36 | 38 | 37 | 35 | 37 | 37 | 36 | 179 | 272 | 260 | 268 | 227 | 324 | 381 | 353 | 250 | 448 | 467 | 474 | 394 | 586 | 370 | 407 | 486 | 774 | 811 | 904 | 745 | 843 | 651 | 527 | 414 | 619 | 478 | 506 | 262 | 300 | 204 | 242 | 95 | 283 | 202 | 155 | 69 | 875 | 179 | 182 | 74 | 181 | 208 | 178 | 350 |
Totaal niet-vlottende verplichtingen
| 4,672 | 4,420 | 4,201 | 3,971 | 3,585 | 3,388 | 2,966 | 2,961 | 2,760 | 2,747 | 2,863 | 2,824 | 1,885 | 2,061 | 2,038 | 1,881 | 1,801 | 3,023 | 3,499 | 3,240 | 3,286 | 3,173 | 3,344 | 3,943 | 3,580 | 4,137 | 4,559 | 4,361 | 4,222 | 3,937 | 4,086 | 3,367 | 3,140 | 3,727 | 4,525 | 4,166 | 4,786 | 4,733 | 4,971 | 4,919 | 4,644 | 4,456 | 3,652 | 3,512 | 3,294 | 3,143 | 2,781 | 2,447 | 2,735 | 3,056 | 2,914 | 3,013 | 3,224 | 1,844 | 1,420 | 1,251 | 1,272 | 1,463 | 1,928 | 1,965 | 2,058 | 2,490 |
Totaal passiva
| 21,629 | 24,695 | 25,154 | 22,743 | 21,480 | 21,088 | 20,984 | 18,580 | 16,403 | 17,016 | 17,206 | 15,406 | 15,199 | 17,495 | 16,994 | 15,427 | 15,962 | 17,275 | 18,640 | 17,336 | 17,425 | 17,797 | 17,066 | 17,005 | 15,555 | 16,456 | 16,741 | 15,419 | 14,600 | 15,533 | 15,408 | 13,463 | 13,757 | 16,182 | 16,825 | 14,383 | 16,140 | 18,129 | 17,960 | 17,176 | 17,229 | 17,255 | 15,831 | 14,647 | 14,166 | 15,563 | 14,459 | 14,278 | 15,268 | 16,017 | 16,157 | 14,764 | 15,436 | 11,843 | 9,855 | 8,157 | 8,227 | 7,280 | 7,847 | 7,543 | 10,711 | 13,787 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 60,352 | 0 | 0 | 0 | 57,370 | 57,643 | 57,046 | 56,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 | 1,954 |
Ingehouden winsten
| 63,504 | 63,102 | 60,835 | 60,120 | 59,327 | 59,100 | 57,462 | 56,763 | 56,223 | 56,500 | 55,648 | 55,397 | 54,805 | 54,766 | 53,402 | 52,824 | 52,229 | 51,902 | 50,933 | 50,139 | 48,726 | 48,793 | 47,573 | 47,175 | 46,527 | 46,620 | 45,674 | 45,136 | 44,401 | 44,521 | 43,471 | 43,091 | 42,386 | 42,343 | 41,299 | 40,932 | 40,082 | 39,873 | 40,289 | 39,463 | 38,465 | 38,534 | 37,212 | 36,406 | 35,501 | 35,398 | 34,025 | 33,471 | 32,793 | 32,285 | 32,157 | 31,610 | 30,890 | 30,555 | 30,155 | 30,066 | 29,812 | 29,869 | 29,315 | 29,594 | 30,295 | 30,152 |
Overige gereserveerde algehele resultaten
| 9,787 | 8,674 | 9,122 | 8,079 | 6,321 | 5,771 | 6,746 | 5,823 | 4,276 | 3,767 | 3,788 | 3,955 | 3,757 | 1,383 | 2,904 | 2,902 | 2,839 | 2,792 | 3,407 | 3,174 | 3,807 | 3,733 | 4,061 | 5,036 | 4,288 | 5,333 | 5,710 | 5,113 | 4,800 | 4,499 | 2,870 | 2,848 | 3,004 | 4,159 | 4,583 | 4,204 | 4,884 | 5,113 | 4,020 | 3,990 | 3,993 | 3,513 | 3,000 | 2,991 | 2,156 | 1,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -916 | -914 | -915 | -918 | -61,281 | -933 | -936 | -799 | -58,177 | -58,454 | -57,602 | -57,351 | -571 | 1,261 | -574 | -575 | -586 | -587 | -311 | -311 | -329 | -329 | -331 | 167 | 157 | 157 | 159 | 160 | 149 | 148 | 412 | 412 | 399 | 399 | 400 | 398 | 399 | 396 | -1,106 | -1,106 | -1,105 | -1,247 | 139 | 444 | 443 | 444 | 743 | 328 | 791 | 879 | -455 | -162 | 25 | 56 | 190 | 117 | 282 | 543 | 429 | 686 | 279 | 901 |
Totaal eigen vermogen van aandeelhouders
| 74,329 | 72,816 | 70,996 | 69,235 | 66,673 | 65,892 | 65,226 | 63,741 | 61,646 | 61,410 | 60,834 | 60,751 | 59,945 | 59,364 | 57,686 | 57,105 | 56,436 | 56,061 | 55,983 | 54,956 | 54,158 | 54,151 | 53,257 | 54,332 | 52,926 | 54,064 | 53,497 | 52,363 | 51,304 | 51,122 | 48,707 | 48,305 | 47,743 | 48,855 | 48,236 | 47,488 | 47,319 | 47,336 | 45,157 | 44,301 | 43,307 | 42,754 | 42,305 | 41,795 | 40,054 | 39,209 | 36,722 | 35,753 | 35,538 | 35,118 | 33,656 | 33,402 | 32,869 | 32,565 | 32,299 | 32,137 | 32,048 | 32,366 | 31,698 | 32,234 | 32,528 | 33,007 |
Totaal eigen vermogen
| 77,506 | 75,843 | 74,056 | 72,173 | 69,496 | 68,656 | 68,118 | 66,469 | 64,127 | 63,758 | 63,151 | 63,052 | 62,257 | 61,562 | 59,878 | 59,320 | 58,623 | 58,351 | 58,197 | 57,094 | 56,329 | 56,288 | 55,384 | 56,386 | 54,907 | 56,130 | 55,522 | 54,330 | 53,273 | 53,145 | 50,456 | 50,056 | 49,618 | 50,812 | 50,116 | 49,434 | 49,147 | 49,195 | 46,835 | 45,828 | 44,839 | 44,258 | 43,688 | 43,174 | 41,068 | 40,152 | 37,576 | 36,580 | 36,410 | 35,898 | 34,392 | 34,160 | 33,645 | 33,317 | 33,036 | 32,866 | 32,803 | 33,087 | 32,388 | 32,950 | 33,196 | 33,782 |
Totaal passiva en aandeelhoudersvermogen
| 99,135 | 100,538 | 99,210 | 94,916 | 90,976 | 89,744 | 89,102 | 85,049 | 80,530 | 80,774 | 80,357 | 78,458 | 77,456 | 79,057 | 76,872 | 74,747 | 74,585 | 75,626 | 76,837 | 74,430 | 73,754 | 74,085 | 72,450 | 73,391 | 70,462 | 72,586 | 72,263 | 69,749 | 67,873 | 68,678 | 65,864 | 63,519 | 63,375 | 66,994 | 66,941 | 63,817 | 65,287 | 67,324 | 64,795 | 63,004 | 62,068 | 61,513 | 59,519 | 57,821 | 55,234 | 55,715 | 52,035 | 50,858 | 51,678 | 51,915 | 50,549 | 48,924 | 49,081 | 45,160 | 42,891 | 41,023 | 41,030 | 40,367 | 40,235 | 40,493 | 43,907 | 47,569 |