Hitachi, Ltd.
TSE:6501.T
3650 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 116,948 | 175,325 | 144,804 | 244,166 | 150,666 | 81,672 | 370,013 | 133,011 | 153,797 | 47,049 | 158,623 | 147,827 | 227,465 | 136,949 | 204,441 | 67,356 | 20,222 | 226,491 | 41,046 | -111,334 | 57,297 | 140,237 | 156,206 | -91,350 | 118,739 | 137,427 | 139,132 | 132,853 | 112,644 | 106,289 | 68,788 | 108,614 | 83,825 | 76,802 | 25,270 | 103,633 | 70,816 | 95,034 | 86,621 | 111,966 | 92,748 | 52,083 | 168,875 | 125,790 | 46,732 | 22,633 | 143,335 | 28,873 | 45,133 | 20,380 | 288,669 | 46,416 | 61,458 | 16,265 | 18,276 | 80,413 | 86,969 | 117,468 | 23,279 | 31,204 | -48,107 | -90,767 | -430,425 | -371,099 | -17,236.899 | 31,648.259 | -57,373.151 | 12,530.61 | 581.336 | -13,670.792 | -34,063.495 | 79,445.511 | -56,147.976 | -21,988.09 | 31,760.517 | 16,557.627 | 13,063.19 | -24,069.657 | -15,320.237 | 26,071.687 | 24,623.096 | 16,204.459 | 7,678.814 | 2,526.982 | 43,732.029 | -38,323.354 | 13,825.764 | 1,301.387 | 20,722.37 | -8,007.841 |
Afschrijvingen & Amortisatie
| 109,818 | 105,110 | 101,006 | 103,515 | 125,647 | 121,357 | 120,335 | 123,560 | 140,636 | 141,779 | 142,419 | 134,785 | 132,119 | 130,929 | 140,548 | 125,258 | 127,408 | 98,449 | 116,676 | 108,652 | 104,353 | 103,477 | 97,237 | 91,423 | 89,209 | 90,175 | 92,488 | 92,157 | 92,576 | 87,211 | 94,268 | 89,505 | 114,985 | 116,425 | 135,485 | 124,143 | 126,712 | 121,450 | 136,027 | 120,031 | 112,867 | 112,096 | 120,214 | 115,262 | 111,692 | 108,217 | 112,552 | 104,442 | 102,471 | 98,554 | 131,627 | 118,977 | 113,899 | 115,163 | 129,544 | 121,872 | 123,700 | 122,653 | 138,107 | 135,160 | 148,062 | 109,286 | 292,088 | 123,550.691 | 118,620.756 | 122,663.553 | 282,795.143 | 137,468.059 | 129,502.735 | 135,845.8 | 499,241.463 | -105,302.762 | 109,394.001 | 118,758.588 | 474,531.841 | -104,286.876 | 108,087.332 | 111,474.68 | 112,882.03 | 108,686.202 | 99,302.068 | 105,165.853 | 215,913.629 | 113,684.927 | 107,349.263 | 107,544.911 | 139,258.642 | 116,561.256 | 108,044.325 | 115,814.89 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,404 | 0 | 0 | 0 | 1,031 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 684 | 0 | 0 | 0 | 625 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -70,833 | 17,040 | 143,741 | -12,238 | -66,761 | -10,630 | 135,698 | -148,404 | -125,554 | -36,034 | 110,032 | -192,736 | -130,758 | -12,985 | 67,479 | -46,416 | -62,928 | 55,293 | -218,759 | 287,833 | -123,100 | -88,255 | 165,339 | -209,242 | -163,893 | -43,155 | -12,687 | 20,171 | -63,078 | 6,388 | 6,682 | -86,157 | -11,074 | -44,249 | 190,743 | -143,927 | -3,306 | -70,850 | 33,319 | -238,474 | -152,093 | -56,262 | 74,335 | -260,093 | -162,805 | 65,558 | 21,095 | -119,800 | 83,976 | -74,880 | 107,525 | -163,353 | -91,748 | -138,279 | 211,818 | -163,907 | 23,091 | -32,414 | 172,169 | -142,020 | 204,976 | 94,360 | -184,328 | 198,227.41 | -5,239.065 | -74,235.345 | 12,478.332 | -81,820.263 | -73,818.643 | 128,702.503 | 31,973.074 | -97,185.894 | 103,103.303 | -136,623.911 | 111,002.424 | -134,367.622 | 138,321.216 | -143,086.903 | 152,955.152 | -102,229.269 | 42,367.036 | -138,988.583 | 284,636.152 | -272,442.602 | 70,611.51 | -50,179.641 | 239,155.409 | -179,830.332 | -88,471.952 | 73,504.806 |
Vorderingen
| -88,316 | 302,069 | -165,698 | 39,989 | -163,544 | 329,459 | -187,583 | -13,898 | -190,106 | 330,914 | -156,742 | -50,186 | -133,899 | 307,535 | 0 | 28,456 | -160,945 | 422,176 | -130,818 | 65,184 | -55,469 | 307,038 | -264,686 | -26,525 | -89,213 | 382,217 | -321,819 | 156,982 | -99,804 | 311,857 | -313,297 | -5,374 | -109,279 | 231,126 | -237,384 | -46,576 | -64,476 | 295,344 | 0 | -33,187 | -175,770 | 294,728 | 0 | -55,800 | -108,803 | 280,354 | 0 | 50,203 | -4,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 11,023 | -120,706 | 132,360 | -82,920 | -12,325 | -125,435 | 124,172 | -115,767 | -58,004 | -194,747 | 48,091 | -145,367 | -78,350 | -154,561 | 129,694 | -87,163 | 37,967 | -128,435 | 157,459 | -114,699 | -29,739 | -156,093 | 204,366 | -131,398 | -42,944 | -179,524 | 140,486 | -154,491 | -30,096 | -137,106 | 161,554 | -70,678 | 6,965 | -120,572 | 207,931 | -65,112 | 26,965 | -125,442 | 198,604 | -168,705 | -17,456 | -128,771 | 236,360 | -164,550 | -1,312 | -141,198 | 208,421 | -78,729 | 11,335 | -133,167 | 230,841 | -165,765 | -25,582 | -202,088 | 146,027 | -134,542 | -38,784 | -143,976 | 221,052 | -73,502 | 68,502 | -10,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 27,683 | -45,293 | 19,569 | 64,265 | -18,646 | -57,861 | 63,197 | 34,032 | 23,327 | -76,592 | 109,145 | 74,598 | -9,992 | -17,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -21,223 | -164,323 | 157,510 | -33,572 | 127,754 | -156,793 | 135,912 | -52,771 | 99,229 | -95,609 | 218,683 | 2,817 | 81,491 | 141,576 | -62,215 | 40,747 | -100,895 | 183,728 | -376,218 | 402,532 | -93,361 | 67,838 | -39,027 | -77,844 | -120,949 | 136,369 | -153,173 | 174,662 | -32,982 | 143,494 | -154,872 | -15,479 | -18,039 | 76,323 | -17,188 | -78,815 | -30,271 | 54,592 | -165,285 | -69,769 | -134,637 | 72,509 | -162,025 | -95,543 | -161,493 | 206,756 | -187,326 | -41,071 | 72,641 | 58,287 | -123,316 | 2,412 | -66,166 | 63,809 | 65,791 | -29,365 | 61,875 | 111,562 | -48,883 | -68,518 | 136,474 | 104,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 24,282 | -154,355 | 239,977 | -109,504 | -10,787 | -74,238 | -179,091 | 38,271 | -41,380 | -46,641 | -8,866 | 5,812 | -204,429 | -117,822 | -45,740 | 65,711 | -24,007 | -226,437 | 314,110 | -182,992 | 88,277 | -76,598 | -11,108 | 199,526 | 33,584 | -50,092 | 35,025 | -50,443 | 9,397 | -72,955 | 80,667 | -17,733 | 12,221 | -63,987 | 74,353 | -7,062 | 9,934 | -40,202 | 83,067 | -47,864 | 4,536 | 1,157 | -62,156 | -45,973 | 164,585 | -153,460 | 61,191 | -31,306 | -11,875 | -633 | -181,299 | 5,465 | 9,747 | 6,623 | 62,292 | 3,714 | 12,270 | -76,205 | 77,559 | 30,278 | 40,426 | -125,673 | 754,936 | -75,566.1 | 103,485.326 | -28,143.586 | 156,505.597 | -51,060.643 | 179,471.186 | -108,627.376 | 168,106.132 | -104,709.545 | 60,907.149 | 114.521 | 77,989.068 | -4,449.624 | 18,268.467 | 0 | 196,667.87 | -69,472.245 | 7,703.312 | 0 | -79,721.842 | 98,653.618 | 26,801.427 | -41,916.168 | 93,669.931 | 32,271.128 | 167,326.548 | -199,478.897 |
Kasstroom uit Operationele Activiteiten
| 180,215 | 143,120 | 413,747 | 225,939 | 198,765 | 118,161 | 446,955 | 146,438 | 127,499 | 106,153 | 472,787 | 95,688 | 24,397 | 137,071 | 366,728 | 211,909 | 60,695 | 153,796 | 253,073 | 102,159 | 126,827 | 78,861 | 407,674 | -9,643 | 77,639 | 134,355 | 253,958 | 194,738 | 151,539 | 126,933 | 250,405 | 94,229 | 199,957 | 84,991 | 425,851 | 76,787 | 204,156 | 105,432 | 339,034 | -54,341 | 58,058 | 109,074 | 301,268 | -65,014 | 160,204 | 42,948 | 338,173 | -17,791 | 219,705 | 43,421 | 346,522 | 7,505 | 93,356 | -228 | 421,930 | 42,092 | 246,030 | 131,502 | 411,114 | 54,622 | 345,357 | -12,794 | 432,271 | -124,886.999 | 199,630.118 | 51,932.881 | 394,405.92 | 17,117.762 | 235,736.614 | 142,250.135 | 665,257.174 | -227,752.69 | 217,256.477 | -39,738.891 | 695,283.85 | -226,546.495 | 277,740.204 | -55,681.88 | 447,184.815 | -36,943.625 | 173,995.513 | -17,618.271 | 428,506.754 | -57,577.075 | 248,494.229 | -22,874.252 | 485,909.745 | -29,696.562 | 207,621.291 | -18,167.042 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49,991 | -40,931 | -110,861 | -78,532 | -106,661 | -89,091 | -105,408 | -96,150 | -108,272 | -100,755 | -134,149 | -100,626 | -107,573 | -97,513 | -128,480 | -80,751 | -90,727 | -72,987 | -123,579 | -88,559 | -111,262 | -97,876 | -118,338 | -114,284 | -123,556 | -116,071 | -127,405 | -101,690 | -112,656 | -101,824 | -143,984 | -100,234 | -241,153 | -224,722 | -270,178 | -249,449 | -282,069 | -223,656 | -270,117 | -227,179 | -224,169 | -209,707 | -270,109 | -212,097 | -217,182 | -240,981 | -202,004 | -184,887 | -205,033 | -181,789 | -219,975 | -149,229 | -165,421 | -148,207 | -165,943 | -153,940 | -225,693 | -72,830 | -178,050 | -137,184 | -154,516 | -143,268 | -344,010 | -136,222.798 | -162,063.638 | -219,307.564 | -5,232.383 | -344,212.121 | -36,674.082 | -212,944.141 | -419,011.806 | 24,718.385 | -21,535.11 | -205,909.297 | -778,054.256 | 204,267.336 | -223,994.345 | -173,146.245 | 248,053.029 | -176,172.035 | -229,765.623 | -211,854.272 | 224,726.054 | -73,823.99 | -267,138.607 | -168,742.516 | 143,555.456 | -313,431.853 | 3,083.014 | -156,571.213 |
Netto Overnames
| 4,306 | -174,010 | 152,913 | -15,383 | -27,717 | -30,759 | -42,768 | -33,728 | -18,546 | -7,325 | 16,429 | -18,751 | -11,115 | -19,620 | 11,508 | -13,356 | -23,912 | -8,952 | 28,594 | -12,821 | -18,582 | -13,034 | -27,794 | 26,026 | -13,263 | -13,244 | -10,218 | -11,441 | -17,393 | -18,059 | -29,785 | -9,168 | -155,660 | -132,617 | -166,284 | -141,203 | -170,830 | -131,075 | 0 | 0 | 0 | 12,815 | -36,609 | 0 | 0 | 0 | 0 | 0 | 0 | -102,046 | 219,975 | 0 | -155,965 | -7,068 | -13,006 | 100,651 | 0 | 0 | -59,428 | -76,282 | -89,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,243.647 | -52,385.481 | 52,385.481 | 0 | 0 | 0 | 62,703.944 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -12,357 | -46,216 | -10,496 | -1,553 | -69,196 | -6,365 | -20,668 | -9,840 | -6,126 | -5,617 | -910,556 | -10,901 | 149,854 | -4,630 | -982,642 | -23,617 | -2,673 | -186,461 | -3,866 | -44,172 | -31,273 | -16,123 | -3,967 | -21,059 | -78,050 | -8,631 | -124,144 | -32,299 | -143,034 | -21,339 | -3,725 | -9,205 | -35,898 | -82,344 | -4,590 | -73,776 | 0 | 0 | -7,131 | -15,635 | 0 | 0 | -6,165 | -2,486 | 9,748 | -106,397 | 0 | -154 | -35,742 | -8,374 | -48,056 | -53,193 | -40,290 | -917 | 0 | 0 | -112,239 | -4,020 | -28,486 | -7,865 | 0 | 0 | 0 | -106.202 | -136,237.405 | -3,217.263 | -4,875.167 | -134,860.518 | -47,169.776 | 0 | 0 | -24,163.994 | 0 | -8,952.945 | 6,860.746 | -32,277.743 | 0 | 0 | 0 | -17,944.535 | -18,501.461 | 42,606.578 | -103,535.126 | -29,580.839 | 0 | 0 | 4,047.397 | -45,776.164 |
Verkoop/verval van Beleggingen
| 0 | 0 | 159,689 | 24,212 | 30,171 | 51,621 | 464,965 | 24,129 | 109,074 | 18,149 | 53,735 | 9,005 | 38,249 | 67,903 | 241,918 | 4,753 | 2,108 | 433,629 | 4,454 | 7,169 | 8,630 | 37,371 | 145,734 | 50,359 | 59,875 | 51,003 | 18,616 | 23,185 | 106,578 | 29,809 | 91,254 | 91,799 | 8,763 | 57,140 | 59,989 | 34,701 | 9,862 | 33,300 | 0 | 0 | 0 | -104,276 | 0 | 0 | 0 | 0 | 0 | 0 | 77,280 | 74,216 | 343,748 | 0 | 91,670 | 74,559 | -216,105 | 92,985 | 200,200 | 70,861 | -108,010 | 43,755 | 53,418 | 33,868 | 112,614 | 35,827.986 | 183,612.165 | 12,000.85 | 466,179.694 | -169,732.202 | 170,428.429 | 4,556.931 | 356,533.79 | -119,202.88 | 0 | 0 | 0 | 0 | 206,173.495 | 44,478.952 | 34,114.931 | 9,735.734 | -50,906.061 | 105,709.627 | 592,929.965 | -43,465.473 | 172,184.876 | 9,940.12 | 145,906.621 | -93,260.108 | 38,148.254 | 76,373.286 |
Overige Investeringsactiviteiten
| 743 | -193,464 | -1,515 | 54,206 | 44,276 | 29,919 | 48,747 | 39,176 | 38,092 | 27,752 | 48,973 | -10,513 | 244 | 53,077 | 32,435 | 31,793 | 33,832 | 29,384 | 59,400 | -4,271 | 23,116 | 12,596 | 44,294 | 20,998 | 42,382 | -4,571 | 36,967 | 18,802 | 17,777 | 17,748 | 88,242 | 54,835 | 256,635 | 228,003 | 234,491 | 217,856 | 249,124 | 261,230 | 84,834 | 64,275 | 86,325 | 197,420 | 91,720 | 181,263 | 125,875 | 95,408 | 92,454 | 58,482 | -3,921 | 120,594 | -198,746 | 74,520 | 170,334 | 19,586 | 329,664 | -87,805 | -580 | -77,598 | 271,405 | 85,351 | 115,009 | -34,179 | 58,332 | -29,224.824 | -119,021.572 | 57,561.598 | -376,806.886 | 357,761.373 | -280,584.583 | 70,694.006 | -379,203.96 | 104,944.3 | -95,724.495 | 39,509.849 | 411,995.208 | -73,997.256 | -127,351.911 | 42,704.231 | -444,703.905 | -73.988 | 219,062.099 | -13,376.835 | -895,198.692 | -5,328.807 | 136,588.867 | 40,000 | -445,708.802 | 72,102.407 | -64,409.294 | -45,178.564 |
Kasstroom uit Investeringsactiviteiten
| -77,491 | -234,395 | 40,537 | -61,713 | -70,427 | -39,863 | 296,340 | -72,938 | -320 | -72,019 | -21,138 | -76,299 | -944,375 | -7,054 | 307,235 | -62,191 | -1,061,341 | 357,457 | -33,804 | -284,943 | -101,964 | -105,115 | 12,623 | -33,024 | -38,529 | -103,942 | -160,090 | -79,775 | -129,838 | -104,625 | -137,307 | 15,893 | -135,140 | -81,401 | -177,880 | -220,439 | -198,503 | -133,977 | -185,283 | -162,904 | -144,975 | -119,383 | -214,998 | -30,834 | -97,472 | -148,059 | -99,802 | -232,802 | -131,674 | -89,179 | 109,260 | -83,083 | -107,438 | -114,323 | -105,680 | -49,026 | -26,073 | -79,567 | -186,322 | -88,380 | -104,449 | -151,444 | -173,064 | -129,619.636 | -97,473.046 | -149,851.318 | -52,096.979 | -159,400.213 | -151,705.402 | -272,553.722 | -488,851.751 | 10,459.805 | -117,259.605 | -190,563.443 | -366,059.048 | 121,317.134 | -138,312.016 | -118,240.805 | -162,535.945 | -166,510.289 | -61,609.585 | -137,466.017 | 24,199.512 | -132,397.173 | -9,514.509 | -148,383.235 | -156,246.725 | -334,589.554 | 43,573.314 | -171,152.654 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4,286 | -25,048 | -649,150 | -55,374 | -34,102 | -31,752 | -115,523 | -24,527 | -37,359 | -111,386 | -56,960 | -81,133 | -115,231 | -52,619 | -46,165 | -73,659 | -77,508 | -33,156 | -49,887 | -83,569 | -44,123 | -101,867 | -24,558 | -52,147 | -37,128 | -19,748 | -30,721 | -62,284 | -96,435 | -67,504 | -45,585 | -89,030 | -134,141 | -128,638 | -123,130 | -188,188 | -123,856 | -102,014 | -35,478 | -110,689 | -43,382 | -87,484 | -91,624 | -46,194 | -81,035 | -81,636 | -35,213 | -116,281 | 0 | 0 | -70,461 | 0 | -264,033 | -118,842 | -240,374 | -145,661 | -189,483 | -214,810 | -93,109 | -89,743 | -348,355 | -67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 3 | 0 | 6 | 2 | 102,572 | 54 | 3 | 2 | 6 | 153 | 6 | 3 | 9 | 433 | 3 | 2 | 316 | 262 | 3 | 1 | 4 | 131 | 6 | 9 | 14 | 182 | 12 | 4 | 5 | 28 | 3 | 1 | 19 | 5 | 11 | 1 | 11 | 4 | 5 | -1,124 | 625 | 522 | -104,824 | -5,237 | 0 | 0 | 0 | 0 | 0 | 0 | 338 | 0 | 32 | 174 | 353 | 19 | 199 | 125 | 1,841 | 252,742 | 170 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -87,992 | -35,686 | -157 | -1,616 | -68,470 | -30,215 | -52 | -61,465 | -95,948 | -42,747 | -43 | -62 | -85 | -61 | -65 | -43 | -36 | -15 | -37 | -54 | -47 | -28 | -33 | -86 | -63 | -49 | -60 | -100 | -87 | -45 | -47 | -54 | -29 | -23 | -35 | -91 | -87 | -82 | -97 | -143 | -115 | -66 | -4,116 | -154 | -161 | -71 | -55 | -41 | -38 | 0 | 1,452 | 0 | -81 | -1,261 | -780 | -95 | -2,323 | -28 | -746 | -260,405 | -31 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -245 | -92,709 | -99 | -74,207 | -128 | -70,363 | -97 | -66,375 | -245 | -62,972 | -83 | -58,105 | -106 | -53,233 | -80 | -48,468 | -144 | -48,367 | -67 | -43,603 | -165 | -48,328 | -70 | -38,673 | -74 | -38,665 | -46 | -33,842 | -66 | -33,838 | -42 | -29,015 | -45 | -29,007 | -22 | -29,018 | -103 | -29,014 | -86 | -29,021 | -1,590 | -24,918 | -93 | -24,201 | -117 | -24,203 | -108 | -23,587 | -130 | -23,215 | -75 | -13,588 | -6,581 | -20,086 | -1,224 | -40,805 | -6 | -6 | -483,528 | -13,560 | -930 | -124 | -28,295 | -9,764.276 | -11,811.133 | -21,983.857 | -282.828 | -9,685.127 | -101.482 | -9,975.983 | -18,872.675 | -19,277.163 | -10,472.479 | -18,208.887 | -12,039.037 | -3,010.713 | -1,171.376 | -26,288.059 | -3,251.485 | -24,007.062 | -2,243.241 | -22,077.216 | -1,591.95 | -14,548.892 | -1,051.115 | -15,928.144 | -2,218.462 | -13,823.673 | -1,345.203 | -5,617.44 |
Overige Financieringsactiviteiten
| -2,887 | 347,393 | -22 | -50,236 | -166,535 | 104,610 | -766,440 | 229,981 | -220,932 | 232,957 | -450,313 | 202,890 | 751,042 | 116,178 | -573,704 | 123,522 | -15,490 | 607,957 | -34,058 | 143,971 | 41,531 | 223,029 | -299,628 | 34,783 | 9,443 | 146,059 | -148,226 | 13,396 | 18,141 | 120,214 | -51,839 | -139,895 | 245,800 | 192,026 | -131,962 | 408,553 | 154,047 | 138,508 | -181,673 | 204,239 | 86,734 | -26,307 | -3,576 | 169,471 | -19,749 | 187,585 | -354,114 | 253,301 | -87,652 | 55,060 | -347,800 | 158,269 | 68,649 | 446,056 | -82,943 | 121,231 | -28,878 | 241,313 | 196,788 | 252,951 | 164,380 | -13,155 | 35,183 | 355,400.336 | -112,081.088 | 77,740.018 | -293,532.03 | 148,978.73 | -202,002.867 | 181,538.267 | -153,325.122 | 190,668.729 | 69,185.54 | 81,539.166 | -293,314.124 | 84,609.887 | -106,384.993 | 95,945.869 | -108,988.404 | 146,895.04 | -136,844.185 | 50,897.228 | -296,110.91 | 118,530.374 | -190,619.121 | 33,053.892 | -275,617.599 | 280,474.914 | -175,152.283 | -13,625.281 |
Kasstroom uit Financieringsactiviteiten
| -94,917 | 193,950 | -649,224 | -181,431 | -166,663 | -27,666 | -882,109 | 77,616 | -354,478 | 16,005 | -507,393 | 63,593 | 635,841 | 10,698 | -620,011 | 1,354 | -92,862 | 526,681 | -84,046 | 16,746 | -2,800 | 72,937 | -324,283 | -56,114 | -27,808 | 87,779 | -179,041 | -82,826 | -78,442 | 18,855 | -97,510 | -257,993 | 111,604 | 34,363 | -255,138 | 191,257 | 30,012 | 7,402 | -217,162 | 285,764 | 128,411 | 36,193 | -204,233 | 93,685 | -19,866 | 163,382 | -354,222 | 229,714 | -87,782 | 31,845 | -416,546 | 144,681 | -202,014 | 306,041 | -324,968 | -65,311 | -220,491 | 26,594 | -378,754 | 141,985 | -184,766 | -80,809 | 6,888 | 345,636.061 | -123,892.221 | 55,756.16 | -293,814.858 | 139,293.603 | -202,104.348 | 171,562.284 | -172,197.797 | 171,391.566 | 58,713.062 | 63,330.279 | -305,353.161 | 81,599.174 | -107,556.369 | 69,657.81 | -112,239.89 | 122,887.977 | -139,087.426 | 28,820.011 | -297,702.86 | 103,981.482 | -191,670.236 | 17,125.749 | -277,836.061 | 266,651.241 | -176,497.486 | -19,242.722 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 37,184 | 36,006 | -24,332 | 18,718 | 41,530 | 12,798 | -57,833 | 14,030 | 60,319 | 34,369 | 26,254 | 3,114 | 5,388 | 44,696 | 6,284 | 2,307 | 818 | -17,352 | 18,796 | -13,927 | -20,710 | 2,834 | -18,072 | -103 | -1,757 | -28,187 | 11,008 | 11,901 | 6,614 | -13,762 | 59,759 | -7,815 | -54,346 | -29,643 | -6,621 | -30,517 | 9,433 | 9,764 | 44,045 | 24,259 | -9,508 | 26 | 29,457 | 2,709 | 17,382 | 36,894 | 35,413 | -10,602 | -3,256 | 18,491 | -17,896 | -18,207 | -1,354 | -5,196 | 7,152 | -21,418 | -12,374 | 5,385 | 489 | -6,615 | 5,039 | -5,561 | -38,998.58 | -2,226.229 | 424.809 | -23,178.82 | -6,365.848 | -4,479.367 | 8,498.06 | 2,283.194 | 6,080.159 | 3,009.135 | -1,946.862 | 14,334.445 | -2,208.568 | 4,207.21 | 5,324.164 | 1,975.638 | -5,527.828 | 5,868.7 | 3,045.133 | -3,679.392 | -8,423.923 | -13,647.645 | 838.323 | -1,042.758 | -1,545.062 | 1,432.002 | -20,079.362 |
Netto Kasstroomverandering
| -50,962 | 139,859 | -158,934 | -41,537 | -19,607 | 92,162 | -126,016 | 93,283 | -213,269 | 110,458 | -21,375 | 109,236 | -281,023 | 146,103 | 98,648 | 157,356 | -1,091,201 | 1,038,752 | 117,871 | -147,242 | 8,136 | 25,973 | 98,848 | -116,853 | 11,199 | 116,435 | -113,360 | 43,145 | -44,840 | 47,777 | 1,826 | -88,112 | 168,606 | -16,393 | -36,810 | 40,984 | 5,148 | -11,710 | -51,207 | 112,564 | 65,753 | 16,376 | -117,937 | 27,294 | 45,575 | 75,653 | -78,957 | 14,534 | -10,353 | -17,169 | 57,727 | 51,207 | -234,303 | 190,136 | -1,884 | -77,123 | -21,952 | 78,185 | -148,577 | 108,716 | 49,527 | -240,008 | 260,534 | 41,510.889 | -14,403.516 | -41,737.469 | 35,626.826 | -20,379.998 | -124,383.069 | 49,879.917 | 13,242.906 | -46,802.429 | 164,808.277 | -168,918.918 | 100,241.547 | -90,863.702 | 39,530.256 | -98,940.711 | 186,300.601 | -89,724.04 | -32,813.145 | -123,219.143 | 135,823.277 | -96,347.902 | 39,033.06 | -153,173.654 | 59,917.813 | -98,774.301 | 69,247.894 | -228,641.779 |
Kaspositie aan het Einde van de Periode
| 794,264 | 845,226 | 705,367 | 864,301 | 905,838 | 925,445 | 833,283 | 959,299 | 866,016 | 1,079,285 | 968,827 | 990,202 | 880,966 | 1,161,989 | 1,015,886 | 917,238 | 759,882 | 1,851,083 | 812,331 | 694,460 | 841,702 | 833,566 | 807,593 | 708,745 | 825,598 | 814,399 | 697,964 | 811,324 | 768,179 | 813,019 | 765,242 | 763,416 | 851,528 | 682,922 | 699,315 | 736,125 | 695,141 | 689,993 | 701,703 | 752,910 | 640,346 | 574,593 | 558,217 | 676,154 | 648,860 | 603,285 | 527,632 | 606,589 | 592,055 | 602,408 | 619,577 | 561,850 | 510,643 | 744,946 | 554,810 | 556,694 | 633,817 | 655,769 | 577,584 | 726,161 | 617,445 | 567,918 | 807,926 | 547,392 | 505,881.111 | 520,284.627 | 559,377.812 | 523,750.987 | 544,130.985 | 668,514.054 | 617,849.758 | 604,606.852 | 651,409.281 | 486,601.004 | 658,192.1 | 557,950.553 | 648,814.255 | 609,283.999 | 710,310.465 | 524,009.863 | 613,733.904 | 646,547.048 | 751,801.853 | 615,978.576 | 712,326.478 | 673,293.419 | 826,992.272 | 767,074.459 | 865,848.76 | 796,600.867 |