Hitachi, Ltd.
TSE:6501.T
3650 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,728,716 | 10,881,150 | 10,264,602 | 8,729,196 | 8,767,263 | 9,480,619 | 9,368,614 | 9,162,264 | 10,034,305 | 9,774,930 | 9,616,202 | 9,041,071 | 9,665,883 | 9,315,807 | 8,968,546 | 176,087,282.739 | 11,194,236.874 | 10,248,482.715 | 9,463,630.087 | 9,046,700.234 | 8,490,222.29 | 8,180,616.994 | 7,988,410.018 | 8,630,988.222 | 8,082,408.4 | 7,899,667.894 | 8,486,339.841 | 8,508,030.557 | 8,115,059.499 | 7,578,421.094 | 7,405,064.259 | 7,794,096.664 | 7,758,015.296 | 7,764,039.566 | 7,044,265.798 | 6,426,492.88 | 4,963,194.485 | 4,856,581.598 | 5,087,926.024 |
Kosten van de omzet
| 7,146,629 | 8,192,063 | 7,705,981 | 6,533,890 | 6,396,895 | 6,964,635 | 6,866,522 | 6,782,677 | 7,459,073 | 7,198,232 | 7,083,363 | 6,743,991 | 7,278,971 | 6,967,433 | 6,849,255 | 107,009,301.849 | 8,752,318.403 | 8,088,836.249 | 7,386,888.06 | 6,976,462.639 | 6,599,597.922 | 6,232,053.32 | 6,180,172.325 | 6,259,746.216 | 5,905,466.394 | 5,956,815.467 | 6,281,491.416 | 6,239,842.946 | 5,266,529.116 | 4,863,436.665 | 4,819,024.024 | 5,127,908.553 | 4,979,923.109 | 4,986,426.343 | 4,594,467.892 | 4,202,221.035 | 3,389,837.842 | 3,681,138.409 | 3,799,090.839 |
Brutowinst
| 2,582,087 | 2,689,087 | 2,558,621 | 2,195,306 | 2,370,368 | 2,515,984 | 2,502,092 | 2,379,587 | 2,575,232 | 2,576,698 | 2,532,839 | 2,297,080 | 2,386,912 | 2,348,374 | 2,119,291 | 69,077,980.89 | 2,441,918.472 | 2,159,646.466 | 2,076,742.028 | 2,070,237.595 | 1,890,624.368 | 1,948,563.675 | 1,808,237.693 | 2,371,242.005 | 2,176,942.007 | 1,942,852.427 | 2,204,848.425 | 2,268,187.611 | 2,848,530.384 | 2,714,984.43 | 2,586,040.235 | 2,666,188.111 | 2,778,092.188 | 2,777,613.223 | 2,449,797.906 | 2,224,271.845 | 1,573,356.643 | 1,175,443.189 | 1,288,835.185 |
Brutowinstmarge
| 0.265 | 0.247 | 0.249 | 0.251 | 0.27 | 0.265 | 0.267 | 0.26 | 0.257 | 0.264 | 0.263 | 0.254 | 0.247 | 0.252 | 0.236 | 0.392 | 0.218 | 0.211 | 0.219 | 0.229 | 0.223 | 0.238 | 0.226 | 0.275 | 0.269 | 0.246 | 0.26 | 0.267 | 0.351 | 0.358 | 0.349 | 0.342 | 0.358 | 0.358 | 0.348 | 0.346 | 0.317 | 0.242 | 0.253 |
Onderzoek- en ontwikkelingskosten
| 290,100 | 316,200 | 317,383 | 293,571 | 293,799 | 323,145 | 332,900 | 323,963 | 333,730 | 334,814 | 354,487 | 341,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,826,271 | 1,940,943 | 1,820,385 | 1,700,126 | 1,708,485 | 1,761,008 | 1,787,462 | 1,792,278 | 1,940,363 | 1,935,373 | 2,000,028 | 1,875,052 | 1,974,632 | 1,903,866 | 1,917,132 | 33,198,416.478 | 2,097,517.23 | 1,977,142.79 | 1,820,856.902 | 1,790,574.296 | 1,708,807.115 | 1,795,906.328 | 1,925,464.128 | 1,952,308.376 | 1,930,230.133 | 1,928,180.759 | 1,994,115.503 | 1,971,547.02 | 1,960,231.527 | 1,890,462.403 | 1,876,059.326 | 1,940,048.227 | 1,922,908.244 | 1,819,731.387 | 1,545,846.223 | 1,421,682.453 | 1,029,945.535 | 960,323.008 | 977,612.625 |
Verkoop- en marketingkosten
| -290,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,536,171 | 1,940,943 | 1,820,385 | 1,700,126 | 1,708,485 | 1,761,008 | 1,787,462 | 1,792,278 | 1,940,363 | 1,935,373 | 2,000,028 | 1,875,052 | 1,974,632 | 1,903,866 | 1,917,132 | 33,198,416.478 | 2,097,517.23 | 1,977,142.79 | 1,820,856.902 | 1,790,574.296 | 1,708,807.115 | 1,795,906.328 | 1,925,464.128 | 1,952,308.376 | 1,930,230.133 | 1,928,180.759 | 1,994,115.503 | 1,971,547.02 | 1,960,231.527 | 1,890,462.403 | 1,876,059.326 | 1,940,048.227 | 1,922,908.244 | 1,819,731.387 | 1,545,846.223 | 1,421,682.453 | 1,029,945.535 | 960,323.008 | 977,612.625 |
Overige kosten
| 19,469 | 57,180 | 44,389 | 303,730 | -518,643 | -236,288 | -128,618 | -45,826 | -84,342 | -158,366 | 175,355 | -70,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556,074.377 | 520,481.095 | 496,460.299 | 496,370.734 | 503,487.853 | 449,698.057 | 405,217.551 | 367,708.255 | 293,203.327 | 0 | 0 |
Bedrijfskosten
| 1,826,271 | 1,940,943 | 1,820,385 | 1,700,126 | 1,708,485 | 1,761,008 | 1,787,462 | 1,792,278 | 1,940,363 | 1,935,373 | 2,000,028 | 1,875,052 | 1,974,632 | 1,903,866 | 1,917,132 | 33,198,416.478 | 2,097,517.23 | 1,977,142.79 | 1,820,856.902 | 1,790,574.296 | 1,708,807.115 | 1,795,906.328 | 1,925,464.128 | 1,952,308.376 | 1,930,230.133 | 1,928,180.759 | 1,994,115.503 | 1,971,547.02 | 2,516,305.905 | 2,410,943.498 | 2,372,519.625 | 2,436,418.961 | 2,426,396.097 | 2,269,429.444 | 1,951,063.774 | 1,789,390.708 | 1,323,148.862 | 960,323.008 | 977,612.625 |
Bedrijfsresultaat
| 755,816 | 942,256 | 738,236 | 495,180 | 661,883 | 754,976 | 714,630 | 475,182 | 531,003 | 534,059 | 532,811 | 422,028 | 412,280 | 444,508 | 202,159 | 127,146 | 344,401.241 | 182,503.676 | 255,885.126 | 279,663.299 | 181,817.253 | 152,657.347 | -117,226.435 | 418,933.629 | 246,711.874 | 14,671.668 | 210,732.922 | 296,640.591 | 332,224.479 | 304,040.931 | 213,520.61 | 229,769.15 | 351,696.091 | 508,183.779 | 498,734.132 | 434,881.137 | 250,207.781 | 215,120.181 | 311,222.561 |
Bedrijfsresultaat ratio
| 0.078 | 0.087 | 0.072 | 0.057 | 0.075 | 0.08 | 0.076 | 0.052 | 0.053 | 0.055 | 0.055 | 0.047 | 0.043 | 0.048 | 0.023 | 0.001 | 0.031 | 0.018 | 0.027 | 0.031 | 0.021 | 0.019 | -0.015 | 0.049 | 0.031 | 0.002 | 0.025 | 0.035 | 0.041 | 0.04 | 0.029 | 0.029 | 0.045 | 0.065 | 0.071 | 0.068 | 0.05 | 0.044 | 0.061 |
Totaal overige inkomsten en kosten netto
| -5,299 | -122,285 | 101,097 | 349,263 | -481,615 | -238,474 | -75,984 | -118,218 | -117,829 | -122,331 | 35,371 | -77,491 | 145,450 | -12,307 | -138,579 | -417,017 | -20,540.433 | 19,793.814 | 18,950.094 | -14,583.669 | 51,424.523 | -72,199.611 | -437,406.119 | -145,111.738 | -182,182.487 | -241,380.848 | -63,355.788 | -70,215.626 | -25,018.581 | -37,177.838 | 1,816.018 | -6,167.451 | -5,088.957 | 14,279.264 | -8,806.001 | 25,284.249 | 58,340.466 | 24,387.394 | 42,321.361 |
Inkomen voor belasting
| 750,517 | 819,971 | 839,333 | 844,443 | 180,268 | 516,502 | 638,646 | 469,091 | 517,040 | 518,994 | 568,182 | 344,537 | 557,730 | 432,201 | 63,580 | -22,574,962.789 | 323,860.808 | 202,297.489 | 274,835.221 | 265,079.63 | 233,241.776 | 80,457.736 | -554,632.554 | 273,821.891 | 64,529.386 | -226,709.179 | 147,377.134 | 226,424.965 | 307,205.898 | 266,863.093 | 215,336.628 | 223,601.699 | 346,607.134 | 522,463.043 | 489,928.131 | 460,165.387 | 308,548.247 | 239,507.575 | 353,543.922 |
Inkomen voor belasting ratio
| 0.077 | 0.075 | 0.082 | 0.097 | 0.021 | 0.054 | 0.068 | 0.051 | 0.052 | 0.053 | 0.059 | 0.038 | 0.058 | 0.046 | 0.007 | -0.128 | 0.029 | 0.02 | 0.029 | 0.029 | 0.027 | 0.01 | -0.069 | 0.032 | 0.008 | -0.029 | 0.017 | 0.027 | 0.038 | 0.035 | 0.029 | 0.029 | 0.045 | 0.067 | 0.07 | 0.072 | 0.062 | 0.049 | 0.069 |
Belastingkosten
| 199,053 | 116,101 | 168,469 | 325,247 | 51,246 | 186,344 | 131,708 | 125,112 | 165,206 | 122,075 | 204,152 | 106,816 | 144,922 | 129,075 | 147,971 | 6,099,356.727 | 271,412.906 | 162,827.682 | 154,307.912 | 150,340.47 | 195,381.995 | 52,616.056 | -71,106.738 | 167,665.966 | 47,575.009 | 106,737.286 | 143,871.409 | 138,250.112 | 165,587.449 | 153,160.943 | 147,046.148 | 143,666.015 | 219,117.467 | 291,469.134 | 279,967.918 | 273,846.442 | 172,069.02 | 140,672.915 | 200,999.407 |
Nettowinst
| 589,896 | 649,124 | 583,470 | 501,613 | 87,596 | 222,546 | 362,988 | 231,261 | 172,155 | 217,482 | 264,975 | 175,326 | 347,179 | 238,869 | -106,961 | -28,532,310.61 | -57,931.998 | -32,754.049 | 37,311.677 | 51,579.006 | 15,614.471 | 27,841.68 | -483,525.816 | 106,155.926 | 16,954.377 | -333,446.465 | 3,505.725 | 88,174.853 | 141,618.449 | 113,702.15 | 65,315.084 | 79,935.684 | 127,489.667 | 230,993.91 | 209,960.213 | 186,318.944 | 136,479.227 | 98,834.661 | 152,544.515 |
Nettowinstmarge
| 0.061 | 0.06 | 0.057 | 0.057 | 0.01 | 0.023 | 0.039 | 0.025 | 0.017 | 0.022 | 0.028 | 0.019 | 0.036 | 0.026 | -0.012 | -0.162 | -0.005 | -0.003 | 0.004 | 0.006 | 0.002 | 0.003 | -0.061 | 0.012 | 0.002 | -0.042 | 0 | 0.01 | 0.017 | 0.015 | 0.009 | 0.01 | 0.016 | 0.03 | 0.03 | 0.029 | 0.027 | 0.02 | 0.03 |
WPA (Winst Per Aandeel)
| 126.91 | 136.91 | 120.75 | 104 | 18.51 | 46.05 | 78.5 | 49.13 | 47.48 | 56.12 | 87.13 | 37.28 | 76.81 | 52.89 | -29.2 | -8,584.19 | -17.43 | -9.83 | 11.17 | 15.57 | 4.82 | 8.27 | -145.36 | 31.47 | 5.03 | -99.85 | 1.46 | 25.99 | 40.06 | 32.83 | 19.29 | 23.43 | 36.94 | 66.18 | 58.34 | 59.24 | 41.43 | 36.95 | 51.41 |
Verwaterde WPA
| 126.75 | 136.78 | 120.59 | 103.84 | 18.49 | 46.05 | 78.43 | 49.12 | 47.44 | 56.08 | 87.1 | 36.29 | 71.86 | 49.38 | -29.2 | -8,584.19 | -17.42 | -9.83 | 10.81 | 15.19 | 4.76 | 8.15 | -145.36 | 30.51 | 5.03 | -99.85 | 1.46 | 25.99 | 40.06 | 32.83 | 19.29 | 23.43 | 36.94 | 66.18 | 58.34 | 59.24 | 41.43 | 36.95 | 51.41 |
EBITDA
| 1,207,341 | 1,397,594 | 1,406,695 | 1,358,884 | 637,410 | 905,072 | 1,023,617 | 903,288 | 1,050,821 | 1,027,609 | 1,188,612 | 789,263 | 889,028 | 959,784 | 647,225 | -15,910,836.149 | 1,062,219.579 | 784,212.05 | 811,793.798 | 710,524.93 | 657,135.772 | 668,318.291 | 856,869.416 | 925,236.864 | 867,139.318 | 720,755.262 | 784,555.597 | 850,025.378 | 808,959.11 | 770,565.345 | 616,830.479 | 595,394.507 | 692,204.449 | 771,687.002 | 778,623.425 | 672,722.703 | 406,038.725 | 106,209.292 | 166,092.402 |
EBITDA ratio
| 0.124 | 0.128 | 0.137 | 0.156 | 0.073 | 0.095 | 0.109 | 0.099 | 0.105 | 0.105 | 0.124 | 0.087 | 0.092 | 0.103 | 0.072 | -0.09 | 0.095 | 0.077 | 0.086 | 0.079 | 0.077 | 0.082 | 0.107 | 0.107 | 0.107 | 0.091 | 0.092 | 0.1 | 0.1 | 0.102 | 0.083 | 0.076 | 0.089 | 0.099 | 0.111 | 0.105 | 0.082 | 0.022 | 0.033 |