Maezawa Industries, Inc.
TSE:6489.T
1185 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 36,511 | 32,369 | 30,903 | 31,810 | 29,944 | 30,118 | 28,612 | 26,161 | 28,833 | 29,045 | 27,168 | 27,616 | 26,141 | 26,336 | 31,135 | 34,114 | 31,000 |
| Kosten van de omzet
| 25,434 | 22,926 | 21,953 | 22,950 | 22,642 | 23,523 | 22,457 | 21,046 | 22,943 | 23,382 | 21,525 | 21,659 | 20,569 | 21,055 | 25,723 | 30,377 | 28,962 |
| Brutowinst
| 11,077 | 9,443 | 8,950 | 8,860 | 7,302 | 6,595 | 6,155 | 5,115 | 5,890 | 5,663 | 5,643 | 5,957 | 5,572 | 5,281 | 5,412 | 3,737 | 2,038 |
| Brutowinstmarge
| 0.303 | 0.292 | 0.29 | 0.279 | 0.244 | 0.219 | 0.215 | 0.196 | 0.204 | 0.195 | 0.208 | 0.216 | 0.213 | 0.201 | 0.174 | 0.11 | 0.066 |
| Onderzoek- en ontwikkelingskosten
| 436 | 523 | 496 | 473 | 499 | 380 | 406 | 354 | 367 | 409 | 468 | 423 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 5,313 | 5,281 | 5,023 | 4,782 | 4,664 | 4,471 | 4,225 | 4,048 | 4,204 | 4,078 | 4,036 | 4,004 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 452 | 412 | 392 | 383 | 361 | 423 | 434 | 427 | 446 | 469 | 432 | 423 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 6,201 | 5,693 | 5,415 | 5,165 | 5,025 | 4,894 | 4,659 | 4,475 | 4,650 | 4,547 | 4,468 | 4,427 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 23 | 27 | 61 | 103 | 76 | 20 | 55 | 86 | 65 | 78 | 46 | 3 | 65 | 34 | 44 | 104 | 209 |
| Bedrijfskosten
| 6,201 | 6,216 | 5,911 | 5,638 | 5,524 | 5,274 | 5,084 | 4,829 | 5,017 | 4,956 | 4,936 | 4,825 | 4,926 | 4,534 | 4,600 | 5,729 | 6,322 |
| Bedrijfsresultaat
| 4,876 | 3,226 | 3,038 | 3,221 | 1,778 | 1,321 | 1,070 | 285 | 873 | 706 | 706 | 1,131 | 646 | 745 | 810 | -1,992 | -4,284 |
| Bedrijfsresultaat ratio
| 0.134 | 0.1 | 0.098 | 0.101 | 0.059 | 0.044 | 0.037 | 0.011 | 0.03 | 0.024 | 0.026 | 0.041 | 0.025 | 0.028 | 0.026 | -0.058 | -0.138 |
| Totaal overige inkomsten en kosten netto
| 84 | 94 | 55 | 116 | -88 | 18 | 54 | 13 | -389 | -40 | -67 | -141 | -49 | -61 | -135 | -563 | -398 |
| Inkomen voor belasting
| 4,960 | 3,322 | 3,094 | 3,339 | 1,690 | 1,340 | 1,125 | 299 | 484 | 667 | 640 | 991 | 597 | 686 | 677 | -2,555 | -4,682 |
| Inkomen voor belasting ratio
| 0.136 | 0.103 | 0.1 | 0.105 | 0.056 | 0.044 | 0.039 | 0.011 | 0.017 | 0.023 | 0.024 | 0.036 | 0.023 | 0.026 | 0.022 | -0.075 | -0.151 |
| Belastingkosten
| 1,428 | 691 | 952 | 849 | 615 | 334 | 234 | 167 | 41 | 161 | 155 | 143 | 115 | 276 | 161 | 214 | 170 |
| Nettowinst
| 3,531 | 2,630 | 2,142 | 2,489 | 1,075 | 1,005 | 890 | 132 | 442 | 505 | 484 | 848 | 482 | 410 | 515 | -2,769 | -4,853 |
| Nettowinstmarge
| 0.097 | 0.081 | 0.069 | 0.078 | 0.036 | 0.033 | 0.031 | 0.005 | 0.015 | 0.017 | 0.018 | 0.031 | 0.018 | 0.016 | 0.017 | -0.081 | -0.157 |
| WPA (Winst Per Aandeel)
| 196.62 | 144.98 | 117.53 | 133.1 | 56.69 | 54.09 | 48.55 | 7.21 | 24.16 | 27.6 | 26.45 | 46.26 | 26.33 | 22.39 | 28.14 | -148.38 | -260.06 |
| Verwaterde WPA
| 196.62 | 144.98 | 117.53 | 133.1 | 56.69 | 50.88 | 48.55 | 7.21 | 24.16 | 27.6 | 26.45 | 46.26 | 26.33 | 22.39 | 28.14 | -148.38 | -260.06 |
| EBITDA
| 5,482 | 3,922 | 3,729 | 3,937 | 2,422 | 1,896 | 1,681 | 842 | 1,534 | 1,433 | 1,332 | 1,722 | 1,310 | 1,348 | 1,451 | -1,225 | -3,272 |
| EBITDA ratio
| 0.15 | 0.121 | 0.121 | 0.124 | 0.081 | 0.063 | 0.059 | 0.032 | 0.053 | 0.049 | 0.049 | 0.062 | 0.05 | 0.051 | 0.047 | -0.036 | -0.106 |