Maezawa Industries, Inc.
TSE:6489.T
1185 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,615 | 13,038 | 11,027 | 8,177 | 4,269 | 10,873 | 9,477 | 7,306 | 4,713 | 10,092 | 8,705 | 7,489 | 4,617 | 10,732 | 9,746 | 6,920 | 4,412 | 10,811 | 8,825 | 6,003 | 4,305 | 10,391 | 9,142 | 6,987 | 3,598 | 10,132 | 8,319 | 6,703 | 3,458 | 9,730 | 7,744 | 5,231 | 3,456 | 10,563 | 8,627 | 5,606 | 4,037 | 10,396 | 9,033 | 6,341 | 3,275 | 11,167 | 7,731 | 5,160 | 3,110 | 11,283 | 7,658 | 5,945 | 2,730 | 9,751 | 7,760 | 5,770 | 2,860 | 11,349 | 6,955 | 5,321 | 2,710 | 12,239 | 8,372 | 6,755 | 3,768 | 18,939 | 8,881 | 4,176 |
Kosten van de omzet
| 4,247 | 9,237 | 7,149 | 5,814 | 3,234 | 7,762 | 6,212 | 5,160 | 3,792 | 7,570 | 5,792 | 5,053 | 3,538 | 7,817 | 6,372 | 5,079 | 3,682 | 8,034 | 6,429 | 4,696 | 3,483 | 8,247 | 6,603 | 5,452 | 3,221 | 7,971 | 6,005 | 5,431 | 3,050 | 7,541 | 6,037 | 4,241 | 3,227 | 8,171 | 6,456 | 4,821 | 3,495 | 8,682 | 6,706 | 5,166 | 2,828 | 8,567 | 6,075 | 4,263 | 2,620 | 8,542 | 5,793 | 4,904 | 2,420 | 7,552 | 5,706 | 4,738 | 2,573 | 8,789 | 5,269 | 4,523 | 2,472 | 10,012 | 6,501 | 5,815 | 3,394 | 17,309 | 7,493 | 3,559 |
Brutowinst
| 1,368 | 3,801 | 3,878 | 2,363 | 1,035 | 3,111 | 3,265 | 2,146 | 921 | 2,522 | 2,913 | 2,436 | 1,079 | 2,915 | 3,374 | 1,841 | 730 | 2,777 | 2,396 | 1,307 | 822 | 2,144 | 2,539 | 1,535 | 377 | 2,161 | 2,314 | 1,272 | 408 | 2,189 | 1,707 | 990 | 229 | 2,392 | 2,171 | 785 | 542 | 1,714 | 2,327 | 1,175 | 447 | 2,600 | 1,656 | 897 | 490 | 2,741 | 1,865 | 1,041 | 310 | 2,199 | 2,054 | 1,032 | 287 | 2,560 | 1,686 | 798 | 238 | 2,227 | 1,871 | 940 | 374 | 1,630 | 1,388 | 617 |
Brutowinstmarge
| 0.244 | 0.292 | 0.352 | 0.289 | 0.242 | 0.286 | 0.345 | 0.294 | 0.195 | 0.25 | 0.335 | 0.325 | 0.234 | 0.272 | 0.346 | 0.266 | 0.165 | 0.257 | 0.272 | 0.218 | 0.191 | 0.206 | 0.278 | 0.22 | 0.105 | 0.213 | 0.278 | 0.19 | 0.118 | 0.225 | 0.22 | 0.189 | 0.066 | 0.226 | 0.252 | 0.14 | 0.134 | 0.165 | 0.258 | 0.185 | 0.136 | 0.233 | 0.214 | 0.174 | 0.158 | 0.243 | 0.244 | 0.175 | 0.114 | 0.226 | 0.265 | 0.179 | 0.1 | 0.226 | 0.242 | 0.15 | 0.088 | 0.182 | 0.223 | 0.139 | 0.099 | 0.086 | 0.156 | 0.148 |
Onderzoek- en ontwikkelingskosten
| 0 | 124 | 105 | 107 | 100 | 523 | 97 | 110 | 112 | 496 | 114 | 102 | 97 | 169 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 849 | 0 | 0 | 0 | 1,023 | 0 | 0 | 0 | 948 | 0 | 0 | 0 | 1,285 | 0 | 0 | 0 | 732 | 0 | 0 | 0 | 626 | 0 | 0 | 0 | 530 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 452 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 446 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,503 | 1,737 | 1,352 | 1,390 | 1,410 | 1,435 | 1,281 | 1,308 | 1,350 | 1,340 | 1,365 | 1,394 | 1,316 | 1,668 | 1,288 | 1,271 | 1,242 | 1,093 | 1,384 | 1,313 | 1,235 | 1,049 | 1,275 | 1,321 | 1,249 | 964 | 1,236 | 1,272 | 1,187 | 801 | 1,195 | 1,251 | 1,228 | 967 | 1,214 | 1,238 | 1,231 | 866 | 1,221 | 1,200 | 1,260 | 759 | 1,227 | 1,242 | 1,240 | 797 | 1,169 | 1,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 7 | 3 | 5 | 8 | 23 | 1 | 2 | 1 | 53 | 1,365 | 5 | 3 | 36 | 51 | 10 | 6 | 20 | 53 | 1 | 2 | 17 | 1,275 | 1,321 | 1,249 | 51 | -38 | 6 | 36 | 22 | 29 | -2 | 37 | 13 | 26 | -2 | 28 | 32 | 21 | -5 | 30 | 8 | 20 | -4 | 22 | -4 | -6 | -5 | 18 | 32 | 15 | -15 | 33 | -14 | 13 | 5 | 29 | 1 | 22 | -6 | 26 | 14 | 35 | 2 |
Bedrijfskosten
| 1,503 | 1,737 | 1,457 | 1,497 | 1,510 | 1,958 | 1,378 | 1,418 | 1,462 | 1,836 | 1,365 | 1,394 | 1,316 | 1,837 | 1,288 | 1,271 | 1,242 | 1,592 | 1,384 | 1,313 | 1,235 | 1,429 | 1,275 | 1,321 | 1,249 | 1,371 | 1,249 | 1,277 | 1,187 | 1,155 | 1,195 | 1,251 | 1,228 | 1,334 | 1,214 | 1,238 | 1,231 | 1,275 | 1,221 | 1,200 | 1,260 | 1,227 | 1,227 | 1,242 | 1,240 | 1,195 | 1,169 | 1,282 | 1,179 | 1,425 | 1,163 | 1,191 | 1,147 | 1,174 | 1,108 | 1,133 | 1,117 | 1,220 | 1,125 | 1,129 | 1,125 | 1,720 | 1,283 | 1,383 |
Bedrijfsresultaat
| -135 | 2,064 | 2,421 | 866 | -476 | 1,153 | 1,887 | 727 | -541 | 685 | 1,549 | 1,041 | -237 | 1,078 | 2,086 | 569 | -512 | 1,186 | 1,012 | -7 | -413 | 716 | 1,263 | 215 | -873 | 791 | 1,063 | -5 | -779 | 1,032 | 513 | -261 | -999 | 1,058 | 957 | -453 | -689 | 440 | 1,104 | -25 | -813 | 1,372 | 429 | -344 | -751 | 1,545 | 696 | -241 | -869 | 774 | 891 | -159 | -860 | 1,384 | 577 | -336 | -879 | 1,005 | 746 | -189 | -751 | -90 | 104 | -765 |
Bedrijfsresultaat ratio
| -0.024 | 0.158 | 0.22 | 0.106 | -0.112 | 0.106 | 0.199 | 0.1 | -0.115 | 0.068 | 0.178 | 0.139 | -0.051 | 0.1 | 0.214 | 0.082 | -0.116 | 0.11 | 0.115 | -0.001 | -0.096 | 0.069 | 0.138 | 0.031 | -0.243 | 0.078 | 0.128 | -0.001 | -0.225 | 0.106 | 0.066 | -0.05 | -0.289 | 0.1 | 0.111 | -0.081 | -0.171 | 0.042 | 0.122 | -0.004 | -0.248 | 0.123 | 0.055 | -0.067 | -0.241 | 0.137 | 0.091 | -0.041 | -0.318 | 0.079 | 0.115 | -0.028 | -0.301 | 0.122 | 0.083 | -0.063 | -0.324 | 0.082 | 0.089 | -0.028 | -0.199 | -0.005 | 0.012 | -0.183 |
Totaal overige inkomsten en kosten netto
| 56 | -12 | 51 | -13 | 59 | 12 | 40 | -8 | 51 | 34 | -8 | -5 | 34 | 18 | 80 | -17 | 37 | 2 | -68 | -51 | 29 | -3 | 15 | -22 | 29 | 25 | 32 | -17 | 14 | 1 | 13 | -15 | 14 | -381 | -134 | 124 | 2 | 11 | -9 | -46 | 4 | -28 | 2 | -32 | -9 | -37 | -37 | -47 | -20 | -18 | 36 | -46 | -21 | -50 | -25 | -30 | 41 | -106 | -14 | -11 | -4 | -513 | -30 | -41 |
Inkomen voor belasting
| -79 | 2,052 | 2,472 | 853 | -417 | 1,166 | 1,927 | 719 | -490 | 720 | 1,540 | 1,037 | -203 | 1,096 | 2,165 | 553 | -475 | 1,188 | 944 | -57 | -385 | 712 | 1,279 | 193 | -844 | 816 | 1,096 | -22 | -765 | 1,035 | 525 | -276 | -985 | 677 | 823 | -329 | -687 | 450 | 1,097 | -71 | -809 | 1,345 | 431 | -377 | -759 | 1,509 | 659 | -288 | -889 | 756 | 927 | -205 | -881 | 1,336 | 553 | -365 | -838 | 901 | 732 | -200 | -755 | -603 | 75 | -807 |
Inkomen voor belasting ratio
| -0.014 | 0.157 | 0.224 | 0.104 | -0.098 | 0.107 | 0.203 | 0.098 | -0.104 | 0.071 | 0.177 | 0.138 | -0.044 | 0.102 | 0.222 | 0.08 | -0.108 | 0.11 | 0.107 | -0.009 | -0.089 | 0.069 | 0.14 | 0.028 | -0.235 | 0.081 | 0.132 | -0.003 | -0.221 | 0.106 | 0.068 | -0.053 | -0.285 | 0.064 | 0.095 | -0.059 | -0.17 | 0.043 | 0.121 | -0.011 | -0.247 | 0.12 | 0.056 | -0.073 | -0.244 | 0.134 | 0.086 | -0.048 | -0.326 | 0.078 | 0.119 | -0.036 | -0.308 | 0.118 | 0.08 | -0.069 | -0.309 | 0.074 | 0.087 | -0.03 | -0.2 | -0.032 | 0.008 | -0.193 |
Belastingkosten
| -33 | 478 | 797 | 276 | -123 | 321 | 607 | 221 | -458 | 225 | 483 | 296 | -52 | 215 | 629 | 37 | -32 | 320 | 273 | 59 | -37 | 262 | 175 | -87 | -16 | 224 | 70 | -28 | -32 | 163 | 120 | -55 | -61 | 232 | 22 | -193 | -20 | 77 | 91 | 5 | -12 | 93 | 79 | 6 | -23 | 83 | 63 | 13 | -16 | 72 | 56 | 10 | -23 | 197 | 169 | -14 | -74 | 119 | 112 | -14 | -55 | 209 | 53 | -2 |
Nettowinst
| -46 | 1,574 | 1,674 | 576 | -293 | 844 | 1,319 | 498 | -31 | 495 | 1,057 | 741 | -151 | 880 | 1,537 | 515 | -443 | 869 | 671 | -118 | -347 | 449 | 1,103 | 280 | -827 | 591 | 1,025 | 6 | -732 | 872 | 404 | -221 | -923 | 444 | 800 | -135 | -667 | 373 | 1,004 | -76 | -796 | 1,252 | 350 | -383 | -735 | 1,426 | 596 | -302 | -872 | 685 | 869 | -215 | -857 | 1,139 | 384 | -350 | -763 | 781 | 619 | -185 | -699 | -811 | 22 | -804 |
Nettowinstmarge
| -0.008 | 0.121 | 0.152 | 0.07 | -0.069 | 0.078 | 0.139 | 0.068 | -0.007 | 0.049 | 0.121 | 0.099 | -0.033 | 0.082 | 0.158 | 0.074 | -0.1 | 0.08 | 0.076 | -0.02 | -0.081 | 0.043 | 0.121 | 0.04 | -0.23 | 0.058 | 0.123 | 0.001 | -0.212 | 0.09 | 0.052 | -0.042 | -0.267 | 0.042 | 0.093 | -0.024 | -0.165 | 0.036 | 0.111 | -0.012 | -0.243 | 0.112 | 0.045 | -0.074 | -0.236 | 0.126 | 0.078 | -0.051 | -0.319 | 0.07 | 0.112 | -0.037 | -0.3 | 0.1 | 0.055 | -0.066 | -0.282 | 0.064 | 0.074 | -0.027 | -0.186 | -0.043 | 0.002 | -0.193 |
WPA (Winst Per Aandeel)
| -2.59 | 87.64 | 93.81 | 32.31 | -16.17 | 46.51 | 72.69 | 27.45 | -1.71 | 27.3 | 56.94 | 40.41 | -8.18 | 47.66 | 83.24 | 27.16 | -23.36 | 45.83 | 35.38 | -6.22 | -18.3 | 23.68 | 58.17 | 15.27 | -45.11 | 32.24 | 55.91 | 0.33 | -39.93 | 47.56 | 22.04 | -12.05 | -50.34 | 24.22 | 43.63 | -7.36 | -36.38 | 20.34 | 54.76 | -4.15 | -43.42 | 68.29 | 19.09 | -20.89 | -40.09 | 77.77 | 32.51 | -16.47 | -47.56 | 37.36 | 47.4 | -11.73 | -46.74 | 62.12 | 20.96 | -19.09 | -41.61 | 42.59 | 33.78 | -9.01 | -34.04 | -39.49 | 1.07 | -39.15 |
Verwaterde WPA
| -2.59 | 87.64 | 93.81 | 32.31 | -16.17 | 46.51 | 72.69 | 27.45 | -1.71 | 27.3 | 56.94 | 39.92 | -8.18 | 47.66 | 83.24 | 27.16 | -23.36 | 45.83 | 35.38 | -6.22 | -18.3 | 23.68 | 58.17 | 15.27 | -45.11 | 32.24 | 55.91 | 0.33 | -39.93 | 47.56 | 22.04 | -12.05 | -50.34 | 24.22 | 43.63 | -7.36 | -36.38 | 20.34 | 54.76 | -4.15 | -43.42 | 68.29 | 19.09 | -20.89 | -40.09 | 77.77 | 32.51 | -16.47 | -47.56 | 37.36 | 47.4 | -11.73 | -46.74 | 62.12 | 20.96 | -19.09 | -41.61 | 42.59 | 33.78 | -9.01 | -34.04 | -39.49 | 1.07 | -39.15 |
EBITDA
| 60 | 2,234 | 2,577 | 872 | -414 | 1,177 | 1,939 | 728 | -484 | 737 | 1,591 | 1,046 | -193 | 1,113 | 2,170 | 580 | -467 | 1,206 | 1,096 | -5 | -376 | 733 | 1,292 | 213 | -838 | 843 | 1,087 | 3 | -744 | 1,057 | 541 | -261 | -963 | 1,067 | 971 | -455 | -661 | 474 | 1,126 | -28 | -784 | 1,368 | 450 | -349 | -728 | 1,537 | 688 | -245 | -851 | 796 | 908 | -174 | -850 | 1,517 | 739 | -192 | -718 | 1,167 | 915 | -46 | -589 | 88 | 310 | -764 |
EBITDA ratio
| 0.011 | 0.171 | 0.234 | 0.107 | -0.097 | 0.108 | 0.205 | 0.1 | -0.103 | 0.073 | 0.183 | 0.14 | -0.042 | 0.104 | 0.223 | 0.084 | -0.106 | 0.112 | 0.124 | -0.001 | -0.087 | 0.071 | 0.141 | 0.03 | -0.233 | 0.083 | 0.131 | 0 | -0.215 | 0.109 | 0.07 | -0.05 | -0.279 | 0.101 | 0.113 | -0.081 | -0.164 | 0.046 | 0.125 | -0.004 | -0.239 | 0.123 | 0.058 | -0.068 | -0.234 | 0.136 | 0.09 | -0.041 | -0.312 | 0.082 | 0.117 | -0.03 | -0.297 | 0.134 | 0.106 | -0.036 | -0.265 | 0.095 | 0.109 | -0.007 | -0.156 | 0.005 | 0.035 | -0.183 |