Maezawa Industries, Inc.

TSE:6489.T

1288 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,4964,8045,7696,34111,6536,4567,8579,58510,3744,3056,4337,9369,7783,4975,8986,4517,5364,4896,0666,7567,5845,0324,0125,3977,0493,8453,7095,9348,2913,9805,1777,89010,4166,0006,4236,56510,5294,4295,4996,6799,4434,0803,6685,54310,1854,2724,9236,6819,2853,8813,9026,0247,3443,9232,4041,8464,2493,7484,4852,3354,090
Kortetermijnbeleggingen 360360-24401860-229000-40000-44000-27000-25000-30000-40000-59000-80000-660033333333333333
Liquide middelen en kortetermijnbeleggingen 10,4964,8045,7696,34111,6536,4567,8579,58510,3744,3056,4337,9369,7783,4975,8986,4517,5364,4896,0666,7567,5845,0324,0125,3977,0493,8453,7095,9348,2913,9805,1777,89010,4166,0006,4236,56510,5294,4295,4996,6799,4434,0803,6685,54310,1854,2724,9236,6849,2883,8843,9056,0277,3473,9262,4071,8494,2523,7514,4882,3384,093
Nettovorderingen 11,98914,9076,7594,34610,1759,6176,6404,2129,67613,2999,2896,7795,3688,9534,9153,9126,1048,2155,2734,3995,6108,9526,4383,9065,4609,8996,6313,9155,0588,4735,7524,9546,1479,4416,3346,0226,99110,6317,0365,9016,5888,5786,1705,7727,42110,2727,4805,4036,58610,3787,7495,8776,3808,2375,5113,3275,3278,4237,2967,4913,893
Voorraad 6,0928,0167,9797,9416,7217,3706,6325,9625,1966,6626,5786,4325,8057,5837,3216,8605,8657,5447,5726,5125,6657,6107,4126,7125,5667,6477,2466,6955,6967,4136,5985,7074,8336,4905,9225,4034,5766,3885,6695,4154,6036,5965,9275,4924,5116,1505,0044,8053,7974,8084,2684,0613,2625,3084,8034,5213,8357,9477,08017,96217,520
Overige vlottende activa 7644833,7423,8105,3344,4843,5583,7715,0924,0882,9713,0404,4913,9343,0423,2213,8773,0512,4632,5753,7013,6062,2012,8733,6252,6212,1472,2333,0302,0341,7631,8002,1812,1731,3851,4671,3922,3251,8731,7991,4961,5281,03479373368252840137134328253637329145767943640273678731
Totaal vlottende activa 29,34128,21024,24922,43829,09927,92724,68723,53025,69424,69422,92021,67325,44223,96721,17620,44423,38223,29921,37420,24222,56025,20020,06318,88821,70024,01219,73318,77722,07521,90019,29020,35123,57724,10420,06419,45723,48823,77320,07719,79422,13020,78216,79917,60022,85021,37617,93517,29320,04219,41316,20416,50117,36217,76213,17810,37613,85020,52318,93728,46926,237
Niet-vlottende activa:
Materiële vaste activa, netto 7,0766,9897,0407,0537,1246,9206,9696,9676,9366,8786,9636,9797,0206,9687,0256,9927,0236,9687,0116,9887,0317,0497,1126,9677,0027,0557,0357,0396,9986,9236,9566,9926,9457,2827,3177,3247,3857,4797,5287,1807,2687,1917,2177,1907,2147,2137,2827,3317,3917,3837,3917,3977,3447,4177,4577,4827,4847,5207,7397,8627,964
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2491981681681126367545847514749394244474447465052525857545456626261657297127157187214239268300331338366399429448479513561591635659657382396420398278324342
Goodwill en immateriële activa 2491981681681126367545847514749394244474447465052525857545456626261657297127157187214239268300331338366399429448479513561591635659657382396420398278324342
Langetermijnbeleggingen 4,1753,8623,6914,1353,4783,4333,3543,4662,8083,1043,0293,2252,9162,9933,0402,9432,5922,8393,1562,9102,5422,8542,9603,0852,7743,0192,9372,7982,4642,7192,6572,3462,1972,3252,7182,7832,7212,7732,6492,4952,2112,4502,4612,3022,1382,2411,91501,5150001,6080001,73302,10400
Belastingvorderingen 481-3,691-4,135248-3,433-3,354-3,466114-3,104-3,029-3,225133-2,993-3,040-2,943118-2,839-3,156-2,91071-2,854-2,960-3,08525-3,019-2,937-2,79826-2,719-2,657-2,34625-2,325-2,718-2,78323-2,773-2,649-2,49524-2,450-2,461-2,30227-2,241-1,91503400032000107011300
Overige niet-vlottende activa 2573004,0074,136133,4333,3543,467123,1043,0293,2262032,9933,0412,9432042,8393,1562,9101902,8552,9613,0861733,0202,9382,7991872,7192,6582,3471852,3262,7192,7851952,7742,6502,4971992,4512,4632,3042052,2421,9162,0082762,0511,9161,9323202,0471,9352,0493442,2714652,6052,438
Totaal niet-vlottende activa 11,80511,35011,21511,35710,97510,41610,39010,4889,92810,02910,04310,25210,32110,00010,1089,9799,9849,85110,2149,9449,8849,95610,12510,11110,03110,12910,0279,8949,7379,7049,6759,4049,4249,70510,16310,26610,51110,46710,4179,94510,0029,97310,0189,8609,9839,8849,6469,8189,7299,9959,8989,9649,96310,1219,7749,92710,08810,18910,69910,79110,744
Totaal activa 41,14639,56035,46533,79640,07638,34435,07934,01935,62634,72532,96431,92535,76733,96831,28530,42433,37033,15231,58930,18832,44735,15730,18928,99931,73034,14029,76028,67231,81231,60528,96529,75633,00133,80930,22729,72333,99934,24030,49429,73932,13230,75526,81727,46032,83331,26027,58127,11129,77129,40826,10226,46527,32527,88322,95220,30323,93830,71229,63639,26036,981
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,8033,8671,7671,1803,2123,3602,7311,8222,5692,6542,3111,7812,2343,3922,5582,0422,9863,3222,7632,0572,7173,2382,8272,2642,9003,7075433816134265384308429945,9485,2598,9278,5415,5004,9668,1437,0094,7945,5469,4317,8555,1484,8857,9676,5724,7415,4107,5946,1414,6443,9946,8177,1088,0489,1347,211
Kortlopende schulden 9353,0617548018211,5387939149291,5681,2141,2591,3052,0687398018501,7421,0431,1271,1273,2689881,0511,0513,8991,3551,5831,5992,3361,7363,7703,8544,1023,0128528882,0889327958251,8757543,2343,2544,5603,2567516301,8675655231392,7346622004,90004,3003,500
Belastingschulden 64322281355006561313385166334928766315152456129197116612717190522612055482812541432111334331610531341789333416112303516208303716179462284532
Uitgestelde opbrengsten 2,6002,7274,4943,5504,6942,7073,5023,3153,9802,2383,3172,8214,5192,6343,5133,1863,7803,5154,1693,2892,9253,0823,7633,7273,5263,1376,5546,27810,1119,9388,0596,9828,7929,3173,2282,7112,3151,9173,0573,0301,5202,3612,0371,6361,9551,5792,3932,1381,3521,9212,5152,0881,4401,6211,7041,69204,098010,41910,792
Overige kortlopende verplichtingen 3,7421,5601,5721,6724,2044,5633,2633,6473,5703,6082,8693,3174,2313,7213,1113,2423,9143,9483,3043,3914,7954,9273,6962,9344,0773,8392,9341,9492452894254233265734914844143676085953396717106048598111,0126614735516274872544875164722,2953896,648447662
Totaal kortlopende verplichtingen 11,08011,2158,5877,20312,93112,16810,2899,69811,04810,0689,7119,17812,28911,8159,9219,27111,53012,52711,2799,86411,56414,51511,2749,97611,55414,58211,38610,19112,56812,98910,75811,60513,81414,98612,6799,30612,54412,91310,0979,38610,82711,9168,29511,02015,49914,80511,8098,43510,42210,9118,4488,5089,42710,9836,9306,3789,11216,49514,69624,30022,165
Langlopende verplichtingen:
Langetermijnschulden 1,3031,1631,2661,4131,4701,4991,3211,4391,5011,9341,3711,5911,6481,1541,8152,0422,1141,6111,6421,8351,9662,3651,6571,9032,0141,9741,8282,0822,1742,2232,2112,2452,3132,7231,7404,1464,2384,4654,5754,5664,6893,4143,3681,0131,0151,0841,2683,7673,7053,5993,7513,8132,8752,9062,634000000
Uitgestelde opbrengsten niet-vlottend 19181,0210-4610001,0709509619429601,0801,0881,0951,1051,1741,0571,0601,0629569619689749239279329391,0761,0801,0871,0087407941,0541,0961,2071,2501,2971,2461,2921,3151,3351,3631,9531,9701,9912,0141,7291,7451,7641,7701,8111,826000000
Uitgestelde belastingverplichtingen niet-vlottend 2153240046100026148161246913778304313424913712334391792993282962512042302061091221282312562973042612071831881871451641268686868899999910210210210210419614581
Overige niet-vlottende verplichtingen 6291,02851,0151,0421,0511,0571,068655675445543564442123333322423343322341232333111,8481,9061,9942,1631,4801,536
Totaal niet-vlottende verplichtingen 2,1662,2412,3322,4282,5122,5502,3782,5072,6033,0372,4982,5632,6842,3762,9853,1713,2672,9242,9523,0353,1563,3612,6613,0543,2913,2273,0523,2673,3203,5323,5003,4443,4463,5932,7675,4605,6335,9796,0896,0746,1214,8974,8722,4952,5453,1673,3255,8465,8085,4185,5985,6794,7474,8204,5631,9502,0082,0982,3591,6251,617
Totaal passiva 13,24613,45610,9199,63115,44314,71812,66712,20513,65113,10512,20911,74114,97314,19112,90612,44214,79715,45114,23112,89914,72017,87613,93513,03014,84517,80914,43813,45815,88816,52114,25815,04917,26018,57915,44614,76618,17718,89216,18615,46016,94816,81313,16713,51518,04417,97215,13414,28116,23016,32914,04614,18714,17415,80311,4938,32811,12018,59317,05525,92523,782
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,2335,233
Ingehouden winsten 17,68616,11214,85714,28114,87114,02712,93112,43212,68612,19111,35710,61511,01810,1388,7538,2368,8327,9637,4057,5238,0037,5546,5436,2637,2076,6165,6635,6576,4635,5905,2595,4816,4786,0325,3055,4406,2005,8264,8764,9535,9044,6504,3554,7385,5474,1203,5613,8634,7724,0863,2173,4324,2893,1492,7653,1153,8473,0653,3314,1434,120
Overige gereserveerde algehele resultaten 1,6081,3851,2601,1701,0058427246315386786476907446085955155105077215344935396146896616976395374424754292062421784554966025024123052602712751862210000000000000000
Overige totale aandeelhoudersvermogen 3,3683,3693,1963,4813,5243,5243,5243,5183,5183,5183,5183,6463,7993,7983,7983,9983,9983,9983,9993,9993,9983,9553,8643,7843,7843,7853,7873,7873,7863,7863,7863,7873,7883,7873,7883,7883,7873,7873,7873,7883,7873,7883,7873,7883,7883,9353,6533,7343,5363,7603,6063,6133,6293,6983,4613,6273,7383,8214,0173,9593,846
Totaal eigen vermogen van aandeelhouders 27,89526,09924,54624,16524,63323,62622,41221,81421,97521,62020,75520,18420,79419,77718,37917,98218,57317,70117,35817,28917,72717,28116,25415,96916,88516,33115,32215,21415,92415,08414,70714,70715,74115,23014,78114,95715,82215,34814,30814,27915,18413,94213,65013,94514,78913,28812,44712,83013,54113,07912,05612,27813,15112,08011,45911,97512,81812,11912,58113,33513,199
Totaal eigen vermogen 27,89526,09924,54624,16524,63323,62622,41221,81421,97521,62020,75520,18420,79419,77718,37917,98218,57317,70117,35817,28917,72717,28116,25415,96916,88516,33115,32215,21415,92415,08414,70714,70715,74115,23014,78114,95715,82215,34814,30814,27915,18413,94213,65013,94514,78913,28812,44712,83013,54113,07912,05612,27813,15112,08011,45911,97512,81812,11912,58113,33513,199
Totaal passiva en aandeelhoudersvermogen 41,14639,55535,46533,79640,07638,34435,07934,01935,62634,72532,96431,92535,76733,96831,28530,42433,37033,15231,58930,18832,44735,15730,18928,99931,73034,14029,76028,67231,81231,60528,96529,75633,00133,80930,22729,72333,99934,24030,49429,73932,13230,75526,81727,46032,83331,26027,58127,11129,77129,40826,10226,46527,32527,88322,95220,30323,93830,71229,63639,26036,981