MINEBEA MITSUMI Inc.
TSE:6479.T
2603 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,402,127 | 1,292,203 | 1,124,140 | 988,424 | 978,445 | 884,723 | 879,139 | 638,926 | 609,814 | 500,676 | 371,543 | 282,409 | 251,358 | 269,139 | 228,446 | 256,163 | 334,431 | 331,022 | 318,446 | 294,422 | 268,574 | 272,202 | 279,344 | 287,045 | 284,757 | 305,324 | 326,094 |
Kosten van de omzet
| 1,170,774 | 1,071,359 | 908,556 | 820,832 | 811,859 | 718,125 | 701,456 | 513,077 | 486,671 | 380,585 | 285,768 | 225,113 | 198,505 | 202,145 | 175,285 | 197,137 | 253,710 | 257,644 | 249,935 | 232,019 | 203,261 | 203,500 | 206,061 | 202,928 | 203,223 | 215,163 | 219,008 |
Brutowinst
| 231,353 | 220,844 | 215,584 | 167,592 | 166,586 | 166,598 | 177,683 | 125,849 | 123,143 | 120,091 | 85,775 | 57,296 | 52,853 | 66,994 | 53,161 | 59,026 | 80,721 | 73,378 | 68,511 | 62,403 | 65,313 | 68,702 | 73,283 | 84,117 | 81,534 | 90,161 | 107,086 |
Brutowinstmarge
| 0.165 | 0.171 | 0.192 | 0.17 | 0.17 | 0.188 | 0.202 | 0.197 | 0.202 | 0.24 | 0.231 | 0.203 | 0.21 | 0.249 | 0.233 | 0.23 | 0.241 | 0.222 | 0.215 | 0.212 | 0.243 | 0.252 | 0.262 | 0.293 | 0.286 | 0.295 | 0.328 |
Onderzoek- en ontwikkelingskosten
| 42,662 | 38,754 | 37,065 | 32,154 | 28,886 | 25,453 | 24,381 | 12,347 | 9,680 | 8,973 | 8,561 | 7,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 162,377 | 144,347 | 125,276 | 107,785 | 107,647 | 94,468 | 54,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,959 | 47,113 | 49,242 | 48,320 | 47,209 | 49,350 | 51,311 | 51,140 | 50,465 | 51,615 | 48,275 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 19,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 162,377 | 144,347 | 125,276 | 107,785 | 107,647 | 94,468 | 73,979 | 63,387 | 61,056 | 59,990 | 52,958 | 46,686 | 0 | 0 | 0 | 0 | 49,959 | 47,113 | 49,242 | 48,320 | 47,209 | 49,350 | 51,311 | 51,140 | 50,465 | 51,615 | 48,275 |
Overige kosten
| -4,560 | 0 | -1,828 | 8,641 | 292 | 97 | 98,521 | -418 | -1,388 | -545 | -1,736 | -528 | -205 | 86 | 60 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 162,377 | 119,322 | 123,448 | 116,426 | 107,939 | 94,565 | 98,521 | 76,833 | 71,704 | 59,989 | 53,575 | 47,125 | 44,253 | 44,830 | 41,100 | 45,619 | 49,959 | 47,113 | 49,242 | 48,320 | 47,209 | 49,350 | 51,311 | 51,140 | 50,465 | 51,615 | 48,275 |
Bedrijfsresultaat
| 68,976 | 101,522 | 92,136 | 51,166 | 58,647 | 72,033 | 79,162 | 49,015 | 51,438 | 60,101 | 32,199 | 10,169 | 8,600 | 22,164 | 12,061 | 13,407 | 30,762 | 26,265 | 19,269 | 14,083 | 18,104 | 19,352 | 21,972 | 32,977 | 31,069 | 38,546 | 58,811 |
Bedrijfsresultaat ratio
| 0.049 | 0.079 | 0.082 | 0.052 | 0.06 | 0.081 | 0.09 | 0.077 | 0.084 | 0.12 | 0.087 | 0.036 | 0.034 | 0.082 | 0.053 | 0.052 | 0.092 | 0.079 | 0.061 | 0.048 | 0.067 | 0.071 | 0.079 | 0.115 | 0.109 | 0.126 | 0.18 |
Totaal overige inkomsten en kosten netto
| 6,569 | 23,619 | -858 | -5,272 | 1,003 | -645 | -7,932 | -543 | -4,476 | -8,329 | -5,389 | -5,288 | -3,049 | -3,508 | -2,800 | -6,573 | -5,508 | -6,742 | -9,649 | -6,305 | -5,146 | -18,857 | -9,023 | -10,590 | -37,681 | -20,111 | -35,876 |
Inkomen voor belasting
| 75,545 | 96,120 | 90,788 | 49,527 | 58,089 | 71,321 | 71,230 | 48,473 | 46,963 | 51,773 | 26,811 | 4,882 | 5,551 | 18,656 | 9,261 | 6,834 | 25,254 | 19,523 | 9,620 | 7,778 | 12,958 | 495 | 12,949 | 22,387 | -6,612 | 18,435 | 22,935 |
Inkomen voor belasting ratio
| 0.054 | 0.074 | 0.081 | 0.05 | 0.059 | 0.081 | 0.081 | 0.076 | 0.077 | 0.103 | 0.072 | 0.017 | 0.022 | 0.069 | 0.041 | 0.027 | 0.076 | 0.059 | 0.03 | 0.026 | 0.048 | 0.002 | 0.046 | 0.078 | -0.023 | 0.06 | 0.07 |
Belastingkosten
| 20,299 | 18,938 | 21,862 | 10,740 | 11,166 | 10,619 | 11,430 | 6,972 | 10,363 | 12,291 | 6,434 | 3,649 | 1,258 | 5,544 | 2,249 | 4,223 | 7,906 | 7,062 | 7,141 | 5,513 | 7,210 | 2,906 | 7,630 | 7,456 | -4,034 | 6,346 | 5,447 |
Nettowinst
| 54,035 | 73,152 | 68,935 | 38,759 | 45,975 | 60,142 | 59,382 | 41,146 | 36,386 | 39,887 | 20,878 | 1,804 | 5,922 | 12,465 | 6,662 | 2,441 | 16,303 | 12,862 | 4,257 | 5,581 | 6,019 | -2,434 | 5,298 | 14,826 | -2,677 | 11,507 | 15,144 |
Nettowinstmarge
| 0.039 | 0.057 | 0.061 | 0.039 | 0.047 | 0.068 | 0.068 | 0.064 | 0.06 | 0.08 | 0.056 | 0.006 | 0.024 | 0.046 | 0.029 | 0.01 | 0.049 | 0.039 | 0.013 | 0.019 | 0.022 | -0.009 | 0.019 | 0.052 | -0.009 | 0.038 | 0.046 |
WPA (Winst Per Aandeel)
| 133.05 | 187.63 | 170.08 | 94.95 | 111.11 | 143.9 | 141.13 | 107.33 | 97.26 | 106.73 | 55.94 | 4.83 | 15.63 | 32.61 | 17.2 | 6.18 | 40.86 | 32.23 | 10.67 | 13.93 | 15.08 | -6.1 | 13.27 | 37.14 | -6.72 | 28.94 | 38.42 |
Verwaterde WPA
| 133.04 | 186.74 | 166.61 | 92.87 | 108.68 | 140.64 | 137.95 | 105.64 | 92.35 | 101.32 | 53.14 | 4.65 | 15.54 | 32.61 | 17.2 | 6.18 | 40.86 | 32.23 | 10.67 | 13.27 | 14.51 | -4.85 | 12.6 | 34.1 | -5.39 | 26.32 | 34.85 |
EBITDA
| 127,335 | 156,713 | 138,864 | 101,276 | 106,714 | 109,913 | 111,561 | 93,152 | 83,584 | 91,000 | 54,858 | 32,889 | 29,735 | 44,322 | 34,591 | 39,223 | 58,966 | 51,452 | 43,695 | 36,703 | 40,805 | 42,434 | 46,916 | 62,238 | 57,028 | 65,565 | 88,414 |
EBITDA ratio
| 0.091 | 0.121 | 0.124 | 0.102 | 0.109 | 0.124 | 0.127 | 0.146 | 0.137 | 0.182 | 0.148 | 0.116 | 0.118 | 0.165 | 0.151 | 0.153 | 0.176 | 0.155 | 0.137 | 0.125 | 0.152 | 0.156 | 0.168 | 0.217 | 0.2 | 0.215 | 0.271 |