MINEBEA MITSUMI Inc.
TSE:6479.T
2580 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 422,783 | 355,454 | 348,803 | 381,207 | 379,747 | 292,370 | 339,718 | 371,424 | 330,021 | 251,040 | 289,532 | 304,348 | 281,955 | 248,305 | 250,985 | 275,709 | 274,267 | 187,463 | 226,897 | 267,650 | 279,473 | 204,425 | 185,785 | 249,570 | 236,330 | 213,038 | 224,212 | 224,389 | 237,709 | 193,204 | 196,418 | 167,375 | 154,845 | 120,288 | 135,599 | 178,661 | 168,163 | 127,391 | 138,715 | 145,404 | 117,026 | 99,531 | 93,609 | 97,135 | 95,482 | 85,317 | 71,602 | 71,706 | 70,480 | 68,621 | 62,194 | 56,716 | 67,646 | 64,802 | 63,944 | 67,500 | 69,803 | 67,891 | 60,462 | 58,716 | 57,430 | 51,837 | 46,383 | 59,166 | 76,572 |
Kosten van de omzet
| 349,836 | 292,100 | 287,530 | 316,010 | 318,731 | 248,540 | 291,085 | 309,775 | 267,918 | 202,581 | 236,866 | 246,437 | 226,287 | 198,966 | 207,475 | 228,378 | 231,076 | 153,903 | 185,386 | 218,252 | 233,130 | 175,091 | 155,144 | 194,639 | 192,679 | 175,663 | 184,445 | 177,900 | 188,580 | 152,323 | 158,833 | 133,827 | 124,495 | 95,922 | 108,993 | 144,812 | 134,948 | 97,918 | 106,565 | 110,914 | 87,865 | 75,241 | 70,847 | 73,297 | 72,828 | 68,796 | 60,120 | 57,115 | 54,655 | 53,223 | 49,566 | 44,983 | 52,817 | 51,139 | 49,177 | 50,893 | 51,929 | 50,145 | 44,636 | 43,938 | 44,606 | 42,105 | 39,395 | 43,738 | 57,353 |
Brutowinst
| 72,947 | 63,354 | 61,273 | 65,197 | 61,016 | 43,830 | 48,633 | 61,649 | 62,103 | 48,459 | 52,666 | 57,911 | 55,668 | 49,339 | 43,510 | 47,331 | 43,191 | 33,560 | 41,511 | 49,398 | 46,343 | 29,334 | 30,641 | 54,931 | 43,651 | 37,375 | 39,767 | 46,489 | 49,129 | 40,881 | 37,585 | 33,548 | 30,350 | 24,366 | 26,606 | 33,849 | 33,215 | 29,473 | 32,150 | 34,490 | 29,161 | 24,290 | 22,762 | 23,838 | 22,654 | 16,521 | 11,482 | 14,591 | 15,825 | 15,398 | 12,628 | 11,733 | 14,829 | 13,663 | 14,767 | 16,607 | 17,874 | 17,746 | 15,826 | 14,778 | 12,824 | 9,732 | 6,988 | 15,428 | 19,219 |
Brutowinstmarge
| 0.173 | 0.178 | 0.176 | 0.171 | 0.161 | 0.15 | 0.143 | 0.166 | 0.188 | 0.193 | 0.182 | 0.19 | 0.197 | 0.199 | 0.173 | 0.172 | 0.157 | 0.179 | 0.183 | 0.185 | 0.166 | 0.143 | 0.165 | 0.22 | 0.185 | 0.175 | 0.177 | 0.207 | 0.207 | 0.212 | 0.191 | 0.2 | 0.196 | 0.203 | 0.196 | 0.189 | 0.198 | 0.231 | 0.232 | 0.237 | 0.249 | 0.244 | 0.243 | 0.245 | 0.237 | 0.194 | 0.16 | 0.203 | 0.225 | 0.224 | 0.203 | 0.207 | 0.219 | 0.211 | 0.231 | 0.246 | 0.256 | 0.261 | 0.262 | 0.252 | 0.223 | 0.188 | 0.151 | 0.261 | 0.251 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 10,895 | 10,821 | 10,586 | 10,360 | 10,264 | 9,611 | 9,608 | 9,271 | 37,065 | 9,641 | 8,987 | 8,366 | 8,203 | 0 | 0 | 0 | 28,886 | 0 | 0 | 0 | 25,453 | 0 | 0 | 0 | 24,381 | 0 | 0 | 0 | 12,347 | 0 | 2,675 | 0 | 9,680 | 0 | 2,284 | 0 | 8,972 | 0 | 0 | 0 | 2,195 | 0 | 0 | 0 | 2,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 42,696 | 41,644 | 39,924 | 38,113 | 39,171 | 36,788 | 35,649 | 32,739 | 32,798 | 31,933 | 30,410 | 30,135 | 28,967 | 27,549 | 26,064 | 25,205 | 26,820 | 26,695 | 27,336 | 26,796 | 23,713 | 22,782 | 24,474 | 23,499 | 4,490 | 25,557 | 24,440 | 23,378 | 0 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 1,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,708 | 0 | 0 | 0 | 13,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45,579 | 43,458 | 42,696 | 41,644 | 39,924 | 38,113 | 39,171 | 36,788 | 35,649 | 32,739 | 32,798 | 31,933 | 30,410 | 30,135 | 28,967 | 27,549 | 26,064 | 25,205 | 26,820 | 26,695 | 27,336 | 26,796 | 23,713 | 22,782 | 24,474 | 23,499 | 23,781 | 25,557 | 24,440 | 23,378 | 23,286 | 17,427 | 18,727 | 17,394 | 17,101 | 18,365 | 18,309 | 16,960 | 15,309 | 15,410 | 14,923 | 13,765 | 13,261 | 13,526 | 13,189 | 12,982 | 11,517 | 11,647 | 11,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,465 | -1,803 | 146 | 253 | -424 | 5,893 | 187 | -430 | 2,991 | 2,137 | -355 | -365 | -1,125 | -66 | 1,025 | -447 | -415 | -215 | -119 | -11 | 136 | 92 | -235 | 42 | -317 | -87 | -637 | -454 | -210 | -15 | -379 | 10 | -161 | -657 | -487 | -256 | -336 | -486 | -276 | 33 | 201 | -87 | -16 | -147 | 45 | -40 | 6 | 23 | 97 | 70 | -39 | -78 | 106 | -31 | 39 | 288 |
Bedrijfskosten
| 45,579 | 43,329 | 42,696 | 41,170 | 39,906 | 37,751 | 14,192 | 35,217 | 35,709 | 34,204 | 30,995 | 32,079 | 30,663 | 29,711 | 34,860 | 27,736 | 25,634 | 28,196 | 28,957 | 26,340 | 26,971 | 25,671 | 23,647 | 23,807 | 24,027 | 23,084 | 24,994 | 25,438 | 24,429 | 23,818 | 23,285 | 17,427 | 18,727 | 17,394 | 18,070 | 18,365 | 18,309 | 16,960 | 15,891 | 15,410 | 14,923 | 13,765 | 13,878 | 13,526 | 13,189 | 12,982 | 11,956 | 11,647 | 11,818 | 11,704 | 10,931 | 10,883 | 11,080 | 11,359 | 10,573 | 11,008 | 11,527 | 11,720 | 10,330 | 10,329 | 10,103 | 10,337 | 9,813 | 10,894 | 12,603 |
Bedrijfsresultaat
| 27,368 | 20,025 | 18,577 | 24,027 | 21,110 | 6,079 | 34,441 | 26,432 | 26,394 | 14,255 | 21,671 | 25,832 | 25,005 | 19,628 | 8,650 | 19,595 | 17,557 | 5,364 | 12,554 | 23,058 | 19,372 | 3,663 | 6,994 | 31,124 | 19,624 | 14,291 | 14,773 | 21,051 | 24,700 | 17,062 | 14,300 | 16,121 | 11,623 | 6,971 | 8,537 | 15,484 | 14,905 | 12,512 | 16,259 | 19,081 | 14,237 | 10,524 | 8,883 | 10,313 | 9,465 | 3,538 | -475 | 2,943 | 4,007 | 3,694 | 1,697 | 850 | 3,749 | 2,304 | 4,194 | 5,599 | 6,347 | 6,026 | 5,496 | 4,449 | 2,721 | -605 | -2,825 | 4,534 | 6,616 |
Bedrijfsresultaat ratio
| 0.065 | 0.056 | 0.053 | 0.063 | 0.056 | 0.021 | 0.101 | 0.071 | 0.08 | 0.057 | 0.075 | 0.085 | 0.089 | 0.079 | 0.034 | 0.071 | 0.064 | 0.029 | 0.055 | 0.086 | 0.069 | 0.018 | 0.038 | 0.125 | 0.083 | 0.067 | 0.066 | 0.094 | 0.104 | 0.088 | 0.073 | 0.096 | 0.075 | 0.058 | 0.063 | 0.087 | 0.089 | 0.098 | 0.117 | 0.131 | 0.122 | 0.106 | 0.095 | 0.106 | 0.099 | 0.041 | -0.007 | 0.041 | 0.057 | 0.054 | 0.027 | 0.015 | 0.055 | 0.036 | 0.066 | 0.083 | 0.091 | 0.089 | 0.091 | 0.076 | 0.047 | -0.012 | -0.061 | 0.077 | 0.086 |
Totaal overige inkomsten en kosten netto
| -9,338 | -668 | 5,966 | -3,290 | 1,280 | 1,759 | -1,242 | -5,969 | 1,790 | 19 | 166 | -710 | -289 | -25 | -764 | -203 | -582 | -90 | -531 | -53 | 9 | 17 | -282 | -791 | 482 | -121 | -7,975 | -351 | -217 | 315 | 963 | -1,385 | -293 | 172 | 338 | -637 | -4,723 | 546 | -4,185 | -1,780 | -740 | -1,624 | -2,157 | -878 | -1,816 | -538 | -1,618 | -931 | -1,674 | -1,065 | 1,644 | -3,600 | -607 | -486 | -1,383 | -858 | -836 | -434 | -772 | -641 | -622 | -765 | -3,364 | -1,614 | -572 |
Inkomen voor belasting
| 18,030 | 19,357 | 24,543 | 20,737 | 22,390 | 7,838 | 33,199 | 20,463 | 28,184 | 14,274 | 21,347 | 25,122 | 24,716 | 19,603 | 7,886 | 19,392 | 16,975 | 5,274 | 12,023 | 23,005 | 19,381 | 3,680 | 6,712 | 30,333 | 20,106 | 14,170 | 6,798 | 20,700 | 24,483 | 17,378 | 15,263 | 14,736 | 11,330 | 7,144 | 8,875 | 14,847 | 10,183 | 13,058 | 12,075 | 17,300 | 13,497 | 8,901 | 6,727 | 9,434 | 7,650 | 3,000 | -2,092 | 2,012 | 2,333 | 2,629 | 3,341 | -2,750 | 3,142 | 1,818 | 2,811 | 4,741 | 5,511 | 5,592 | 4,724 | 3,808 | 2,099 | -1,370 | -6,189 | 2,920 | 6,044 |
Inkomen voor belasting ratio
| 0.043 | 0.054 | 0.07 | 0.054 | 0.059 | 0.027 | 0.098 | 0.055 | 0.085 | 0.057 | 0.074 | 0.083 | 0.088 | 0.079 | 0.031 | 0.07 | 0.062 | 0.028 | 0.053 | 0.086 | 0.069 | 0.018 | 0.036 | 0.122 | 0.085 | 0.067 | 0.03 | 0.092 | 0.103 | 0.09 | 0.078 | 0.088 | 0.073 | 0.059 | 0.065 | 0.083 | 0.061 | 0.103 | 0.087 | 0.119 | 0.115 | 0.089 | 0.072 | 0.097 | 0.08 | 0.035 | -0.029 | 0.028 | 0.033 | 0.038 | 0.054 | -0.048 | 0.046 | 0.028 | 0.044 | 0.07 | 0.079 | 0.082 | 0.078 | 0.065 | 0.037 | -0.026 | -0.133 | 0.049 | 0.079 |
Belastingkosten
| 5,822 | 5,423 | 4,573 | 5,528 | 6,137 | 4,051 | 1 | 7,284 | 8,121 | 3,532 | 5,853 | 6,719 | 4,329 | 4,961 | 2,113 | 3,227 | 3,742 | 1,658 | 1,156 | 3,879 | 5,123 | 1,008 | -2,638 | 6,039 | 4,036 | 3,182 | -1,262 | 3,578 | 5,498 | 3,197 | -1,192 | 2,472 | 1,903 | 3,789 | 2,235 | 2,913 | 2,304 | 2,911 | 3,461 | 4,220 | 2,523 | 2,087 | 1,856 | 2,399 | 1,931 | 248 | 1,092 | 1,066 | 427 | 1,064 | -1,615 | 559 | 1,114 | 1,200 | 346 | 1,519 | 1,971 | 1,707 | 1,500 | -182 | 696 | 235 | 113 | 630 | 2,238 |
Nettowinst
| 12,112 | 13,936 | 19,635 | 14,754 | 15,958 | 3,661 | 33,068 | 12,271 | 20,022 | 10,734 | 15,488 | 18,395 | 20,393 | 14,659 | 5,775 | 16,142 | 13,209 | 3,573 | 10,771 | 19,232 | 14,142 | 2,173 | 9,109 | 24,177 | 15,970 | 10,886 | 7,827 | 16,998 | 18,911 | 12,603 | 16,234 | 12,167 | 9,569 | 3,176 | 6,802 | 11,826 | 7,700 | 10,058 | 8,907 | 13,163 | 10,986 | 6,831 | 4,998 | 7,108 | 5,920 | 2,852 | -2,992 | 1,076 | 2,002 | 1,718 | 6,207 | -3,054 | 2,101 | 668 | 1,816 | 3,331 | 3,502 | 3,815 | 3,091 | 3,936 | 1,315 | -1,680 | -6,212 | 2,447 | 3,570 |
Nettowinstmarge
| 0.029 | 0.039 | 0.056 | 0.039 | 0.042 | 0.013 | 0.097 | 0.033 | 0.061 | 0.043 | 0.053 | 0.06 | 0.072 | 0.059 | 0.023 | 0.059 | 0.048 | 0.019 | 0.047 | 0.072 | 0.051 | 0.011 | 0.049 | 0.097 | 0.068 | 0.051 | 0.035 | 0.076 | 0.08 | 0.065 | 0.083 | 0.073 | 0.062 | 0.026 | 0.05 | 0.066 | 0.046 | 0.079 | 0.064 | 0.091 | 0.094 | 0.069 | 0.053 | 0.073 | 0.062 | 0.033 | -0.042 | 0.015 | 0.028 | 0.025 | 0.1 | -0.054 | 0.031 | 0.01 | 0.028 | 0.049 | 0.05 | 0.056 | 0.051 | 0.067 | 0.023 | -0.032 | -0.134 | 0.041 | 0.047 |
WPA (Winst Per Aandeel)
| 30 | 34.46 | 48.47 | 36.48 | 39.17 | 8.96 | 80.57 | 31.87 | 48.53 | 26.43 | 38.2 | 45.42 | 50.36 | 36.11 | 14.14 | 39.53 | 32.34 | 8.75 | 25.96 | 46.35 | 34.07 | 5.23 | 21.82 | 57.92 | 38.04 | 25.95 | 18.67 | 40.55 | 44.91 | 29.77 | 38.34 | 28.74 | 25.55 | 8.48 | 18.16 | 31.58 | 20.59 | 26.9 | 23.82 | 35.2 | 29.41 | 18.29 | 13.38 | 19.03 | 15.88 | 7.65 | -8.03 | 2.89 | 5.33 | 4.57 | 16.52 | -8.07 | 5.52 | 1.76 | 4.75 | 8.72 | 9.17 | 9.99 | 8.09 | 10.12 | 3.38 | -4.32 | -15.97 | 6.13 | 8.94 |
Verwaterde WPA
| 30 | 34.46 | 48.46 | 36.48 | 39.17 | 8.96 | 80.35 | 31.67 | 48.08 | 26.02 | 37.51 | 44.45 | 49.22 | 35.27 | 14.14 | 38.64 | 31.62 | 8.55 | 25.96 | 45.32 | 33.32 | 5.15 | 21.82 | 56.63 | 37.21 | 25.4 | 18.67 | 39.66 | 43.92 | 29.12 | 38.34 | 28.74 | 25.55 | 8.12 | 18.16 | 31.58 | 20.59 | 25.54 | 23.82 | 35.2 | 29.41 | 17.37 | 13.38 | 19.03 | 15.88 | 7.27 | -8.03 | 2.89 | 5.33 | 4.36 | 16.52 | -8.02 | 5.52 | 1.76 | 4.75 | 8.72 | 9.17 | 9.99 | 8.09 | 10.12 | 3.38 | -4.32 | -15.97 | 6.13 | 8.94 |
EBITDA
| 29,041 | 35,963 | 30,915 | 40,086 | 38,665 | 23,757 | 49,875 | 39,873 | 41,848 | 26,593 | 33,880 | 37,759 | 36,393 | 30,832 | 21,631 | 32,030 | 29,976 | 17,639 | 24,095 | 35,386 | 31,890 | 15,343 | 17,535 | 40,957 | 28,986 | 22,435 | 22,513 | 30,024 | 32,895 | 24,999 | 36,140 | 22,935 | 18,989 | 15,088 | 17,530 | 25,269 | 19,882 | 20,903 | 25,570 | 27,615 | 20,868 | 16,947 | 14,860 | 15,058 | 15,219 | 9,721 | 5,943 | 8,489 | 9,484 | 8,973 | 6,884 | 6,074 | 8,988 | 7,789 | 9,680 | 11,153 | 11,795 | 11,692 | 11,111 | 9,928 | 8,347 | 5,201 | 3,098 | 10,619 | 6,910 |
EBITDA ratio
| 0.069 | 0.101 | 0.089 | 0.105 | 0.102 | 0.081 | 0.147 | 0.107 | 0.127 | 0.106 | 0.117 | 0.124 | 0.129 | 0.124 | 0.086 | 0.116 | 0.109 | 0.094 | 0.106 | 0.132 | 0.114 | 0.075 | 0.094 | 0.164 | 0.123 | 0.105 | 0.1 | 0.134 | 0.138 | 0.129 | 0.184 | 0.137 | 0.123 | 0.125 | 0.129 | 0.141 | 0.118 | 0.164 | 0.184 | 0.19 | 0.178 | 0.17 | 0.159 | 0.155 | 0.159 | 0.114 | 0.083 | 0.118 | 0.135 | 0.131 | 0.111 | 0.107 | 0.133 | 0.12 | 0.151 | 0.165 | 0.169 | 0.172 | 0.184 | 0.169 | 0.145 | 0.1 | 0.067 | 0.179 | 0.09 |