NTN Corporation
TSE:6472.T
250.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 203,138 | 210,809 | 215,740 | 210,898 | 208,879 | 200,768 | 204,538 | 197,720 | 199,088 | 172,614 | 173,897 | 162,330 | 149,173 | 156,623 | 163,295 | 160,331 | 147,292 | 91,929 | 156,567 | 160,435 | 162,818 | 171,675 | 181,465 | 181,917 | 180,988 | 189,199 | 195,918 | 190,519 | 178,888 | 179,047 | 184,990 | 171,514 | 159,564 | 167,260 | 179,680 | 176,545 | 177,983 | 182,788 | 188,736 | 176,920 | 169,195 | 167,049 | 175,330 | 156,457 | 153,128 | 154,055 | 147,131 | 125,864 | 127,741 | 138,858 | 145,643 | 131,759 | 135,459 | 130,607 | 138,936 | 130,355 | 128,191 | 132,572 | 128,813 | 117,272 | 106,846 | 99,813 | 89,076 | 117,416 | 158,459 |
Kosten van de omzet
| 168,372 | 175,687 | 173,460 | 172,371 | 174,709 | 170,468 | 171,262 | 163,695 | 166,745 | 146,345 | 144,649 | 136,596 | 124,706 | 130,119 | 134,623 | 133,887 | 127,687 | 81,469 | 133,350 | 135,325 | 137,521 | 143,201 | 150,933 | 149,685 | 149,608 | 152,856 | 157,168 | 153,808 | 146,566 | 146,070 | 150,257 | 139,394 | 132,545 | 133,526 | 145,846 | 141,130 | 144,353 | 145,321 | 151,548 | 143,260 | 138,774 | 136,615 | 143,081 | 127,746 | 125,624 | 129,484 | 124,389 | 108,675 | 110,465 | 118,576 | 122,311 | 110,396 | 113,337 | 106,931 | 112,613 | 108,112 | 106,926 | 109,862 | 106,792 | 100,124 | 94,276 | 86,549 | 85,049 | 99,755 | 129,508 |
Brutowinst
| 34,766 | 35,122 | 42,280 | 38,527 | 34,170 | 30,300 | 33,276 | 34,025 | 32,343 | 26,269 | 29,248 | 25,734 | 24,467 | 26,504 | 28,672 | 26,444 | 19,605 | 10,460 | 23,217 | 25,110 | 25,297 | 28,474 | 30,532 | 32,232 | 31,380 | 36,343 | 38,750 | 36,711 | 32,322 | 32,977 | 34,733 | 32,120 | 27,019 | 33,734 | 33,834 | 35,415 | 33,630 | 37,467 | 37,188 | 33,660 | 30,421 | 30,434 | 32,249 | 28,711 | 27,504 | 24,571 | 22,742 | 17,189 | 17,276 | 20,282 | 23,332 | 21,363 | 22,122 | 23,676 | 26,323 | 22,243 | 21,265 | 22,710 | 22,021 | 17,148 | 12,570 | 13,264 | 4,027 | 17,661 | 28,951 |
Brutowinstmarge
| 0.171 | 0.167 | 0.196 | 0.183 | 0.164 | 0.151 | 0.163 | 0.172 | 0.162 | 0.152 | 0.168 | 0.159 | 0.164 | 0.169 | 0.176 | 0.165 | 0.133 | 0.114 | 0.148 | 0.157 | 0.155 | 0.166 | 0.168 | 0.177 | 0.173 | 0.192 | 0.198 | 0.193 | 0.181 | 0.184 | 0.188 | 0.187 | 0.169 | 0.202 | 0.188 | 0.201 | 0.189 | 0.205 | 0.197 | 0.19 | 0.18 | 0.182 | 0.184 | 0.184 | 0.18 | 0.159 | 0.155 | 0.137 | 0.135 | 0.146 | 0.16 | 0.162 | 0.163 | 0.181 | 0.189 | 0.171 | 0.166 | 0.171 | 0.171 | 0.146 | 0.118 | 0.133 | 0.045 | 0.15 | 0.183 |
Onderzoek- en ontwikkelingskosten
| 0 | 4,874 | 4,609 | 4,694 | 4,193 | 4,738 | 4,671 | 4,807 | 4,662 | 4,538 | 17,444 | 4,427 | 4,149 | 4,502 | 17,485 | 0 | 0 | 0 | 19,961 | 0 | 0 | 0 | 21,661 | 0 | 0 | 0 | 21,007 | 0 | 0 | 0 | 5,439 | 0 | 0 | 0 | 18,481 | 0 | 0 | 0 | 18,088 | 0 | 0 | 0 | 17,820 | 0 | 0 | 0 | 16,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,088 | 2,141 | 1,749 | 1,923 | 1,973 | 1,827 | 1,990 | 1,799 | 2,070 | 2,098 | 2,253 |
Algemene en administratieve kosten
| 0 | 0 | 13,986 | 0 | 0 | 0 | 5,280 | 0 | 0 | 0 | -1,717 | 0 | 0 | 0 | -8,527 | 0 | 0 | 0 | -11,487 | 0 | 0 | 0 | -8,908 | 0 | 0 | 0 | -1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,983 | 0 | 0 | 0 | -5,653 | 0 | 0 | 0 | -6,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 383 | 334 | 361 | 308 | 295 | 282 | 255 | 257 | 251 | 458 |
Verkoop- en marketingkosten
| 0 | 0 | 15,539 | 0 | 0 | 0 | 16,070 | 0 | 0 | 0 | 16,161 | 0 | 0 | 0 | 12,700 | 0 | 0 | 0 | 15,057 | 0 | 0 | 0 | 16,295 | 0 | 0 | 0 | 15,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,577 | 0 | 0 | 0 | 12,947 | 0 | 0 | 0 | 12,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,804 | 3,724 | 3,496 | 3,468 | 3,367 | 2,999 | 2,612 | 2,277 | 2,068 | 3,077 | 3,861 |
Verkoop-, algemene en administratieve kosten
| 29,349 | 30,589 | 29,525 | 25,204 | 24,702 | 28,810 | 21,350 | 23,187 | 23,036 | 27,053 | 14,444 | 24,800 | 24,513 | 20,347 | 4,173 | 22,913 | 22,212 | 20,175 | 3,570 | 24,566 | 23,932 | 25,353 | 7,387 | 26,853 | 25,926 | 26,420 | 13,796 | 26,426 | 24,089 | 24,381 | 23,942 | 23,131 | 22,081 | 22,830 | 22,826 | 23,474 | 22,875 | 23,401 | 9,594 | 22,523 | 20,942 | 21,653 | 7,294 | 21,128 | 19,363 | 19,691 | 6,497 | 17,792 | 17,104 | 0 | 0 | 0 | 0 | 0 | 4,191 | 4,107 | 3,830 | 3,829 | 3,675 | 3,294 | 2,894 | 2,532 | 2,325 | 3,328 | 4,319 |
Overige kosten
| 0 | -4,873 | -2,019 | 426 | -1,078 | -147 | -692 | 381 | -639 | 221 | -803 | 198 | -91 | 558 | -69 | -987 | 210 | 169 | 15 | -2,655 | 783 | 18 | 402 | 830 | -716 | -354 | 289 | -1,803 | -720 | -1,260 | -49 | -275 | -711 | -412 | -606 | 381 | -389 | -381 | 200 | 191 | -142 | -271 | 29 | 265 | 53 | -494 | -903 | -595 | -519 | -54 | 1,019 | -164 | 674 | -1,478 | -465 | -59 | -48 | 525 | 900 | 533 | 24 | 179 | -932 | -17 | 1,135 |
Bedrijfskosten
| 29,349 | 30,590 | 34,134 | 29,898 | 28,895 | 28,810 | 26,021 | 27,994 | 27,698 | 27,053 | 24,910 | 24,800 | 24,513 | 24,849 | 23,019 | 22,913 | 22,212 | 20,175 | 21,190 | 24,566 | 23,932 | 25,353 | 24,342 | 26,853 | 25,926 | 26,420 | 26,255 | 26,426 | 24,089 | 24,381 | 23,942 | 23,131 | 22,081 | 22,830 | 22,826 | 23,474 | 22,875 | 23,401 | 22,734 | 22,523 | 20,942 | 21,653 | 19,849 | 21,128 | 19,363 | 19,691 | 17,003 | 17,792 | 17,104 | 18,312 | 16,732 | 17,961 | 16,880 | 18,195 | 14,245 | 13,866 | 13,265 | 13,761 | 13,696 | 12,855 | 12,479 | 12,500 | 11,755 | 13,559 | 15,854 |
Bedrijfsresultaat
| 5,417 | 4,532 | 8,146 | 8,630 | 5,273 | 1,490 | 7,254 | 6,031 | 4,643 | -783 | 4,338 | 934 | -46 | 1,654 | 5,653 | 3,532 | -2,608 | -9,715 | 2,028 | 542 | 1,367 | 3,119 | 6,190 | 5,379 | 5,454 | 9,922 | 12,496 | 10,284 | 8,232 | 8,596 | 10,792 | 8,989 | 4,938 | 10,903 | 11,009 | 11,942 | 10,755 | 14,064 | 14,454 | 11,137 | 9,479 | 8,780 | 12,401 | 7,582 | 8,141 | 4,879 | 5,740 | -604 | 172 | 1,970 | 6,600 | 3,402 | 5,242 | 5,481 | 12,078 | 8,377 | 8,000 | 8,949 | 8,325 | 4,293 | 91 | 764 | -7,728 | 4,102 | 13,097 |
Bedrijfsresultaat ratio
| 0.027 | 0.021 | 0.038 | 0.041 | 0.025 | 0.007 | 0.035 | 0.031 | 0.023 | -0.005 | 0.025 | 0.006 | -0 | 0.011 | 0.035 | 0.022 | -0.018 | -0.106 | 0.013 | 0.003 | 0.008 | 0.018 | 0.034 | 0.03 | 0.03 | 0.052 | 0.064 | 0.054 | 0.046 | 0.048 | 0.058 | 0.052 | 0.031 | 0.065 | 0.061 | 0.068 | 0.06 | 0.077 | 0.077 | 0.063 | 0.056 | 0.053 | 0.071 | 0.048 | 0.053 | 0.032 | 0.039 | -0.005 | 0.001 | 0.014 | 0.045 | 0.026 | 0.039 | 0.042 | 0.087 | 0.064 | 0.062 | 0.068 | 0.065 | 0.037 | 0.001 | 0.008 | -0.087 | 0.035 | 0.083 |
Totaal overige inkomsten en kosten netto
| -4,777 | -2,334 | -2,609 | -2,094 | -2,720 | 436 | -2,933 | -3,138 | -1,060 | 794 | 10,629 | 114 | -904 | 899 | 3,538 | -1,084 | 1,103 | -1,674 | -36,252 | -2,412 | -1,824 | -517 | -17,552 | -3,629 | -1,241 | -1,585 | -7,833 | -1,684 | -1,326 | -1,861 | -14,546 | -1,741 | -1,381 | -3,065 | -498 | -13,512 | -7,333 | 515 | -1,458 | -1,330 | -3,247 | -754 | -4,332 | -26,862 | -2,955 | -1,306 | -19,443 | 2,643 | -1,568 | -2,807 | -1,335 | 1,210 | -2,259 | -1,984 | -5,310 | -3,755 | -2,915 | -2,571 | -2,949 | -4,619 | -3,543 | -4,198 | -5,778 | -15,616 | -7,985 |
Inkomen voor belasting
| 640 | 2,198 | 5,537 | 6,536 | 2,553 | 1,925 | 4,321 | 2,893 | 3,583 | 10 | 14,967 | 1,049 | -951 | 2,554 | 9,190 | 2,448 | -1,504 | -11,390 | -34,225 | -1,869 | -458 | 2,603 | -11,362 | 1,750 | 4,213 | 8,337 | 4,663 | 8,601 | 6,906 | 6,735 | -3,755 | 7,249 | 3,556 | 7,839 | 10,511 | -1,571 | 3,422 | 14,580 | 12,997 | 9,807 | 6,231 | 8,027 | 8,069 | -19,279 | 5,186 | 3,573 | -13,703 | 2,039 | -1,396 | -837 | 5,265 | 4,612 | 2,983 | 3,497 | 6,768 | 4,622 | 5,085 | 6,378 | 5,376 | -326 | -3,452 | -3,434 | -13,506 | -11,514 | 5,112 |
Inkomen voor belasting ratio
| 0.003 | 0.01 | 0.026 | 0.031 | 0.012 | 0.01 | 0.021 | 0.015 | 0.018 | 0 | 0.086 | 0.006 | -0.006 | 0.016 | 0.056 | 0.015 | -0.01 | -0.124 | -0.219 | -0.012 | -0.003 | 0.015 | -0.063 | 0.01 | 0.023 | 0.044 | 0.024 | 0.045 | 0.039 | 0.038 | -0.02 | 0.042 | 0.022 | 0.047 | 0.058 | -0.009 | 0.019 | 0.08 | 0.069 | 0.055 | 0.037 | 0.048 | 0.046 | -0.123 | 0.034 | 0.023 | -0.093 | 0.016 | -0.011 | -0.006 | 0.036 | 0.035 | 0.022 | 0.027 | 0.049 | 0.035 | 0.04 | 0.048 | 0.042 | -0.003 | -0.032 | -0.034 | -0.152 | -0.098 | 0.032 |
Belastingkosten
| 2,704 | 1,721 | 2,334 | 2,462 | -348 | -65 | -7,052 | 1,601 | 2,166 | 2,231 | 5,733 | 908 | 904 | 977 | 7,593 | 860 | 305 | 576 | 9,039 | 178 | 687 | 240 | 5,040 | 589 | 1,610 | 1,866 | -2,351 | 2,642 | 1,995 | 2,330 | 2,707 | 3,085 | 795 | 3,838 | 4,902 | -1,077 | 2,623 | 4,447 | 5,696 | 2,797 | 2,273 | 2,277 | 3,090 | 3,489 | 2,898 | 2,154 | -301 | 970 | -621 | -228 | 3,433 | 3,704 | 1,083 | 1,113 | 2,187 | 1,240 | 1,449 | 1,988 | 907 | -255 | -599 | -2,138 | -7,452 | 445 | 2,592 |
Nettowinst
| -2,296 | 170 | 2,886 | 3,558 | 2,483 | 1,641 | 11,121 | 879 | 854 | -2,487 | 8,849 | -460 | -2,232 | 1,184 | 1,643 | 1,129 | -2,287 | -12,126 | -42,864 | -2,262 | -1,262 | 2,396 | -16,040 | 942 | 2,237 | 5,903 | 6,594 | 5,398 | 4,489 | 3,892 | -6,883 | 3,587 | 2,437 | 3,689 | 5,446 | -800 | 606 | 9,785 | 7,335 | 6,747 | 3,745 | 5,525 | 4,948 | -23,017 | 2,115 | 1,306 | -13,546 | 1,085 | -896 | -838 | 1,530 | 738 | 1,678 | 2,047 | 4,170 | 2,966 | 3,289 | 3,973 | 3,843 | -772 | -3,332 | -1,752 | -5,488 | -12,033 | 2,230 |
Nettowinstmarge
| -0.011 | 0.001 | 0.013 | 0.017 | 0.012 | 0.008 | 0.054 | 0.004 | 0.004 | -0.014 | 0.051 | -0.003 | -0.015 | 0.008 | 0.01 | 0.007 | -0.016 | -0.132 | -0.274 | -0.014 | -0.008 | 0.014 | -0.088 | 0.005 | 0.012 | 0.031 | 0.034 | 0.028 | 0.025 | 0.022 | -0.037 | 0.021 | 0.015 | 0.022 | 0.03 | -0.005 | 0.003 | 0.054 | 0.039 | 0.038 | 0.022 | 0.033 | 0.028 | -0.147 | 0.014 | 0.008 | -0.092 | 0.009 | -0.007 | -0.006 | 0.011 | 0.006 | 0.012 | 0.016 | 0.03 | 0.023 | 0.026 | 0.03 | 0.03 | -0.007 | -0.031 | -0.018 | -0.062 | -0.102 | 0.014 |
WPA (Winst Per Aandeel)
| -4.32 | 0.32 | 5.44 | 6.7 | 4.68 | 3.09 | 20.95 | 1.66 | 1.61 | -4.68 | 16.67 | -0.87 | -4.2 | 2.23 | 3.09 | 2.13 | -4.31 | -22.83 | -80.7 | -4.26 | -2.38 | 4.51 | -30.2 | 1.77 | 4.21 | 11.12 | 12.42 | 10.16 | 8.45 | 7.33 | -12.98 | 6.75 | 4.58 | 6.94 | 10.24 | -1.5 | 1.14 | 18.4 | 13.79 | 12.69 | 7.04 | 10.39 | 9.3 | -43.28 | 3.98 | 2.46 | -25.47 | 2.04 | -1.68 | -1.58 | 2.88 | 1.39 | 3.16 | 3.85 | 7.84 | 5.58 | 6.19 | 7.47 | 7.23 | -1.45 | -7.09 | -3.73 | -11.68 | -25.62 | 4.75 |
Verwaterde WPA
| -4.32 | 0.27 | 4.87 | 6.14 | 4.54 | 3.09 | 20.95 | 1.66 | 1.61 | -4.68 | 16.67 | -0.87 | -4.2 | 2.23 | 3.09 | 2.13 | -4.31 | -22.83 | -80.7 | -4.26 | -2.38 | 4.51 | -30.2 | 1.77 | 4.21 | 11.12 | 12.42 | 10.16 | 8.45 | 7.33 | -12.96 | 6.75 | 4.58 | 6.94 | 10.24 | -1.5 | 1.14 | 18.4 | 13.79 | 12.69 | 7.04 | 10.39 | 9.3 | -43.27 | 3.98 | 2.46 | -25.47 | 2.04 | -1.68 | -1.58 | 2.88 | 1.39 | 3.16 | 3.85 | 7.84 | 5.58 | 6.19 | 7.47 | 7.23 | -1.45 | -7.09 | -3.73 | -11.68 | -25.62 | 4.75 |
EBITDA
| 11,101 | 15,227 | 18,919 | 16,314 | 13,581 | 16,102 | 18,659 | 15,459 | 15,565 | 13,051 | 16,943 | 11,575 | 9,320 | 12,124 | 16,754 | 12,702 | 6,663 | 39 | 7,811 | 8,516 | 10,902 | 12,330 | 16,482 | 13,813 | 14,871 | 18,764 | 15,072 | 19,158 | 17,634 | 17,902 | 17,670 | 23,555 | 13,284 | 16,631 | 19,989 | 9,390 | 14,194 | 25,215 | 23,333 | 22,446 | 17,191 | 18,708 | 23,140 | 18,989 | 16,035 | 14,200 | 14,379 | 10,291 | 8,120 | 8,757 | 16,901 | 13,047 | 13,673 | 12,614 | 21,473 | 17,060 | 16,617 | 17,930 | 18,852 | 14,876 | 10,135 | 11,150 | 4,603 | 16,048 | 16,384 |
EBITDA ratio
| 0.055 | 0.072 | 0.088 | 0.077 | 0.065 | 0.08 | 0.091 | 0.078 | 0.078 | 0.076 | 0.097 | 0.071 | 0.062 | 0.077 | 0.103 | 0.079 | 0.045 | 0 | 0.05 | 0.053 | 0.067 | 0.072 | 0.091 | 0.076 | 0.082 | 0.099 | 0.077 | 0.101 | 0.099 | 0.1 | 0.096 | 0.137 | 0.083 | 0.099 | 0.111 | 0.053 | 0.08 | 0.138 | 0.124 | 0.127 | 0.102 | 0.112 | 0.132 | 0.121 | 0.105 | 0.092 | 0.098 | 0.082 | 0.064 | 0.063 | 0.116 | 0.099 | 0.101 | 0.097 | 0.155 | 0.131 | 0.13 | 0.135 | 0.146 | 0.127 | 0.095 | 0.112 | 0.052 | 0.137 | 0.103 |