NTN Corporation
TSE:6472.T
255.8 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127,267 | 111,658 | 128,644 | 154,969 | 77,568 | 90,243 | 88,683 | 80,001 | 63,233 | 69,094 | 85,746 | 52,792 | 39,360 | 33,415 | 27,632 | 28,047 | 32,536 | 32,084 | 35,891 | 51,302 | 42,158 | 50,240 | 36,072 | 33,541 | 33,348 |
Kortetermijnbeleggingen
| 2,768 | -7,146 | -5,450 | -3,726 | -4,129 | -4,835 | 2,595 | 717 | 2,000 | 10,000 | 36,000 | 34,000 | 10,000 | 3,000 | 7,000 | 0 | 723 | 2 | 566 | 114 | 66 | 256 | 102 | 261 | 38,722 |
Liquide middelen en kortetermijnbeleggingen
| 130,035 | 111,658 | 128,644 | 154,969 | 77,568 | 90,243 | 88,683 | 80,001 | 65,233 | 79,094 | 121,746 | 86,792 | 49,360 | 36,415 | 34,632 | 28,047 | 33,259 | 32,086 | 36,457 | 51,416 | 42,224 | 50,496 | 36,174 | 33,802 | 72,070 |
Nettovorderingen
| 126,809 | 129,781 | 125,564 | 116,672 | 105,885 | 128,876 | 152,145 | 145,346 | 146,125 | 165,619 | 153,338 | 126,297 | 130,180 | 121,158 | 107,195 | 89,405 | 113,421 | 123,736 | 106,540 | 107,360 | 98,883 | 96,260 | 88,044 | 99,291 | 85,954 |
Voorraad
| 264,794 | 239,385 | 214,842 | 176,845 | 182,922 | 194,504 | 179,737 | 171,480 | 178,219 | 184,127 | 166,483 | 163,286 | 155,106 | 136,984 | 126,663 | 140,466 | 109,970 | 107,131 | 107,048 | 93,167 | 83,565 | 92,729 | 8,513 | 106,409 | 110,142 |
Overige vlottende activa
| 41,290 | 48,200 | 42,981 | 37,270 | 39,424 | 41,656 | 39,537 | 38,102 | 32,716 | 32,139 | 26,181 | 24,946 | 27,672 | 24,137 | 20,235 | 20,235 | 24,486 | 17,095 | 16,761 | 10,454 | 10,399 | 6,955 | 96,746 | 6,856 | 7,585 |
Totaal vlottende activa
| 562,928 | 529,024 | 512,031 | 485,756 | 405,799 | 455,279 | 460,102 | 434,929 | 422,293 | 460,979 | 467,748 | 401,321 | 362,318 | 318,694 | 288,725 | 278,153 | 281,136 | 280,048 | 266,806 | 262,397 | 235,071 | 246,440 | 229,477 | 246,358 | 275,751 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 271,068 | 264,113 | 265,797 | 260,443 | 262,643 | 279,863 | 288,059 | 284,611 | 296,401 | 316,052 | 309,390 | 298,152 | 265,682 | 246,131 | 260,566 | 288,419 | 273,402 | 267,441 | 236,432 | 207,659 | 181,134 | 175,918 | 178,468 | 178,939 | 171,459 |
Goodwill
| 1,554 | 1,768 | 1,983 | 0 | 0 | 0 | 0 | 0 | 138 | 193 | 266 | 272 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33,878 | 38,122 | 42,046 | 40,363 | 37,430 | 31,339 | 25,044 | 15,786 | 10,259 | 9,711 | 5,573 | 4,578 | 4,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 35,432 | 39,890 | 44,029 | 40,363 | 37,430 | 31,339 | 25,044 | 15,786 | 10,397 | 9,904 | 5,839 | 4,850 | 4,540 | 2,989 | 3,612 | 4,181 | 723 | 2 | 566 | 114 | 66 | 256 | 102 | 261 | 38,722 |
Langetermijnbeleggingen
| 22,270 | 32,580 | 30,129 | 47,562 | 45,913 | 64,026 | 59,233 | 54,386 | 47,301 | 46,984 | 9,952 | 7,290 | 27,036 | 35,265 | 33,906 | 32,172 | 52,795 | 45,546 | 32,964 | 22,050 | 21,685 | 16,598 | 23,112 | 26,479 | -31,247 |
Belastingvorderingen
| 7,336 | 4,219 | 3,495 | 2,437 | 6,035 | 10,241 | 4,129 | 5,150 | 12,448 | 9,377 | 16,978 | 20,903 | 21,865 | 24,214 | 23,129 | 22,600 | 16,617 | 13,491 | 18,376 | 18,809 | 17,409 | 23,385 | 27,723 | 22,294 | 20,936 |
Overige niet-vlottende activa
| 11,218 | -2 | -1 | -1 | -2 | 0 | 3,483 | 4,027 | 5,809 | 12,978 | 38,128 | 35,942 | 11,816 | 4,707 | 8,863 | 2,088 | 4,791 | 5,416 | 6,350 | 5,549 | 4,976 | 4,601 | 4,013 | 4,614 | 19,056 |
Totaal niet-vlottende activa
| 347,324 | 340,800 | 343,449 | 350,804 | 352,019 | 385,469 | 379,948 | 363,960 | 372,356 | 395,295 | 380,287 | 367,137 | 330,939 | 313,306 | 330,076 | 349,460 | 348,328 | 331,896 | 294,688 | 254,181 | 225,270 | 220,758 | 233,418 | 232,587 | 218,926 |
Totaal activa
| 910,252 | 869,827 | 855,483 | 836,563 | 757,822 | 840,750 | 840,051 | 798,891 | 794,650 | 856,277 | 848,037 | 768,461 | 693,257 | 632,000 | 618,801 | 627,613 | 629,464 | 611,944 | 561,494 | 516,578 | 460,341 | 467,198 | 462,895 | 478,945 | 494,677 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 138,707 | 67,283 | 61,033 | 55,468 | 48,675 | 59,971 | 69,716 | 59,261 | 55,247 | 61,091 | 106,409 | 88,458 | 114,216 | 110,205 | 90,206 | 72,604 | 107,500 | 85,154 | 70,430 | 51,524 | 39,773 | 39,712 | 31,993 | 35,652 | 35,469 |
Kortlopende schulden
| 135,714 | 161,943 | 134,229 | 121,836 | 117,276 | 96,431 | 118,932 | 133,347 | 122,792 | 120,657 | 129,749 | 170,420 | 116,131 | 114,236 | 137,139 | 173,320 | 142,527 | 114,887 | 119,699 | 121,258 | 100,817 | 159,076 | 115,881 | 123,028 | 116,205 |
Belastingschulden
| 7,148 | 4,307 | 4,544 | 2,125 | 1,827 | 2,503 | 3,887 | 3,057 | 4,236 | 7,918 | 3,424 | 1,484 | 2,677 | 3,743 | 2,636 | 2,389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7,148 | 4,424 | 4,573 | 2,161 | 1,870 | 2,664 | 4,063 | 5,380 | 5,885 | 9,603 | 5,091 | 14,657 | 2,770 | 3,928 | 2,651 | 2,415 | 7,469 | 10,336 | 8,921 | 7,639 | 3,184 | 2,080 | 1,876 | 5,694 | 25,981 |
Overige kortlopende verplichtingen
| 78,337 | 135,424 | 121,370 | 112,881 | 119,142 | 130,631 | 123,800 | 117,039 | 104,847 | 110,178 | 73,969 | 41,826 | 49,176 | 41,254 | 35,876 | 36,007 | 42,813 | 40,248 | 35,708 | 31,988 | 25,911 | 36,436 | 23,681 | 24,995 | 19,937 |
Totaal kortlopende verplichtingen
| 359,906 | 369,074 | 321,205 | 292,346 | 286,963 | 289,697 | 316,511 | 315,027 | 288,771 | 301,529 | 315,218 | 315,361 | 282,293 | 269,623 | 265,872 | 284,346 | 300,309 | 250,625 | 234,758 | 212,409 | 169,685 | 237,304 | 173,431 | 189,369 | 197,592 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 226,348 | 209,349 | 259,802 | 300,967 | 245,140 | 253,912 | 201,900 | 186,822 | 202,381 | 238,448 | 252,018 | 190,380 | 155,846 | 109,047 | 94,499 | 102,675 | 70,347 | 94,890 | 81,436 | 88,106 | 91,505 | 29,422 | 77,924 | 77,904 | 74,546 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,668 | 34,375 | 48,441 | 47,676 | 46,755 | 54,165 | 67,535 | 68,057 | 74,899 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,311 | 1,960 | 2,711 | 2,225 | 2,093 | 2,863 | 3,089 | 2,738 | 1,369 |
Overige niet-vlottende verplichtingen
| 43,173 | 53,981 | 58,053 | 59,500 | 57,342 | 50,738 | 51,883 | 51,993 | 54,994 | 53,742 | 67,433 | 50,979 | 42,992 | 42,978 | 43,880 | 48,370 | 12,428 | 14,279 | 5,571 | 4,144 | 4,326 | 6,366 | 767 | 784 | 721 |
Totaal niet-vlottende verplichtingen
| 269,521 | 263,330 | 317,855 | 360,467 | 302,482 | 304,650 | 253,783 | 238,815 | 257,375 | 292,190 | 319,451 | 241,359 | 198,838 | 152,025 | 138,379 | 151,045 | 112,754 | 145,504 | 138,159 | 142,151 | 144,679 | 92,816 | 149,315 | 149,483 | 151,535 |
Totaal passiva
| 629,427 | 632,404 | 639,060 | 652,813 | 589,445 | 594,347 | 570,294 | 553,842 | 546,146 | 593,719 | 634,669 | 556,720 | 481,131 | 421,648 | 404,251 | 435,391 | 413,063 | 396,129 | 372,917 | 354,560 | 314,364 | 330,120 | 322,746 | 338,852 | 349,127 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 190,627 | 181,577 | 174,320 | 183,667 | 234,304 | 0 | 5,397 | 0 | 0 | 4,765 | 18,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 42,339 | 42,340 | 42,340 | 39,599 | 39,599 | 39,599 | 39,599 | 39,599 | 39,599 | 39,599 |
Ingehouden winsten
| 75,770 | 69,166 | 60,127 | 52,786 | 62,138 | 112,777 | 127,886 | 114,158 | 116,644 | 106,127 | 82,855 | 96,739 | 113,595 | 113,030 | 100,247 | 105,524 | 125,049 | 106,068 | 86,932 | 72,918 | 59,332 | 50,722 | 50,409 | 53,459 | 51,727 |
Overige gereserveerde algehele resultaten
| 67,076 | 30,031 | 16,272 | -3,794 | -27,511 | -4,150 | 4,016 | -5,397 | 7,019 | 17,986 | -4,765 | -18,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 67,139 | -123,512 | -114,473 | -107,132 | -116,484 | -167,123 | 67,153 | 60,739 | 54,313 | 66,811 | 62,071 | 48,818 | 28,963 | 32,546 | 44,359 | 29,112 | 41,955 | 60,829 | 56,716 | 45,435 | 43,556 | 44,607 | 48,524 | 45,567 | 52,548 |
Totaal eigen vermogen van aandeelhouders
| 264,331 | 220,658 | 197,849 | 170,526 | 156,156 | 230,154 | 253,401 | 229,243 | 232,322 | 245,270 | 199,272 | 199,903 | 196,904 | 199,922 | 198,952 | 176,975 | 209,344 | 209,237 | 183,247 | 157,952 | 142,487 | 134,928 | 138,532 | 138,625 | 143,874 |
Totaal eigen vermogen
| 280,822 | 237,423 | 216,423 | 183,750 | 168,377 | 246,403 | 269,757 | 245,049 | 248,504 | 262,558 | 213,368 | 211,741 | 212,126 | 210,352 | 214,550 | 192,222 | 216,401 | 215,815 | 188,577 | 162,018 | 145,977 | 137,078 | 140,149 | 140,093 | 145,550 |
Totaal passiva en aandeelhoudersvermogen
| 910,252 | 869,827 | 855,483 | 836,563 | 757,822 | 840,750 | 840,051 | 798,891 | 794,650 | 856,277 | 848,037 | 768,461 | 693,257 | 632,000 | 618,801 | 627,613 | 629,464 | 611,944 | 561,494 | 516,578 | 460,341 | 467,198 | 462,895 | 478,945 | 494,677 |