NTN Corporation
TSE:6472.T
250.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 140,009 | 137,580 | 127,267 | 146,212 | 146,297 | 117,962 | 111,658 | 111,228 | 120,919 | 132,857 | 128,644 | 121,185 | 134,170 | 148,590 | 154,969 | 98,934 | 87,560 | 87,835 | 77,568 | 78,715 | 81,796 | 89,315 | 90,243 | 85,639 | 89,727 | 87,755 | 88,683 | 79,644 | 87,652 | 79,890 | 80,001 | 60,630 | 68,162 | 69,476 | 63,233 | 64,323 | 76,118 | 73,799 | 69,094 | 63,588 | 72,698 | 59,378 | 85,746 | 76,975 | 76,645 | 55,260 | 52,792 | 52,690 | 43,538 | 37,440 | 39,360 | 33,259 | 30,240 | 28,439 | 33,415 | 34,465 | 30,469 | 31,798 | 27,632 | 37,133 | 35,058 | 28,047 | 35,886 |
Kortetermijnbeleggingen
| 0 | 2,689 | 2,768 | -3,925 | -3,758 | -7,970 | -3,312 | -2,880 | -2,442 | -1,997 | -1,555 | 7,932 | 8,690 | 7,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718 | 0 | 0 | 0 | 2,000 | 0 | 5,000 | 5,000 | 10,000 | 35,000 | 35,000 | 36,000 | 36,000 | 36,000 | 36,000 | 35,000 | 34,000 | 34,000 | 34,000 | 40,000 | 10,000 | 15,000 | 3,000 | 2,000 | 3,000 | 0 | 8,000 | 6,000 | 7,000 | 0 | 13,500 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 140,009 | 140,269 | 130,035 | 146,212 | 146,297 | 117,962 | 111,658 | 111,228 | 120,919 | 132,857 | 128,644 | 121,185 | 134,170 | 148,590 | 154,969 | 98,934 | 87,560 | 87,835 | 77,568 | 78,715 | 81,796 | 89,315 | 90,243 | 85,639 | 89,727 | 87,755 | 88,683 | 79,644 | 87,652 | 79,890 | 80,001 | 60,630 | 68,162 | 69,476 | 65,233 | 64,323 | 81,118 | 78,799 | 79,094 | 98,588 | 107,698 | 95,378 | 121,746 | 112,975 | 112,645 | 90,260 | 86,792 | 86,690 | 77,538 | 77,440 | 49,360 | 48,259 | 33,240 | 30,439 | 36,415 | 34,465 | 38,469 | 37,798 | 34,632 | 37,133 | 48,558 | 28,047 | 35,886 |
Nettovorderingen
| 125,821 | 119,745 | 126,809 | 106,703 | 119,370 | 126,657 | 129,781 | 111,337 | 122,894 | 128,455 | 125,564 | 110,826 | 105,049 | 112,348 | 116,672 | 107,171 | 105,133 | 84,911 | 105,885 | 113,837 | 116,301 | 122,293 | 128,876 | 126,962 | 134,778 | 138,628 | 152,145 | 144,263 | 144,550 | 146,900 | 145,346 | 135,238 | 124,525 | 130,592 | 146,125 | 138,927 | 147,689 | 154,070 | 165,619 | 154,774 | 147,244 | 150,388 | 153,338 | 135,290 | 131,567 | 134,973 | 126,297 | 110,831 | 115,373 | 120,437 | 130,180 | 112,625 | 113,016 | 116,593 | 121,158 | 104,036 | 107,323 | 105,934 | 107,195 | 97,627 | 97,527 | 89,405 | 103,485 |
Voorraad
| 255,265 | 273,890 | 264,794 | 259,149 | 256,103 | 255,015 | 239,385 | 247,658 | 247,576 | 242,114 | 214,842 | 207,123 | 201,506 | 191,351 | 176,845 | 171,207 | 174,993 | 192,785 | 182,922 | 197,088 | 192,907 | 197,439 | 194,504 | 200,957 | 197,346 | 188,923 | 179,737 | 189,341 | 182,481 | 179,646 | 171,480 | 182,734 | 166,632 | 171,616 | 178,219 | 197,485 | 191,279 | 195,964 | 184,127 | 196,995 | 179,875 | 171,757 | 166,483 | 182,631 | 164,485 | 164,449 | 163,286 | 175,927 | 158,557 | 155,695 | 155,106 | 152,929 | 140,474 | 145,136 | 136,984 | 129,809 | 122,965 | 120,729 | 126,663 | 128,939 | 125,835 | 140,466 | 147,647 |
Overige vlottende activa
| 34,993 | 49,848 | 41,290 | 49,339 | 47,270 | 46,099 | 48,200 | 48,016 | 42,050 | 40,181 | 42,981 | 38,704 | 35,659 | 33,657 | 37,270 | 34,174 | 31,791 | 30,573 | 39,424 | 38,031 | 35,376 | 35,102 | 41,656 | 40,982 | 38,661 | 35,736 | 39,537 | 38,525 | 33,360 | 33,953 | 38,102 | 35,302 | 30,533 | 29,820 | 32,716 | 35,358 | 30,920 | 29,664 | 32,139 | 32,429 | 28,098 | 25,547 | 26,181 | 26,909 | 23,281 | 22,942 | 24,946 | 23,577 | 21,087 | 21,011 | 27,672 | 26,437 | 24,824 | 21,911 | 24,137 | 22,639 | 21,108 | 20,481 | 20,235 | 18,714 | 17,554 | 20,235 | 27,018 |
Totaal vlottende activa
| 556,088 | 583,752 | 562,928 | 561,403 | 569,040 | 545,733 | 529,024 | 518,239 | 533,439 | 543,607 | 512,031 | 477,838 | 476,384 | 485,946 | 485,756 | 411,486 | 399,477 | 396,104 | 405,799 | 427,671 | 426,380 | 444,149 | 455,279 | 454,540 | 460,512 | 451,042 | 460,102 | 451,773 | 448,043 | 440,389 | 434,929 | 413,904 | 389,852 | 401,504 | 422,293 | 436,093 | 451,006 | 458,497 | 460,979 | 482,786 | 462,915 | 443,070 | 467,748 | 457,805 | 431,978 | 412,624 | 401,321 | 397,025 | 372,555 | 374,583 | 362,318 | 340,250 | 311,554 | 314,079 | 318,694 | 290,949 | 289,865 | 284,942 | 288,725 | 282,413 | 289,474 | 278,153 | 314,036 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 256,389 | 275,970 | 271,068 | 263,591 | 273,227 | 272,745 | 264,113 | 263,035 | 275,968 | 276,226 | 265,797 | 258,120 | 258,866 | 262,944 | 260,443 | 256,506 | 260,263 | 261,778 | 262,643 | 290,354 | 289,929 | 280,870 | 279,863 | 287,052 | 293,002 | 288,925 | 288,059 | 291,266 | 289,739 | 287,478 | 284,611 | 289,937 | 275,795 | 277,446 | 296,401 | 308,611 | 313,237 | 320,205 | 316,052 | 321,751 | 308,582 | 302,662 | 309,390 | 317,096 | 305,897 | 307,810 | 298,152 | 290,202 | 273,447 | 266,842 | 265,682 | 246,352 | 241,085 | 245,161 | 246,131 | 240,570 | 245,033 | 246,609 | 260,566 | 268,778 | 273,635 | 288,419 | 289,414 |
Goodwill
| 1,447 | 1,500 | 1,554 | 1,607 | 1,661 | 1,715 | 1,768 | 1,822 | 1,875 | 1,929 | 1,983 | 2,036 | 2,090 | 1,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 100 | 113 | 138 | 156 | 173 | 190 | 193 | 231 | 233 | 246 | 266 | 286 | 273 | 279 | 272 | 247 | 428 | 496 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 31,586 | 32,932 | 33,878 | 34,661 | 36,095 | 37,088 | 38,122 | 39,204 | 40,573 | 41,649 | 42,046 | 42,679 | 42,150 | 43,819 | 40,363 | 40,064 | 39,188 | 39,144 | 37,430 | 36,257 | 34,226 | 33,146 | 31,339 | 30,165 | 29,170 | 26,563 | 25,044 | 21,543 | 19,482 | 17,286 | 15,786 | 14,318 | 12,349 | 10,862 | 10,259 | 10,862 | 10,571 | 9,695 | 9,711 | 9,569 | 6,084 | 5,812 | 5,573 | 5,252 | 4,790 | 4,709 | 4,578 | 4,660 | 4,881 | 5,014 | 4,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 33,033 | 34,432 | 35,432 | 36,268 | 37,756 | 38,803 | 39,890 | 41,026 | 42,448 | 43,578 | 44,029 | 44,715 | 44,240 | 45,486 | 40,363 | 40,064 | 39,188 | 39,144 | 37,430 | 36,257 | 34,226 | 33,146 | 31,339 | 30,165 | 29,170 | 26,563 | 25,044 | 21,543 | 19,482 | 17,286 | 15,786 | 14,414 | 12,449 | 10,975 | 10,397 | 11,018 | 10,744 | 9,885 | 9,904 | 9,800 | 6,317 | 6,058 | 5,839 | 5,538 | 5,063 | 4,988 | 4,850 | 4,907 | 5,309 | 5,510 | 4,540 | 2,451 | 2,612 | 2,894 | 2,989 | 2,930 | 3,161 | 3,195 | 3,612 | 3,676 | 3,884 | 4,181 | 4,255 |
Langetermijnbeleggingen
| 23,440 | 22,743 | 22,270 | 26,826 | 30,597 | 34,428 | 28,746 | 29,159 | 28,327 | 26,586 | 26,234 | 40,454 | 40,923 | 39,974 | 43,836 | 48,259 | 45,111 | 43,562 | 41,784 | 53,661 | 51,677 | 53,083 | 59,191 | 59,720 | 61,520 | 58,086 | 59,233 | 64,225 | 59,830 | 56,975 | 54,386 | 53,900 | 47,466 | 45,384 | 47,301 | 52,800 | 45,420 | 53,053 | 46,984 | 20,245 | 17,033 | 12,418 | 9,952 | 14,966 | 11,784 | 10,433 | 7,290 | 3,508 | -2,814 | -6,341 | 27,036 | 20,379 | 34,198 | 38,576 | 35,265 | 39,153 | 28,310 | 31,450 | 33,906 | 38,749 | 23,838 | 32,172 | 33,433 |
Belastingvorderingen
| 7,480 | 7,321 | 7,336 | 10,664 | 9,261 | 5,668 | 4,219 | 2,294 | 1,831 | 1,822 | 3,495 | 2,278 | 2,048 | 2,245 | 2,437 | 4,105 | 5,487 | 5,434 | 6,035 | 12,873 | 12,576 | 11,598 | 10,241 | 15,419 | 11,491 | 12,145 | 4,129 | 4,860 | 4,834 | 5,041 | 5,150 | 12,203 | 13,196 | 13,263 | 12,448 | 11,406 | 10,083 | 8,664 | 9,377 | 13,275 | 13,976 | 14,709 | 16,978 | 14,705 | 18,132 | 19,801 | 20,903 | 21,983 | 24,157 | 23,172 | 21,865 | 22,923 | 25,382 | 24,277 | 24,214 | 24,327 | 25,280 | 24,820 | 23,129 | 23,112 | 22,708 | 22,600 | 14,852 |
Overige niet-vlottende activa
| 11,422 | 11,655 | 11,218 | 4,480 | 4,356 | 0 | 3,832 | 3,947 | 4,056 | 4,021 | 3,894 | 4,834 | 4,333 | 3,713 | 3,725 | 3,142 | 3,523 | 3,801 | 4,127 | 4,709 | 5,114 | 4,716 | 4,835 | 4,223 | 3,482 | 3,868 | 3,483 | 3,189 | 3,003 | 3,330 | 4,027 | 3,804 | 4,489 | 4,724 | 5,809 | 3,260 | 8,078 | 8,534 | 12,978 | 37,426 | 37,279 | 38,216 | 38,128 | 38,246 | 38,082 | 36,966 | 35,942 | 35,945 | 35,782 | 42,089 | 11,816 | 17,491 | 4,792 | 3,891 | 4,707 | 1,614 | 9,672 | 7,754 | 8,863 | 2,093 | 15,539 | 2,088 | 2,350 |
Totaal niet-vlottende activa
| 331,764 | 352,121 | 347,324 | 341,829 | 355,197 | 351,644 | 340,800 | 339,461 | 352,630 | 352,233 | 343,449 | 350,401 | 350,410 | 354,362 | 350,804 | 352,076 | 353,572 | 353,719 | 352,019 | 397,854 | 393,522 | 383,413 | 385,469 | 396,579 | 398,665 | 389,587 | 379,948 | 385,083 | 376,888 | 370,110 | 363,960 | 374,258 | 353,395 | 351,792 | 372,356 | 387,095 | 387,562 | 400,341 | 395,295 | 402,497 | 383,187 | 374,063 | 380,287 | 390,551 | 378,958 | 379,998 | 367,137 | 356,545 | 335,881 | 331,272 | 330,939 | 309,596 | 308,069 | 314,799 | 313,306 | 308,594 | 311,456 | 313,828 | 330,076 | 336,408 | 339,604 | 349,460 | 344,304 |
Totaal activa
| 887,852 | 935,873 | 910,252 | 903,236 | 924,239 | 897,379 | 869,827 | 857,703 | 886,071 | 895,843 | 855,483 | 828,241 | 826,796 | 840,310 | 836,563 | 763,565 | 753,051 | 749,825 | 757,822 | 825,526 | 819,902 | 827,564 | 840,750 | 851,121 | 859,179 | 840,631 | 840,051 | 836,858 | 824,932 | 810,502 | 798,891 | 788,163 | 743,249 | 753,299 | 794,650 | 823,190 | 838,571 | 858,839 | 856,277 | 885,285 | 846,104 | 817,135 | 848,037 | 848,359 | 810,937 | 792,624 | 768,461 | 753,571 | 708,436 | 705,855 | 693,257 | 649,846 | 619,623 | 628,878 | 632,000 | 599,543 | 601,321 | 598,770 | 618,801 | 618,821 | 629,078 | 627,613 | 658,340 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 131,167 | 68,021 | 138,707 | 67,004 | 67,405 | 70,859 | 67,283 | 64,555 | 68,204 | 66,124 | 61,033 | 52,289 | 53,793 | 56,578 | 55,468 | 49,589 | 43,305 | 34,742 | 48,675 | 51,813 | 51,978 | 58,844 | 59,971 | 60,276 | 62,594 | 67,890 | 69,716 | 63,750 | 59,133 | 63,941 | 59,261 | 57,358 | 51,377 | 54,904 | 55,247 | 57,106 | 58,349 | 64,872 | 61,091 | 59,970 | 75,647 | 113,058 | 106,409 | 109,055 | 100,636 | 95,265 | 88,458 | 98,215 | 107,059 | 113,464 | 114,216 | 116,009 | 106,858 | 106,806 | 110,205 | 103,333 | 96,352 | 95,294 | 90,206 | 80,736 | 68,507 | 72,604 | 116,342 |
Kortlopende schulden
| 155,212 | 161,937 | 135,714 | 128,680 | 128,455 | 138,549 | 161,943 | 157,003 | 166,938 | 176,134 | 134,229 | 124,536 | 122,051 | 122,783 | 121,836 | 128,606 | 124,209 | 120,446 | 117,276 | 121,724 | 108,051 | 111,635 | 96,431 | 114,194 | 114,070 | 117,592 | 118,932 | 117,359 | 130,481 | 119,508 | 133,347 | 144,144 | 136,051 | 140,469 | 122,792 | 110,045 | 94,464 | 107,898 | 120,657 | 149,970 | 141,832 | 132,693 | 129,749 | 150,523 | 156,452 | 163,536 | 170,420 | 139,621 | 130,693 | 128,445 | 116,131 | 120,433 | 116,812 | 114,612 | 114,236 | 100,626 | 100,542 | 107,036 | 137,139 | 156,333 | 176,812 | 173,320 | 174,180 |
Belastingschulden
| 0 | 4,797 | 7,148 | 6,876 | 5,947 | 4,080 | 4,307 | 4,716 | 4,683 | 3,642 | 4,544 | 2,414 | 2,379 | 2,317 | 2,125 | 1,263 | 1,879 | 1,679 | 1,827 | 1,990 | 2,392 | 2,224 | 2,503 | 2,425 | 3,210 | 2,649 | 3,887 | 5,107 | 4,222 | 3,106 | 3,057 | 3,541 | 4,279 | 3,110 | 4,236 | 4,491 | 5,752 | 3,850 | 7,918 | 5,479 | 4,395 | 2,701 | 3,424 | 2,349 | 2,202 | 1,487 | 1,484 | 900 | 1,431 | 1,574 | 2,677 | 1,745 | 1,896 | 1,950 | 3,743 | 2,599 | 2,212 | 1,933 | 2,636 | 3,155 | 2,779 | 2,389 | 3,255 |
Uitgestelde opbrengsten
| 5,733 | 4,797 | 7,148 | 6,962 | 6,005 | 4,114 | 4,424 | 4,803 | 4,741 | 3,674 | 4,573 | 2,438 | 2,396 | 2,330 | 2,161 | 1,339 | 1,947 | 1,713 | 1,870 | 2,125 | 2,482 | 2,270 | 2,664 | 2,548 | 3,298 | 2,694 | 4,063 | 7,466 | 6,553 | 5,219 | 5,380 | 5,199 | 5,695 | 4,517 | 5,885 | 6,171 | 7,396 | 5,486 | 9,603 | 7,471 | 6,175 | 4,317 | 5,091 | 31,995 | 2,210 | 1,491 | 14,657 | 917 | 1,441 | 1,579 | 2,770 | 1,864 | 1,975 | 1,988 | 3,928 | 2,737 | 2,304 | 1,979 | 2,651 | 3,166 | 2,786 | 2,415 | 3,276 |
Overige kortlopende verplichtingen
| 69,342 | 144,801 | 78,337 | 143,826 | 144,012 | 139,773 | 135,424 | 135,090 | 134,394 | 129,961 | 121,370 | 117,870 | 117,274 | 118,547 | 112,881 | 102,879 | 91,944 | 104,840 | 119,142 | 118,223 | 133,321 | 124,439 | 130,631 | 125,969 | 121,831 | 118,557 | 123,800 | 119,299 | 120,104 | 115,577 | 117,039 | 108,172 | 102,034 | 102,600 | 104,847 | 111,382 | 113,050 | 112,270 | 110,178 | 107,183 | 86,491 | 45,317 | 73,969 | 48,666 | 45,753 | 44,532 | 41,826 | 45,816 | 44,670 | 45,670 | 49,176 | 41,849 | 41,953 | 40,824 | 41,254 | 35,611 | 38,257 | 34,018 | 35,876 | 34,792 | 39,710 | 36,007 | 43,364 |
Totaal kortlopende verplichtingen
| 361,454 | 379,556 | 359,906 | 346,472 | 345,877 | 353,295 | 369,074 | 361,451 | 374,277 | 375,893 | 321,205 | 297,133 | 295,514 | 300,238 | 292,346 | 282,413 | 261,405 | 261,741 | 286,963 | 293,885 | 295,832 | 297,188 | 289,697 | 302,987 | 301,793 | 306,733 | 316,511 | 307,874 | 316,271 | 304,245 | 315,027 | 314,873 | 295,157 | 302,490 | 288,771 | 284,704 | 273,259 | 290,526 | 301,529 | 324,594 | 310,145 | 295,385 | 315,218 | 340,239 | 305,051 | 304,824 | 315,361 | 284,569 | 283,863 | 289,158 | 282,293 | 280,155 | 267,598 | 264,230 | 269,623 | 242,307 | 237,455 | 238,327 | 265,872 | 275,027 | 287,815 | 284,346 | 337,162 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 216,834 | 218,795 | 226,348 | 249,964 | 259,111 | 232,358 | 209,349 | 213,217 | 216,032 | 228,571 | 259,802 | 273,977 | 280,366 | 285,930 | 300,967 | 255,358 | 272,928 | 271,031 | 245,140 | 247,583 | 240,703 | 239,819 | 253,912 | 235,919 | 226,317 | 211,987 | 201,900 | 204,359 | 191,193 | 198,868 | 186,822 | 165,974 | 167,487 | 170,662 | 202,381 | 224,815 | 246,108 | 235,995 | 238,448 | 236,475 | 236,615 | 239,228 | 252,018 | 228,825 | 219,471 | 206,183 | 190,380 | 207,553 | 185,526 | 174,876 | 155,846 | 132,008 | 111,086 | 113,651 | 109,047 | 115,345 | 120,481 | 119,786 | 94,499 | 86,554 | 84,513 | 102,675 | 76,543 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 40,484 | 43,408 | 43,173 | 49,794 | 53,745 | 54,404 | 53,981 | 60,073 | 58,364 | 58,837 | 58,053 | 61,648 | 61,452 | 62,220 | 59,500 | 59,856 | 58,372 | 56,831 | 57,342 | 52,596 | 52,125 | 52,792 | 50,738 | 50,016 | 51,720 | 51,482 | 51,883 | 51,219 | 52,504 | 52,790 | 51,993 | 53,413 | 53,004 | 53,735 | 54,994 | 53,447 | 53,488 | 54,227 | 53,742 | 63,886 | 62,976 | 62,879 | 67,433 | 60,663 | 58,215 | 58,006 | 50,979 | 45,597 | 42,720 | 43,132 | 42,992 | 41,555 | 40,903 | 42,806 | 42,978 | 42,035 | 42,324 | 42,923 | 43,880 | 47,601 | 47,446 | 48,370 | 47,506 |
Totaal niet-vlottende verplichtingen
| 257,318 | 262,203 | 269,521 | 299,758 | 312,856 | 286,762 | 263,330 | 273,290 | 274,396 | 287,408 | 317,855 | 335,625 | 341,818 | 348,150 | 360,467 | 315,214 | 331,300 | 327,862 | 302,482 | 300,179 | 292,828 | 292,611 | 304,650 | 285,935 | 278,037 | 263,469 | 253,783 | 255,578 | 243,697 | 251,658 | 238,815 | 219,387 | 220,491 | 224,397 | 257,375 | 278,262 | 299,596 | 290,222 | 292,190 | 300,361 | 299,591 | 302,107 | 319,451 | 289,488 | 277,686 | 264,189 | 241,359 | 253,150 | 228,246 | 218,008 | 198,838 | 173,563 | 151,989 | 156,457 | 152,025 | 157,380 | 162,805 | 162,709 | 138,379 | 134,155 | 131,959 | 151,045 | 124,049 |
Totaal passiva
| 618,772 | 641,759 | 629,427 | 646,230 | 658,733 | 640,057 | 632,404 | 634,741 | 648,673 | 663,301 | 639,060 | 632,758 | 637,332 | 648,388 | 652,813 | 597,627 | 592,705 | 589,603 | 589,445 | 594,064 | 588,660 | 589,799 | 594,347 | 588,922 | 579,830 | 570,202 | 570,294 | 563,452 | 559,968 | 555,903 | 553,842 | 534,260 | 515,648 | 526,887 | 546,146 | 562,966 | 572,855 | 580,748 | 593,719 | 624,955 | 609,736 | 597,492 | 634,669 | 629,727 | 582,737 | 569,013 | 556,720 | 537,719 | 512,109 | 507,166 | 481,131 | 453,718 | 419,587 | 420,687 | 421,648 | 399,687 | 400,260 | 401,036 | 404,251 | 409,182 | 419,774 | 435,391 | 461,211 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 66,768 | 0 | 0 | 0 | 0 | 190,974 | 0 | 0 | 0 | 0 | 0 | 0 | 1,241 | 1,052 | 3,793 | 17,344 | 22,351 | 23,735 | 27,510 | 9,146 | 15,411 | 10,501 | 4,149 | 4,623 | 0 | 0 | 0 | 0 | 0 | 0 | 5,398 | 4,591 | 28,406 | 27,141 | 5,404 | 0 | 0 | 0 | 0 | 0 | 0 | 5,231 | 4,765 | 0 | 6,021 | 8,415 | 18,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 54,346 | 42,339 | 42,339 |
Ingehouden winsten
| 70,986 | 73,283 | 75,770 | 72,883 | 71,984 | 69,502 | 69,166 | 58,044 | 58,493 | 57,640 | 60,127 | 51,278 | 51,738 | 53,971 | 52,786 | 49,207 | 48,078 | 50,011 | 62,138 | 105,003 | 109,923 | 111,186 | 112,777 | 128,994 | 132,039 | 129,802 | 127,886 | 121,292 | 119,881 | 115,392 | 114,158 | 121,041 | 120,112 | 117,675 | 116,644 | 111,198 | 114,657 | 114,051 | 106,127 | 98,791 | 93,374 | 89,629 | 82,855 | 77,143 | 100,161 | 98,046 | 96,739 | 110,286 | 109,200 | 110,096 | 113,595 | 112,182 | 114,102 | 112,424 | 113,030 | 105,691 | 105,383 | 102,093 | 100,247 | 95,740 | 98,560 | 105,524 | 113,161 |
Overige gereserveerde algehele resultaten
| 60,523 | 81,847 | 67,076 | 46,985 | 53,812 | 48,819 | 30,031 | 27,007 | 37,332 | 33,766 | 16,272 | 5,433 | -1,241 | -1,052 | -3,793 | -17,344 | -22,351 | -23,735 | -27,510 | -9,146 | -15,411 | -10,501 | -4,149 | -4,623 | 8,759 | 2,371 | 4,016 | 14,257 | 7,367 | 2,181 | -5,398 | -4,591 | -28,406 | -27,141 | -5,404 | 11,081 | 12,688 | 24,994 | 17,986 | 22,826 | 6,031 | -5,231 | -4,765 | 6,298 | -6,021 | -8,415 | -18,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3 | 67,225 | 67,139 | 67,138 | 67,138 | -123,848 | 67,115 | 67,114 | 67,113 | 67,109 | 67,104 | 67,104 | 65,863 | 66,136 | 63,394 | 49,843 | 44,836 | 43,447 | 39,672 | 58,036 | 51,771 | 56,680 | 63,031 | 62,557 | 67,167 | 67,167 | 67,153 | 67,153 | 66,103 | 66,133 | 60,739 | 61,956 | 38,326 | 39,592 | 61,332 | 66,766 | 66,779 | 66,788 | 66,811 | 66,816 | 66,825 | 61,603 | 62,071 | 66,841 | 60,826 | 58,435 | 48,818 | 35,254 | 18,350 | 19,722 | 28,963 | 17,846 | 19,836 | 30,790 | 32,546 | 31,178 | 32,836 | 33,144 | 44,359 | 44,068 | 41,629 | 29,112 | 26,403 |
Totaal eigen vermogen van aandeelhouders
| 252,626 | 276,701 | 264,331 | 241,352 | 247,280 | 239,793 | 220,658 | 206,511 | 217,284 | 212,861 | 197,849 | 178,161 | 171,947 | 174,453 | 170,526 | 153,396 | 147,260 | 147,804 | 156,156 | 217,385 | 216,040 | 222,212 | 230,154 | 245,897 | 262,311 | 253,686 | 253,401 | 257,048 | 247,697 | 238,052 | 229,243 | 237,343 | 212,784 | 211,613 | 232,322 | 243,391 | 248,470 | 260,179 | 245,270 | 242,779 | 220,576 | 205,578 | 199,272 | 204,628 | 215,333 | 210,827 | 199,903 | 199,886 | 181,896 | 184,164 | 196,904 | 184,374 | 188,284 | 197,560 | 199,922 | 191,215 | 192,565 | 189,583 | 198,952 | 194,154 | 194,535 | 176,975 | 181,903 |
Totaal eigen vermogen
| 269,077 | 294,114 | 280,822 | 257,006 | 265,506 | 257,322 | 237,423 | 222,962 | 237,398 | 232,542 | 216,423 | 195,483 | 189,464 | 191,922 | 183,750 | 165,938 | 160,346 | 160,222 | 168,377 | 231,462 | 231,242 | 237,765 | 246,403 | 262,199 | 279,349 | 270,429 | 269,757 | 273,406 | 264,964 | 254,599 | 245,049 | 253,903 | 227,601 | 226,412 | 248,504 | 260,224 | 265,716 | 278,091 | 262,558 | 260,330 | 236,368 | 219,643 | 213,368 | 218,632 | 228,200 | 223,611 | 211,741 | 215,852 | 196,327 | 198,689 | 212,126 | 196,128 | 200,036 | 208,191 | 210,352 | 199,856 | 201,061 | 197,734 | 214,550 | 209,639 | 209,304 | 192,222 | 197,129 |
Totaal passiva en aandeelhoudersvermogen
| 887,852 | 935,873 | 910,252 | 903,236 | 924,239 | 897,379 | 869,827 | 857,703 | 886,071 | 895,843 | 855,483 | 828,241 | 826,796 | 840,310 | 836,563 | 763,565 | 753,051 | 749,825 | 757,822 | 825,526 | 819,902 | 827,564 | 840,750 | 851,121 | 859,179 | 840,631 | 840,051 | 836,858 | 824,932 | 810,502 | 798,891 | 788,163 | 743,249 | 753,299 | 794,650 | 823,190 | 838,571 | 858,839 | 856,277 | 885,285 | 846,104 | 817,135 | 848,037 | 848,359 | 810,937 | 792,624 | 768,461 | 753,571 | 708,436 | 705,855 | 693,257 | 649,846 | 619,623 | 628,878 | 632,000 | 599,543 | 601,321 | 598,770 | 618,801 | 618,821 | 629,078 | 627,613 | 658,340 |