Hoshizaki Corporation
TSE:6465.T
5249 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 227,073 | 226,065 | 240,723 | 217,212 | 215,093 | 204,263 | 187,224 | 163,048 | 148,950 | 131,029 | 109,745 | 98,504 | 81,418 | 70,769 | 66,796 | 60,564 | 59,535 | 52,347 |
Kortetermijnbeleggingen
| 27,457 | 39,396 | 59,107 | 68,379 | 72,290 | 115,006 | 137,317 | 109,315 | 84,128 | 3,000 | 2,701 | 5,314 | 6,410 | 8,643 | 3,283 | 282 | 271 | -100 |
Liquide middelen en kortetermijnbeleggingen
| 254,530 | 226,065 | 240,723 | 217,212 | 215,093 | 204,263 | 187,224 | 163,048 | 148,950 | 134,029 | 112,446 | 103,818 | 87,828 | 79,412 | 70,079 | 60,846 | 59,806 | 52,347 |
Nettovorderingen
| 51,477 | 45,783 | 31,120 | 27,122 | 31,708 | 31,183 | 30,261 | 30,667 | 31,584 | 29,873 | 24,582 | 21,135 | 19,398 | 18,690 | 17,242 | 17,960 | 20,077 | 19,850 |
Voorraad
| 52,263 | 51,825 | 35,555 | 28,405 | 30,335 | 31,909 | 28,549 | 26,440 | 25,281 | 22,878 | 20,383 | 14,581 | 12,868 | 12,596 | 11,841 | 13,411 | 14,651 | 13,794 |
Overige vlottende activa
| 5,875 | 4,567 | 3,247 | 4,502 | 4,207 | 7,230 | 8,497 | 6,380 | 5,748 | 3,499 | 3,058 | 2,540 | 2,053 | 2,292 | 2,930 | 3,667 | 4,233 | 4,333 |
Totaal vlottende activa
| 364,145 | 328,240 | 310,645 | 277,241 | 281,343 | 274,585 | 254,531 | 226,535 | 211,563 | 190,279 | 160,469 | 142,074 | 122,147 | 112,990 | 102,092 | 95,884 | 98,767 | 90,324 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 53,034 | 47,900 | 43,174 | 42,345 | 44,303 | 43,962 | 45,775 | 45,479 | 45,126 | 43,334 | 41,496 | 37,909 | 36,741 | 37,415 | 39,393 | 39,789 | 40,759 | 41,249 |
Goodwill
| 9,382 | 15,752 | 623 | 0 | 0 | 0 | 0 | 3,893 | 3,534 | 6,895 | 11,789 | 6,664 | 7,598 | 9,724 | 11,928 | 13,881 | 14,152 | 16,478 |
Immateriële activa
| 8,975 | 2,094 | 2,143 | 3,510 | 4,695 | 5,489 | 6,835 | 5,024 | 5,623 | 8,010 | 9,172 | 5,232 | 6,108 | 6,625 | 6,950 | 6,143 | 3,205 | 3,558 |
Goodwill en immateriële activa
| 18,357 | 17,846 | 2,766 | 3,510 | 4,695 | 5,489 | 6,835 | 8,917 | 9,157 | 14,905 | 20,961 | 11,896 | 13,706 | 16,349 | 18,878 | 20,024 | 17,357 | 20,036 |
Langetermijnbeleggingen
| 17,067 | 15,279 | 10,057 | 9,311 | 10,295 | 1,332 | 2,958 | 2,570 | 9 | 2,382 | 4,246 | 3,903 | 0 | -6,822 | 449 | 1,627 | 925 | 1,407 |
Belastingvorderingen
| 10,723 | 10,968 | 9,927 | 9,112 | 9,434 | 7,660 | 6,537 | 6,464 | 5,336 | 5,511 | 5,808 | 6,004 | 5,997 | 6,706 | 6,596 | 6,774 | 5,628 | 5,083 |
Overige niet-vlottende activa
| 2,035 | 1,992 | 1,899 | 1,872 | 1,814 | 1,918 | 0 | 0 | 2,463 | 0 | 1 | 0 | 6,691 | 14,605 | 8,937 | 9,439 | 10,838 | 10,385 |
Totaal niet-vlottende activa
| 101,216 | 93,985 | 67,823 | 66,150 | 70,541 | 60,361 | 62,105 | 63,430 | 62,091 | 66,132 | 72,512 | 59,712 | 63,135 | 68,253 | 74,253 | 77,653 | 75,507 | 78,160 |
Totaal activa
| 465,361 | 422,227 | 378,469 | 343,393 | 351,887 | 334,948 | 316,637 | 289,967 | 273,655 | 256,412 | 232,982 | 201,787 | 185,282 | 181,243 | 176,345 | 173,537 | 174,275 | 168,485 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 30,308 | 32,714 | 26,070 | 16,052 | 16,555 | 17,664 | 16,893 | 15,445 | 15,856 | 13,405 | 12,922 | 9,727 | 19,485 | 19,601 | 9,485 | 18,961 | 9,434 | 8,894 |
Kortlopende schulden
| 1,489 | 540 | 381 | 359 | 370 | 106 | 511 | 354 | 1,033 | 0 | 0 | 0 | 0 | 0 | 14 | 10 | 262 | 548 |
Belastingschulden
| 5,952 | 4,066 | 6,502 | 1,632 | 3,519 | 3,760 | 4,925 | 3,738 | 4,075 | 3,985 | 5,352 | 5,064 | 2,624 | 1,952 | 2,122 | 984 | 1,681 | 2,388 |
Uitgestelde opbrengsten
| 35,959 | 36,376 | -381 | -359 | -370 | -106 | -511 | -354 | 20,464 | 0 | 0 | 0 | 0 | 0 | 22,026 | 21,841 | 34,276 | 35,002 |
Overige kortlopende verplichtingen
| 36,882 | 33,357 | 68,378 | 64,213 | 70,323 | 70,624 | 69,827 | 63,433 | 39,779 | 58,181 | 52,986 | 46,728 | 32,638 | 32,333 | 20,113 | 12,124 | 11,776 | 10,805 |
Totaal kortlopende verplichtingen
| 104,638 | 102,987 | 94,448 | 80,265 | 86,878 | 88,288 | 86,720 | 78,878 | 77,132 | 71,586 | 65,908 | 56,455 | 52,123 | 51,934 | 51,638 | 52,936 | 55,748 | 55,249 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 0 | 0 | 0 | 0 | 0 | 39 | 11 | 526 | 555 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | 0 | 0 | 0 | 0 | 0 | 12,864 | 15,881 | 15,793 | 14,755 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 3,944 | 4,630 | 4,939 | 5,201 | 4,564 | 3,354 | 3,032 | 3,158 | 3,436 | 3,251 | 3,758 | 4,254 |
Overige niet-vlottende verplichtingen
| 27,784 | 26,615 | 24,160 | 23,416 | 22,971 | 23,151 | 19,074 | 19,281 | 15,040 | 15,094 | 15,581 | 15,589 | 15,682 | 15,849 | 3,399 | 476 | 504 | 636 |
Totaal niet-vlottende verplichtingen
| 27,784 | 26,615 | 24,160 | 23,416 | 22,971 | 23,151 | 23,018 | 23,911 | 19,979 | 20,295 | 20,145 | 18,943 | 18,714 | 19,007 | 19,738 | 19,619 | 20,581 | 20,200 |
Totaal passiva
| 132,422 | 129,602 | 118,608 | 103,681 | 109,849 | 111,439 | 109,738 | 102,789 | 97,111 | 91,881 | 86,053 | 75,398 | 70,837 | 70,941 | 71,376 | 72,555 | 76,329 | 75,449 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 4,752 | 10,659 | 4,797 | 4,420 | 1,015 | 2,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,098 | 8,070 | 8,052 | 8,021 | 8,021 | 8,008 | 7,993 | 7,993 | 7,993 | 7,948 | 7,901 | 7,850 | 7,812 | 7,774 | 7,772 | 7,772 | 4,740 | 3,500 |
Ingehouden winsten
| 274,766 | 252,508 | 239,958 | 226,244 | 222,768 | 204,123 | 183,475 | 165,399 | 148,313 | 135,005 | 122,884 | 109,279 | 100,167 | 95,108 | 87,664 | 84,208 | 81,268 | 78,336 |
Overige gereserveerde algehele resultaten
| 31,021 | 14,162 | -4,752 | -10,659 | -4,797 | -4,420 | -1,015 | -2,333 | 22,508 | 5,413 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14,613 | 14,585 | 9,816 | 3,879 | 9,743 | 10,106 | 13,499 | 12,181 | -4,951 | 14,468 | 14,423 | 9,116 | 6,349 | 7,287 | 9,533 | 9,002 | 11,938 | 11,200 |
Totaal eigen vermogen van aandeelhouders
| 328,498 | 289,325 | 257,826 | 238,144 | 240,532 | 222,237 | 204,967 | 185,573 | 173,863 | 162,834 | 145,457 | 126,245 | 114,328 | 110,169 | 104,969 | 100,982 | 97,946 | 93,036 |
Totaal eigen vermogen
| 332,937 | 292,625 | 259,861 | 239,712 | 242,038 | 223,509 | 206,899 | 187,178 | 176,544 | 164,531 | 146,929 | 126,389 | 114,445 | 110,302 | 104,969 | 100,982 | 97,946 | 93,036 |
Totaal passiva en aandeelhoudersvermogen
| 465,359 | 422,227 | 378,469 | 343,393 | 351,887 | 334,948 | 316,637 | 289,967 | 273,655 | 256,412 | 232,982 | 201,787 | 185,282 | 181,243 | 176,345 | 173,537 | 174,275 | 168,485 |