Hoshizaki Corporation

TSE:6465.T

5249 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 206,096236,175227,073255,239248,666220,170226,065240,745254,485232,635240,723233,985233,320220,218217,212212,552212,558207,870215,093217,513210,357199,317204,263202,454194,110175,969187,224181,289171,475156,864163,048155,611149,043140,552148,950143,767139,598125,979131,029124,068116,843105,802109,745101,342101,69591,49398,50486,29385,02277,53181,41877,66074,43667,50770,76970,85468,81362,32066,79669,86266,59957,797
Kortetermijnbeleggingen 33,556027,457043,009039,396066,875059,107072,68800000000000000003,320000003,204003,0002,7002,7003,2002,7013,2025,1084,0105,3149,1068,2007,4016,4106,4326,2346,9378,6434,5055,4804,9743,283000
Liquide middelen en kortetermijnbeleggingen 239,652236,175254,530255,239248,666220,170226,065240,745254,485232,635240,723233,985233,320220,218217,212212,552212,558207,870215,093217,513210,357199,317204,263202,454194,110175,969187,224181,289171,475160,184163,048155,611149,043140,552148,950146,971139,598125,979134,029126,768119,543109,002112,446104,544106,80395,503103,81895,39993,22284,93287,82884,09280,67074,44479,41275,35974,29367,29470,07969,86266,59957,797
Nettovorderingen 74,78372,25951,47757,48154,89653,54145,78347,21241,09441,82731,12034,63534,94435,67427,12231,98428,56937,88731,70839,68739,86142,13231,18339,60441,02540,39430,26137,93538,48736,76830,66733,55234,78434,55231,58434,15935,77933,26629,87330,56430,54729,12524,58226,12926,69224,35721,13522,06222,42121,91919,39819,73520,89119,65718,69019,84120,17419,41617,24218,16518,62318,029
Voorraad 69,54864,53952,26354,15156,71554,11751,82553,82344,84839,03735,55530,92628,81728,75528,40526,51228,13129,95430,33527,52930,26031,00731,90928,70227,65929,15328,54926,40326,40627,11126,44023,12123,98425,33525,28123,72625,03924,44422,87820,65920,22620,01520,38318,51318,10817,97414,58113,16213,90214,28312,86812,66813,45713,81912,59612,03412,64412,66611,84111,62713,02814,151
Overige vlottende activa 11,0235,4505,8754,4025,1734,7654,5676,2383,5743,4123,2473,3043,5214,1794,5025,6716,3574,0814,2073,7934,2064,3457,23011,13511,9629,9308,49711,72713,8668,3346,38010,65711,80010,2255,7488,88012,06810,0093,4998,5679,2147,2443,0587,4348,3396,0352,5406,5767,5815,5192,0536,1907,3325,4692,2926,3237,0315,4472,9307,3587,5356,568
Totaal vlottende activa 395,006378,423364,145371,273365,450332,593328,240348,018344,001316,911310,645302,850300,602288,826277,241276,719275,615279,792281,343288,522284,684276,801274,585281,895274,756255,446254,531257,354250,234232,397226,535222,941219,611210,664211,563213,736212,484193,698190,279186,558179,530165,386160,469156,620159,942143,869142,074137,199137,126126,653122,147122,685122,350113,389112,990113,557114,142104,823102,092107,012105,78596,545
Niet-vlottende activa:
Materiële vaste activa, netto 78,04361,51153,03453,62353,07148,62847,90048,95546,44544,31443,17442,50142,63842,76442,34542,83743,36743,58844,30344,28644,77044,94943,96244,28944,33345,20245,77545,78045,80545,62445,47943,30543,43344,70345,12645,23045,06943,93743,33442,07641,65341,34541,49640,25139,96439,38137,90937,07637,42037,65436,74136,81637,22837,52437,41537,82338,32939,01739,39339,72340,10640,172
Goodwill 25,15021,1599,38210,08110,45215,92815,75214,77400000000000000000003,6263,7873,9583,89302,9193,2043,5345,1266,6346,3836,89510,48310,81611,37111,78913,2628,32911,9016,6646,5356,9757,5407,5987,8908,6379,1919,7249,99310,74311,61311,92812,54913,58314,235
Immateriële activa 16,0079,3678,9759,1428,5672,1902,0942,3062,6172,6232,7662,9773,1323,4083,5103,8504,0924,3734,6954,8214,9955,2915,4895,6495,9016,4886,8355,1255,0375,1895,0247,6984,9485,2805,6237,3227,0737,6488,0108,0878,2878,7549,1727,3047,5405,2785,2325,4115,6425,9516,1086,2746,4636,7776,6257,1537,0037,0846,9506,8886,6996,520
Goodwill en immateriële activa 41,15730,52618,35719,22319,01918,11817,84617,0802,6172,6232,7662,9773,1323,4083,5103,8504,0924,3734,6954,8214,9955,2915,4895,6495,9016,4886,8358,7518,8249,1478,9177,6987,8678,4849,15712,44813,70714,03114,90518,57019,10320,12520,96120,56615,86917,17911,89611,94612,61713,49113,70614,16415,10015,96816,34917,14617,74618,69718,87819,43720,28220,755
Langetermijnbeleggingen 37,82333,60517,06736,27532,09530,75615,27926,86129,42521,71210,05726,05523,39522,2559,31121,21423,52824,34410,29514,81215,73013,9573,2519,8419,8259,5382,95810,45610,4125,9832,5708,2399,3219,77794,4838,9188,2092,3826,9386,9285,8354,2467,8116,3897,5583,9034,5915,1525,938010,61310,2949,558-6,82214,02112,31911,801449000
Belastingvorderingen -37,823-33,60510,723-36,275-32,095-30,75610,968-26,861-29,425-21,7129,927-26,055-23,395-22,2559,112-21,214-23,528-24,3449,434-14,812-15,730-13,9577,660-9,841-9,825-9,5386,537-10,456-10,41206,464-8,239-9,321-9,7775,3360-8,918-8,2095,5110005,8080006,0049,1068,2007,4015,9976,4326,2346,9376,7064,5055,4804,9746,596000
Overige niet-vlottende activa 37,82433,6062,03536,27532,09530,7561,99226,86129,42521,7121,89926,05523,39522,2551,87221,21423,52824,3441,81414,81215,73013,957-19,8419,8259,538010,45610,4123,32008,2399,3219,7772,4633,2048,9188,20902,7002,7003,20013,2025,1084,01003336,69112114,6052318,93715,69616,53917,888
Totaal niet-vlottende activa 157,024125,643101,216109,121104,18597,50293,98592,89678,48768,64967,82371,53369,16568,42766,15067,90170,98772,30570,54163,91965,49564,19760,36159,77960,05961,22862,10564,98765,04164,07463,43059,24260,62162,96462,09165,36567,69466,17766,13270,28470,38470,50572,51271,83067,33068,12859,71262,72263,39264,48763,13568,02668,85869,98868,25373,49773,87774,49074,25374,85676,92778,815
Totaal activa 552,030504,066465,361480,395469,637430,097422,227440,916422,490385,561378,469374,384369,769357,255343,393344,621346,605352,098351,887352,443350,180341,000334,948341,675334,816316,675316,637322,342315,277296,472289,967282,185280,233273,631273,655279,102280,179259,877256,412256,843249,916235,893232,982228,451227,274211,999201,787199,921200,518191,140185,282190,711191,208183,377181,243187,054188,019179,313176,345181,868182,712175,360
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 35,06237,24230,30834,32335,61334,92632,71434,46329,24130,01626,07026,02724,36622,93816,05214,23812,48120,08616,55519,31818,56420,87617,66419,09918,98721,24216,89318,52219,38220,25915,44516,99717,67019,36515,85616,92617,36617,83013,40515,31315,13715,84012,92213,11613,10213,6049,72710,79012,23812,56719,48510,71810,48411,67119,60110,47711,23311,7669,48510,01510,09911,154
Kortlopende schulden 6,1885,7321,4890005400003810000000000000000000000000000000000000000000000014000
Belastingschulden 11,8976,4565,9528,2529,9045,1864,0669,0299,4135,0656,5027,0628,3745,7571,63205,3303,6783,5194,9837,2094,3343,7605,7327,7973,7154,9256,6008,2794,5983,7384,5356,3904,1974,0755,6268,2973,6433,9855,0417,1293,8435,3525,6887,7133,6915,0645,1775,9572,9722,6244,1285,0282,2901,9524,2155,1272,0882,1224,2654,8101,912
Uitgestelde opbrengsten 11,8976,45635,95900036,376000-3810000000000000000000000000000000000000000000000022,026000
Overige kortlopende verplichtingen 82,20571,74136,88279,50180,26968,40433,35775,12674,21663,44768,37868,90572,24866,01564,21367,52473,93271,36170,32373,49679,21471,44770,62475,85379,53968,03869,82775,64576,95965,17963,43366,54469,47060,74761,27665,37169,63957,02958,18160,76162,41351,81252,98654,21657,50547,47446,72849,30951,81443,53432,63846,83948,93341,95032,33347,35550,03442,61420,11347,13748,73542,305
Totaal kortlopende verplichtingen 135,352121,171104,638113,824115,882103,330102,987109,589103,45793,46394,44894,93296,61488,95380,26581,76286,41391,44786,87892,81497,77892,32388,28894,95298,52689,28086,72094,16796,34185,43878,87883,54187,14080,11277,13282,29787,00574,85971,58676,07477,55067,65265,90867,33270,60761,07856,45560,09964,05256,10152,12357,55759,41753,62151,93457,83261,26754,38051,63857,15258,83453,459
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000000000000000000000000039000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000000000012,864000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000003,9440004,6300004,9390005,2010004,5640003,3540003,0320003,1580003,436000
Overige niet-vlottende verplichtingen 34,98930,11927,78429,06729,38626,82226,61526,47025,31224,69724,16023,88623,34023,37923,41623,03722,87322,72622,97123,96323,85223,52323,15123,40223,04722,82719,07424,11523,90323,74919,28119,04619,13219,57815,04020,43420,23320,23715,09420,44320,15420,07015,58119,91219,91719,61415,58918,96818,89818,90315,68219,03119,12419,17715,84919,52519,62319,8173,39920,54220,47820,316
Totaal niet-vlottende verplichtingen 34,98930,11927,78429,06729,38626,82226,61526,47025,31224,69724,16023,88623,34023,37923,41623,03722,87322,72622,97123,96323,85223,52323,15123,40223,04722,82723,01824,11523,90323,74923,91119,04619,13219,57819,97920,43420,23320,23720,29520,44320,15420,07020,14519,91219,91719,61418,94318,96818,89818,90318,71419,03119,12419,17719,00719,52519,62319,81719,73820,54220,47820,316
Totaal passiva 170,341151,290132,422142,891145,268130,152129,602136,059128,769118,160118,608118,818119,954112,332103,681104,799109,286114,173109,849116,777121,630115,846111,439118,354121,573112,107109,738118,282120,244109,187102,789102,587106,27299,69097,111102,731107,23895,09691,88196,51797,70487,72286,05387,24490,52480,69275,39879,06782,95075,00470,83776,58878,54172,79870,94177,35780,89074,19771,37677,69479,31273,775
Eigen vermogen:
Preferente aandelen 00000000004,7524,9055,571010,6599,6468,0276,4664,7967,1986,4974,1144,4181,7183,1934,0321,0141,8272,7863,3622,3325,7184,644000000055012802,2971,8133,1190000000000000000
Gewone aandelen 8,1388,0988,0988,0988,0988,0708,0708,0708,0708,0528,0528,0528,0528,0218,0218,0218,0218,0218,0218,0218,0218,0088,0088,0088,0087,9937,9937,9937,9937,9937,9937,9937,9937,9937,9937,9877,9817,9677,9487,9267,9187,9037,9017,8827,8707,8557,8507,8197,8167,8127,8127,7877,7847,7847,7747,7727,7727,7727,7727,7727,7727,772
Ingehouden winsten 284,845274,556274,766272,016266,276255,446252,508254,626249,103240,415239,958235,972230,961226,068226,244225,355221,287220,306222,768218,895211,131205,372204,123200,916192,370184,118183,475181,472173,510166,421165,399160,263153,491148,624148,313146,914142,765135,804135,005134,596128,813124,420122,884119,979115,090111,021109,279106,578103,038100,458100,167100,01697,24694,73195,10893,92791,19387,81987,66487,19285,40083,692
Overige gereserveerde algehele resultaten 62,45745,39031,02138,28231,34518,27214,16224,87019,4202,086-4,752-4,905-5,57122,558-10,659-9,646-8,027-6,466-4,796-7,198-6,497-4,114-4,418-1,718-3,193-4,032-1,014-1,827-2,786-3,362-2,332-5,718-4,6441243,0434,1865,3594,7035,4131,746-550-128249-2,297-1,813-3,1190000000000000000
Overige totale aandeelhoudersvermogen 7,96414,61414,61314,61214,61214,58514,58514,58514,58614,5689,8169,6638,997-13,4833,8794,8926,5118,0749,7437,3418,04210,41110,10612,80711,33110,48013,49912,68611,72711,15212,1818,7959,86914,51314,51414,50814,50214,48814,46814,44713,88814,29614,42312,10612,57911,2579,1166,3476,6027,7436,3496,2057,5057,9277,2877,8668,1649,5259,5339,21010,22810,121
Totaal eigen vermogen van aandeelhouders 363,404342,658328,498333,008320,331296,373289,325302,151291,179265,121257,826253,687248,010243,164238,144238,268235,819236,401240,532234,257227,194223,791222,237221,731211,709202,591204,967202,151193,230185,566185,573177,051171,353171,254173,863173,595170,607162,962162,834158,715150,619146,619145,457139,967135,539130,133126,245120,744117,456116,013114,328114,008112,535110,442110,169109,565107,129105,116104,969104,174103,400101,585
Totaal eigen vermogen 381,686352,774332,937337,504324,369299,945292,625304,857293,721267,401259,861255,566249,815244,923239,712239,822237,319237,925242,038235,666228,550225,154223,509223,321213,243204,568206,899204,060195,033187,285187,178179,598173,961173,941176,544176,371172,941164,781164,531160,326152,212148,171146,929141,207136,750131,307126,389120,854117,568116,136114,445114,123112,667110,579110,302109,697107,129105,116104,969104,174103,400101,585
Totaal passiva en aandeelhoudersvermogen 552,027504,064465,359480,395469,637430,097422,227440,916422,490385,561378,469374,384369,769357,255343,393344,621346,605352,098351,887352,443350,180341,000334,948341,675334,816316,675316,637322,342315,277296,472289,967282,185280,233273,631273,655279,102280,179259,877256,412256,843249,916235,893232,982228,451227,274211,999201,787199,921200,518191,140185,282190,711191,208183,377181,243187,054188,019179,313176,345181,868182,712175,360