Takeuchi Mfg. Co., Ltd.

TSE:6432.T

4295 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 55,17453,79653,65552,13753,03946,04046,89343,61942,41433,99032,67440,89633,33230,16728,91027,44025,73724,43029,02232,92629,53522,37427,96932,98426,84820,13321,87329,10423,23216,73819,63725,29521,33017,229.58521,122.37125,380.51521,485.8715,803.15816,346.84919,900.98717,842.58311,889.4213,674.68516,394.25911,659.5298,287.4679,417.84112,068.75911,434.8529,238.63910,465.59711,793.3478,767.6997,489.0979,065.29210,502.9537,870.7357,232.435,512.4585,783.7114,670.656
Kosten van de omzet 38,91639,76240,69439,57140,07034,06535,78633,46632,61127,07425,31431,97326,20224,62123,52821,59220,40519,85823,78726,36823,30017,50522,61726,48419,72215,20116,90123,11117,15213,19015,86218,66614,55811,715.02715,848.07818,276.0215,022.12311,317.16712,693.49615,142.43713,110.78,996.33210,940.43813,450.910,169.4697,186.7597,832.1969,981.5069,734.3817,762.4428,747.25110,168.2647,662.8926,747.9097,667.0389,029.3386,755.5566,679.0694,753.6554,812.3743,788.728
Brutowinst 16,25814,03412,96112,56612,96911,97511,10710,1539,8036,9167,3608,9237,1305,5465,3825,8485,3324,5725,2356,5586,2354,8695,3526,5007,1264,9324,9725,9936,0803,5483,7756,6296,7725,514.5585,274.2937,104.4956,463.7474,485.9913,653.3534,758.554,731.8832,893.0882,734.2472,943.3591,490.061,100.7081,585.6452,087.2531,700.4711,476.1971,718.3461,625.0831,104.807741.1881,398.2541,473.6151,115.179553.361758.803971.337881.928
Brutowinstmarge 0.2950.2610.2420.2410.2450.260.2370.2330.2310.2030.2250.2180.2140.1840.1860.2130.2070.1870.180.1990.2110.2180.1910.1970.2650.2450.2270.2060.2620.2120.1920.2620.3170.320.250.280.3010.2840.2230.2390.2650.2430.20.180.1280.1330.1680.1730.1490.160.1640.1380.1260.0990.1540.140.1420.0770.1380.1680.189
Onderzoek- en ontwikkelingskosten 5283844304633943844583913361,2562803422701,3180001,2310001,050000804000769000771000567000531000524000000000000000
Algemene en administratieve kosten 9710010096848888847680767472737273597261584359484456705857586564556272636353565049474944474546127.318121.787126.64253.906181.498112.402119.45397.528212.67973.913135.33598.6237.68486.453108.304
Verkoop- en marketingkosten 1,7661,7871,7281,5642,1102,7294,3714,1312,6401,7921,5411,5491,331908677677835978904992875787685814821770606633549514564520580591.566590.276715.212650.295635.753577.085514.308486.906450.192394.464346.368318.468300.974275.897391.731346.295273.848289.879362.92250.859194.651277.032345.752229.326118.21497.69898.032110.335
Verkoop-, algemene en administratieve kosten 4,2414,0781,7281,5642,1102,7294,3714,1312,6401,7921,5411,5491,331908677677835978904992875787685814821770606633549514564520580591.566590.276715.212650.295635.753577.085514.308486.906450.192394.464346.368318.468-74.773403.215513.518472.937327.754471.377475.322370.312292.179489.711419.665364.661216.834135.382184.485218.639
Overige kosten -36810325272029211315-319318332764911310241816221746161512341459-1372117.7550.57646.2079.215124.83852.58817.14818.53232.84616.02761.88825.23171.37618.20832.98163.40816.3999.211-0.69134.04155.137-11.4071.91128.46226.69390.0982.328167.413
Bedrijfskosten 5,1374,3594,3094,1374,4244,7036,4836,1834,4423,3113,1593,1672,9232,3782,1552,0112,3532,6172,3862,5982,3442,0961,9022,1062,3292,0891,9511,9391,8621,8231,8631,7151,9172,016.8061,978.8342,228.9281,910.3531,852.8161,749.3961,707.1841,727.351,568.8611,398.9681,437.0081,219.1622,623.948849.313797.756797.516572.353822.339806.735679.255486.069901.545717.287733.466487.279400.107485.162531.763
Bedrijfsresultaat 11,1219,6758,6528,4278,5427,2694,6243,9735,3553,6044,2025,7564,2023,1683,2253,8382,9761,9532,8493,9613,8862,7743,4504,3934,7942,8413,0234,0564,2131,7281,9114,9164,8493,497.7513,295.4614,875.5664,553.3892,633.1761,903.9583,051.3663,004.5271,324.2281,335.2791,506.351270.892-228.566349.399828.638456.067472.219476.641376.33526.383-256.04858.502336.7-67.156-399.426-63.1043.183-34.525
Bedrijfsresultaat ratio 0.2020.180.1610.1620.1610.1580.0990.0910.1260.1060.1290.1410.1260.1050.1120.140.1160.080.0980.120.1320.1240.1230.1330.1790.1410.1380.1390.1810.1030.0970.1940.2270.2030.1560.1920.2120.1670.1160.1530.1680.1110.0980.0920.023-0.0280.0370.0690.040.0510.0460.0320.003-0.0340.0060.032-0.009-0.055-0.0110.001-0.007
Totaal overige inkomsten en kosten netto 618-1874262-160-660-193590419783684115865910-68387-180-161-12258440-95-296105101-12-64-208-990-417-1,093.486-153.094-56.099372.558293.8011,451.34157.692-143.415387.816406.863214.1391,026.872,429.963-90.78-621.118-342.915-4.116-692.137-1,190.712-269.214-650.686-533.024-928.923-663.312-511.37-869.251-606.682978.296
Inkomen voor belasting 11,7399,6578,7268,6898,3836,6094,4314,5635,7763,6824,2385,8394,3213,2543,2863,8472,9111,9572,9363,7803,7302,6513,5074,8344,7022,5463,1264,1554,2061,6611,7043,9254,4372,404.2663,142.3664,819.4684,925.9512,926.9753,355.2993,109.0572,861.1181,712.0441,742.1421,720.4891,297.768906.722645.552668.379560.04899.728203.87-372.364156.338-395.567-36.315-172.595-281.599-445.288-510.555-120.5071,328.461
Inkomen voor belasting ratio 0.2130.180.1630.1670.1580.1440.0940.1050.1360.1080.130.1430.130.1080.1140.140.1130.080.1010.1150.1260.1180.1250.1470.1750.1260.1430.1430.1810.0990.0870.1550.2080.140.1490.190.2290.1850.2050.1560.160.1440.1270.1050.1110.1090.0690.0550.0490.0970.019-0.0320.018-0.053-0.004-0.016-0.036-0.062-0.093-0.0210.284
Belastingkosten 3,2752,4572,4472,1222,2801,5611,1621,1331,5439521,1011,5131,1667968951,0368054318549751,0516721,0231,2981,3109021,0111,1781,3945135551,3191,582732.31,278.4571,749.7961,823.3391,057.8341,170.6391,186.7951,143.116622.82630.866269.123324.755-842.076114.199126.28360.02695.2998.28104.162149.8338.317192.8219983.013-11.438146.765147.256175.255
Nettowinst 8,4647,2016,2786,5676,1035,0483,2683,4304,2332,7303,1374,3263,1552,4572,3922,8102,1061,5262,0822,8042,6791,9802,4843,5353,3921,6432,1162,9772,8111,1471,1502,6062,8541,671.9671,863.9083,069.6733,102.6111,869.1412,184.661,922.2621,718.0021,089.2231,111.2761,451.366973.0131,748.8531.353542.096500.013804.437105.59-476.5276.508-433.884-229.136-271.595-364.612-433.849-657.321-267.7641,153.205
Nettowinstmarge 0.1530.1340.1170.1260.1150.110.070.0790.10.080.0960.1060.0950.0810.0830.1020.0820.0620.0720.0850.0910.0880.0890.1070.1260.0820.0970.1020.1210.0690.0590.1030.1340.0970.0880.1210.1440.1180.1340.0970.0960.0920.0810.0890.0830.2110.0560.0450.0440.0870.01-0.040.001-0.058-0.025-0.026-0.046-0.06-0.119-0.0460.247
WPA (Winst Per Aandeel) 177.57151.07131.71137.77128.04105.968.5871.9388.7757.2565.7990.7266.1651.5250.1658.9344.173243.6658.7956.1741.5152.0874.1371.1434.4544.3762.4358.9624.0524.1253.8759.0134.5638.5362.6663.3238.1544.5939.2435.0622.2322.6829.6219.8635.6910.8511.0610.2116.422.16-9.730.13-8.86-4.68-5.54-7.44-8.85-13.42-5.4623.54
Verwaterde WPA 177.57151.07131.71137.77128.04105.7368.5371.9388.7757.2565.7890.7266.1651.5250.1658.9344.173243.6658.7956.1741.5152.0874.1371.1434.4544.3762.4358.9624.0524.1253.8759.0134.5638.5362.6663.3238.1544.5939.2435.0622.2322.6829.6219.8635.6910.8511.0610.2116.422.16-9.730.13-8.86-4.68-5.54-7.44-8.85-13.42-5.4623.54
EBITDA 11,99710,6918,6598,4308,5447,3404,6254,2005,3603,6054,2005,7674,2113,1663,2373,8472,9851,9552,8593,9873,9012,7813,4514,2134,7982,5233,1034,1514,1581,6871,7053,9274,4332,435.7133,143.8734,797.1124,950.9792,944.3573,356.1443,106.4012,863.0131,723.2621,746.2841,781.6761,249.203-205.9151,041.2071,159.084981.5561,526.227819.845269.813775.493328.326583.981441.752364.157284.411145.89556.291,626.337
EBITDA ratio 0.2170.1990.1610.1620.1610.1590.0990.0960.1260.1060.1290.1410.1260.1050.1120.140.1160.080.0990.1210.1320.1240.1230.1280.1790.1250.1420.1430.1790.1010.0870.1550.2080.1410.1490.1890.230.1860.2050.1560.160.1450.1280.1090.107-0.0250.1110.0960.0860.1650.0780.0230.0880.0440.0640.0420.0460.0390.0260.0960.348