Takeuchi Mfg. Co., Ltd.
TSE:6432.T
5040 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54,682 | 43,995 | 47,258 | 40,227 | 34,220 | 35,072 | 30,990 | 24,211 | 20,580.648 | 13,809.154 | 9,734.405 | 3,800.531 | 7,155.554 | 9,415.375 | 7,172.573 | 3,060.647 | 7,412.598 | 5,715.486 | 8,024.445 | 6,677.221 |
Kortetermijnbeleggingen
| 493 | -956 | -722 | -712 | -728 | -892 | 578 | 578 | 578.176 | -601.663 | -0.229 | -1.469 | 0 | 0 | 699.554 | 0 | 521.281 | -2.306 | 29.985 | 29.985 |
Liquide middelen en kortetermijnbeleggingen
| 55,175 | 43,995 | 47,258 | 40,227 | 34,220 | 35,072 | 30,990 | 24,211 | 20,580.648 | 13,809.154 | 9,734.405 | 3,800.531 | 7,155.554 | 9,415.375 | 7,872.127 | 3,060.647 | 7,933.879 | 5,715.486 | 8,054.43 | 6,707.206 |
Nettovorderingen
| 43,380 | 34,602 | 24,658 | 26,094 | 24,266 | 22,056 | 24,550 | 24,137 | 23,975.913 | 22,330.232 | 19,507.657 | 24,569.381 | 20,759.354 | 15,037.351 | 8,798.806 | 6,834.413 | 19,079.831 | 19,818.524 | 13,278.945 | 9,901.954 |
Voorraad
| 58,262 | 47,722 | 41,351 | 29,325 | 30,542 | 30,139 | 23,897 | 23,605 | 20,372.725 | 20,790.103 | 15,246.749 | 14,675.716 | 11,076.343 | 10,073.496 | 10,631.995 | 18,344.606 | 23,100.084 | 18,799.559 | 14,561.184 | 10,287.042 |
Overige vlottende activa
| 5,103 | 3,003 | 2,359 | 2,460 | 2,256 | 1,314 | 1,177 | 325 | 1,081.581 | 820.726 | 85.372 | -18.619 | 119.208 | 306.597 | 406.122 | 1,336.502 | 1,815.21 | 1,325.233 | 1,317.2 | 1,013.315 |
Totaal vlottende activa
| 161,920 | 130,459 | 116,705 | 99,184 | 92,383 | 91,696 | 80,614 | 72,278 | 66,010.867 | 57,750.215 | 44,574.183 | 43,027.009 | 39,110.459 | 34,832.819 | 27,709.05 | 29,576.168 | 51,929.004 | 45,658.802 | 37,211.759 | 27,909.517 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 28,196 | 22,721 | 15,382 | 11,818 | 11,697 | 10,089 | 9,158 | 9,234 | 9,737.835 | 6,850.139 | 6,609.862 | 6,738.504 | 6,699.776 | 7,113.808 | 8,212.835 | 8,698.749 | 9,629.751 | 10,282.498 | 7,783.534 | 4,419.428 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0.419 | 0.339 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 829 | 759 | 682 | 732 | 621 | 556 | 713 | 736 | 812 | 904 | 801 | 379 | 316.26 | 280.778 | 277.206 | 319.03 | 320.649 | 364.973 | 183.105 | 114.063 |
Goodwill en immateriële activa
| 829 | 759 | 682 | 732 | 621 | 556 | 713 | 736 | 812.378 | 904.419 | 801.339 | 379.77 | 316.26 | 280.778 | 277.206 | 319.03 | 320.649 | 364.973 | 183.105 | 114.063 |
Langetermijnbeleggingen
| 767 | 1,964 | 2,107 | 2,073 | 2,404 | 1,702 | 535 | 227 | 128.542 | 807 | 145.946 | 98.784 | 0 | 0 | -583.091 | 0 | -142.366 | 434.62 | 400.842 | 231.548 |
Belastingvorderingen
| 5,902 | 2,882 | 2,323 | 1,717 | 1,875 | -432 | 77 | 101 | -128.542 | -807 | 83.271 | 570.42 | 0 | 0 | 701.042 | 0 | 187.032 | 216.126 | 283.315 | 274.616 |
Overige niet-vlottende activa
| 1,251 | -2 | 0 | -1 | 0 | 431 | 699 | 506 | 655.193 | 807.062 | 257.761 | 236.893 | 506.786 | 515.935 | 242.966 | 399.032 | 836.588 | 309.197 | 374.315 | 332.057 |
Totaal niet-vlottende activa
| 36,945 | 28,324 | 20,494 | 16,339 | 16,597 | 12,346 | 11,182 | 10,804 | 11,205.406 | 8,561.62 | 7,898.179 | 8,024.371 | 7,522.822 | 7,910.521 | 8,850.958 | 9,416.811 | 10,831.654 | 11,607.414 | 9,025.111 | 5,371.712 |
Totaal activa
| 198,865 | 158,785 | 137,201 | 115,525 | 108,982 | 104,045 | 91,799 | 83,085 | 77,216.275 | 66,311.838 | 52,472.366 | 51,051.382 | 46,633.281 | 42,743.34 | 36,560.008 | 38,992.979 | 62,760.658 | 57,266.216 | 46,236.87 | 33,281.229 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 36,381 | 26,755 | 24,491 | 19,471 | 19,848 | 20,561 | 17,572 | 16,997 | 16,366.028 | 11,878.869 | 10,317.932 | 16,031.397 | 15,364.415 | 13,209.66 | 4,189.943 | 4,268.989 | 17,471.381 | 14,360.73 | 13,084.211 | 10,856.365 |
Kortlopende schulden
| 22 | 27 | 1 | 2 | 2 | 6 | 7 | 13 | 14.91 | 0 | 300 | 1,609.48 | 2,633.831 | 1,103.468 | 1,992.706 | 3,966.845 | 6,486.95 | 8,352.882 | 7,065.812 | 5,451.678 |
Belastingschulden
| 6,558 | 1,869 | 2,862 | 987 | 1,030 | 1,902 | 1,966 | 1,324 | 1,586.892 | 4,036.651 | 1,938.148 | 56.065 | 73.402 | 57.682 | 57.356 | 38.376 | 1,701.239 | 2,649.736 | 1,021.452 | 1,097.385 |
Uitgestelde opbrengsten
| 249 | -27 | -1 | -2 | -2 | -6 | -7 | -13 | -14.91 | 0 | 2,807.454 | 643.881 | 589.128 | 477.561 | 401.035 | 515.81 | 2,677.65 | 3,548.854 | 1,796.553 | 1,288.391 |
Overige kortlopende verplichtingen
| 13,220 | 9,621 | 8,046 | 5,671 | 4,990 | 5,257 | 4,968 | 4,686 | 4,421.479 | 7,590.15 | 1,449.59 | 1,552.079 | 1,096.699 | 1,167.906 | 1,003.68 | 828.819 | 2,288.618 | 3,911.066 | 3,114.571 | 1,263.605 |
Totaal kortlopende verplichtingen
| 49,872 | 36,376 | 32,537 | 25,142 | 24,838 | 25,818 | 22,540 | 21,683 | 20,787.507 | 19,469.019 | 14,874.976 | 19,836.837 | 19,684.073 | 15,958.595 | 7,587.364 | 9,580.463 | 28,924.599 | 30,173.532 | 25,061.147 | 18,860.039 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 0 | 50 | 920 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 712 | 0 | 0 | 369 | 455 | 617 | 692 | 806 | 872.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 654 | 609 | 582 | 107 | 8 | 432 | 462 | 517 | 511.789 | 749.159 | 665.43 | 659.577 | 508.809 | 411.924 | 318.406 | 310.788 | 444.615 | 607.478 | 684.744 | 682.271 |
Totaal niet-vlottende verplichtingen
| 1,366 | 609 | 582 | 476 | 463 | 1,049 | 1,154 | 1,323 | 1,384.77 | 749.159 | 665.43 | 659.577 | 508.809 | 411.924 | 318.406 | 1,310.788 | 1,444.615 | 607.478 | 734.744 | 1,602.271 |
Totaal passiva
| 51,238 | 36,985 | 33,119 | 25,618 | 25,301 | 26,867 | 23,694 | 23,006 | 22,172.277 | 20,218.178 | 15,540.406 | 20,496.414 | 20,192.882 | 16,370.519 | 7,905.77 | 10,891.251 | 30,369.214 | 30,781.01 | 25,795.891 | 20,462.31 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 998 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,321.956 | 3,321.956 | 3,321.956 | 3,321.956 | 1,386.356 |
Ingehouden winsten
| 130,648 | 109,177 | 96,444 | 85,626 | 78,248 | 71,305 | 61,633 | 53,327 | 46,647.327 | 37,460.349 | 30,027.593 | 25,533.369 | 22,292.767 | 21,852.757 | 23,151.986 | 23,464.88 | 25,493.162 | 19,313.771 | 13,477.558 | 10,350.701 |
Overige gereserveerde algehele resultaten
| 11,745 | 7,392 | 2,359 | -998 | 156 | 573 | 1,184 | 1,465 | 1,136.05 | 1,373 | -355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,600 | 1,599 | 1,647 | 649 | 1,645 | 1,668 | 1,656 | 1,655 | 3,627.673 | 3,627.363 | 3,271.419 | 1,388.651 | 514.684 | 887.116 | 1,869.304 | 1,314.892 | 3,576.326 | 3,849.479 | 3,641.465 | 1,081.862 |
Totaal eigen vermogen van aandeelhouders
| 147,625 | 121,800 | 104,082 | 89,907 | 83,681 | 77,178 | 68,105 | 60,079 | 55,043.998 | 46,093.66 | 36,931.96 | 30,554.968 | 26,440.399 | 26,372.821 | 28,654.238 | 28,101.728 | 32,391.444 | 26,485.206 | 20,440.979 | 12,818.919 |
Totaal eigen vermogen
| 147,625 | 121,800 | 104,082 | 89,907 | 83,681 | 77,178 | 68,105 | 60,079 | 55,043.998 | 46,093.66 | 36,931.96 | 30,554.968 | 26,440.399 | 26,372.821 | 28,654.238 | 28,101.728 | 32,391.444 | 26,485.206 | 20,440.979 | 12,818.919 |
Totaal passiva en aandeelhoudersvermogen
| 198,863 | 158,785 | 137,201 | 115,525 | 108,982 | 104,045 | 91,799 | 83,085 | 77,216.275 | 66,311.838 | 52,472.366 | 51,051.382 | 46,633.281 | 42,743.34 | 36,560.008 | 38,992.979 | 62,760.658 | 57,266.216 | 46,236.87 | 33,281.229 |