Takeuchi Mfg. Co., Ltd.

TSE:6432.T

4295 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,36454,68244,82042,19740,41243,99545,65037,66844,87447,25845,57845,79038,88940,22735,85529,51721,75834,22033,60633,02930,73935,07234,31032,46229,34530,99031,25427,38622,79924,21123,57919,77816,95620,580.64816,395.48811,146.07211,233.73413,809.15412,427.7349,581.4279,369.759,734.4057,716.5615,976.6634,475.3133,800.5315,239.1045,470.8927,989.0457,155.5546,761.25110,003.75510,713.6599,415.3757,205.6715,870.7375,282.3347,172.573
Kortetermijnbeleggingen 049304750-21806100-72206100-259000-215000-892000-778000-585000-502.456000-601.663000-0.229000-1.46900000000001,199.554699.554
Liquide middelen en kortetermijnbeleggingen 43,36455,17544,82042,19740,41243,99545,65037,66844,87447,25845,57845,79038,88940,22735,85529,51721,75834,22033,60633,02930,73935,07234,31032,46229,34530,99031,25427,38622,79924,21123,57919,77816,95620,580.64816,395.48811,146.07211,233.73413,809.15412,427.7349,581.4279,369.759,734.4057,716.5615,976.6634,475.3133,800.5315,239.1045,470.8927,989.0457,155.5546,761.25110,003.75510,713.6599,415.3757,205.6715,870.7376,481.8887,872.127
Nettovorderingen 46,46043,38047,80244,50339,92935,73932,16536,77528,80624,65827,67133,92530,21327,17229,19831,09930,28625,36531,38132,73929,55025,17131,79633,61728,69424,55027,44334,19927,74324,13726,48028,62626,18323,975.91329,524.98533,482.99728,333.89322,330.23224,722.01526,825.1323,562.13519,507.65721,215.14621,931.11623,761.37824,569.38123,556.64524,797.71821,733.17220,759.35420,354.34219,635.32815,276.68415,037.35117,737.30217,662.69912,957.7378,798.806
Voorraad 64,91258,26252,72350,56849,64047,72245,65846,09940,80841,35140,63030,76630,70929,32529,51232,88233,30930,54226,49024,84527,96030,13925,60924,73125,27023,89718,68717,37622,18923,60517,69616,69718,71420,372.72518,035.64219,017.30319,759.56820,790.10315,562.88814,452.33814,322.57115,246.74911,719.38512,150.32513,582.92514,675.71612,518.26810,933.63211,352.17911,076.34310,719.1219,540.23210,291.44410,073.49610,059.2099,452.91410,331.77710,631.995
Overige vlottende activa 5,6485,1035,2884,1343,1363,0033,2152,6822,4882,3592,5292,3663,0352,4602,0201,5022,1652,2562,2692,0681,8721,3141,3071,1311,1491,1771,1731918613256421,0574461,081.581153.908407.593624.661820.726446.206474.676303.90185.372136.7830.09537.327-18.619-3.846136.338358.57119.208163.09142.028319.239306.597165.775305.274418.495406.122
Totaal vlottende activa 160,384161,920150,633142,595134,277130,459126,688123,224118,126116,705117,581114,008102,84699,18496,58595,00087,51892,38393,74692,68190,12191,69693,02291,94184,45880,61478,55779,15273,59272,27868,39766,15862,29966,010.86764,110.02364,053.96559,951.85657,750.21553,158.84351,333.57147,558.35744,574.18340,787.87240,088.19941,856.94343,027.00941,310.17141,338.5841,432.96639,110.45937,997.80439,321.34336,601.02634,832.81935,167.95733,291.62430,189.89727,709.05
Niet-vlottende activa:
Materiële vaste activa, netto 28,53528,19628,73227,20522,90522,72123,74420,61816,05915,38211,85712,12312,13111,81811,84111,71211,62011,69711,25711,01911,06510,0899,3819,3159,0079,1589,1048,9759,1149,2349,0729,2269,5779,737.8358,545.6527,659.5817,520.9066,850.1396,713.3826,633.6246,572.5726,609.8626,742.2036,828.9336,782.9656,738.5046,513.0596,639.1416,821.5286,699.7766,797.637,097.5167,229.1297,113.8087,332.4827,580.7147,942.8258,212.835
Goodwill 0000000000000000000000000000000000.3780.3960.7270.0220.4190.170.5440.7030.3390.7710.1620.0610.77000000000000
Immateriële activa 814829852840789759743757714682683704733732684695662621610596625556581619669713700699724736716750751812806849894904889826808801670541490379386.175327.444335.507316.26285.624266.475273.823280.778238.173247.83265.473277.206
Goodwill en immateriële activa 814829852840789759743757714682683704733732684695662621610596625556581619669713700699724736716750751812.378806.396849.727894.022904.419889.17826.544808.703801.339670.771541.162490.061379.77386.175327.444335.507316.26285.624266.475273.823280.778238.173247.83265.473277.206
Langetermijnbeleggingen 2,0247671,8791,6841,9471,2262,2912,2911,9952,1072,0532,0442,0611,6202,3012,3202,3771,8912,1821,8761,5141,7021,5661,5631,5921,3131,2751,273888835736727738655684668687807438423484145.94651651450198.7843390000000000-583.091
Belastingvorderingen 6,6195,9024,0063,4252,9632,8823,3782,8482,5082,3231,6822,1112,0701,7171,5071,5141,8131,8751,3651,3591,400-1,702-1,566-1,563-1,592-1,313-1,275-1,273-888-835-736-727-738-655-684-668-687-807-438-423-48483.271-516-514-501570.42-3390000000000701.042
Overige niet-vlottende activa 11,25101073610000104520015130011,7011,5671,5641,5931,3111,2761,273889834737727738655.193684.838668.562687.892807.062438.191423.712484.833257.761516.856514.124501.078236.893339.328497.658487.43506.786487.201489.103503.378515.935495.87494.373513.623242.966
Totaal niet-vlottende activa 37,99336,94535,46933,15528,60428,32430,15726,51421,27620,49416,27516,98316,99516,33916,33316,24116,47316,59715,41414,85014,60512,34611,52911,49811,26911,18211,08010,94710,72710,80410,52510,70311,06611,205.40610,036.8869,177.879,102.828,561.628,040.7437,883.887,866.1087,898.1797,929.837,884.2197,774.1048,024.3717,238.5627,464.2437,644.4657,522.8227,570.4557,853.0948,006.337,910.5218,066.5258,322.9178,721.9218,850.958
Totaal activa 198,377198,865186,104175,750162,883158,785156,846149,740139,404137,201133,857130,992119,843115,525112,920111,243103,991108,982109,162107,532104,727104,045104,551103,44095,72891,79989,63890,10184,32083,08578,92276,86373,36777,216.27574,146.90973,231.83569,054.67866,311.83861,199.58759,217.45355,424.46552,472.36648,717.70347,972.41949,631.04851,051.38248,548.73348,802.82349,077.43146,633.28145,568.25947,174.43744,607.35642,743.3443,234.48241,614.54138,911.81836,560.008
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31,21236,38129,72828,65028,30026,75526,48624,96323,18724,49125,89526,06520,06319,47120,02320,48215,77919,84821,99221,81021,20820,56122,71923,65221,11417,57217,64419,99517,85916,99716,68215,86513,79816,366.02815,374.23514,658.37714,246.32411,878.86911,635.0414,152.79811,771.03410,317.9328,177.6899,768.94713,550.90116,031.39717,197.73417,400.45217,644.40115,364.41515,953.46715,801.83713,847.413,209.6613,069.59110,938.8297,443.8164,189.943
Kortlopende schulden 0220002700010000000000000000000000000000001,0403001,0858908901,609.481,0901,6901,8902,633.8311,963.773,398.6151,814.1751,103.4681,304.0971,306.6651,362.3341,992.706
Belastingschulden 4,8986,5583,8873,5172,0191,8691,0142,0651,6202,8621,7092,5081,5509872851,3186781,0303271,5079921,9021,2752,1751,2671,9661,0921,7339481,3245421,6169881,586.8921,739.8852,905.181,640.2574,036.6512,525.9461,947.5431,169.7381,938.1481,185.459585.844289.23656.065123.309135.38762.99173.40284.103117.077120.27557.682124.66179.37549.43357.356
Uitgestelde opbrengsten 0249000-27000-10000000000000000000000000000002,188.7012,807.4541,907.3731,420.0311,059.461643.881614.207693.537681.843589.128491.725557.08613.885477.561460.669424.027429.924401.035
Overige kortlopende verplichtingen 13,63113,22012,40611,10910,1199,6219,0168,9688,1668,0467,1787,5246,7525,6714,7254,7534,8404,9905,1335,6275,4095,2575,1276,0644,8754,9684,4294,8844,3164,6864,6234,2144,0924,421.4794,662.3465,931.3045,659.7537,590.156,074.8974,467.5291,606.8271,449.591,931.521,337.7021,536.3241,552.0791,085.564919.742948.9671,096.699901.292889.9811,175.2191,167.906978.931,064.931,070.2861,003.68
Totaal kortlopende verplichtingen 44,84349,87242,13439,75938,41936,37635,50233,93131,35332,53733,07333,58926,81525,14224,74825,23520,61924,83827,12527,43726,61725,81827,84629,71625,98922,54022,07324,87922,17521,68321,30520,07917,89020,787.50720,036.58120,589.68119,906.07719,469.01917,709.93718,620.32716,606.56214,874.97613,101.58213,416.6817,036.68619,836.83719,987.50520,703.73121,165.21119,684.07319,310.25420,647.51317,450.67915,958.59515,813.28713,734.45110,306.367,587.364
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 07120000000000000000000617000692000806000872.981000000000000000000000000
Overige niet-vlottende verplichtingen 6676546606456226096106155915824904844824764604574494634494344344329561,0161,0554621,1861,1971,2215171,3141,3561,411511.789744.231752.785697.674749.159688.178713.189705.804665.43621.686645.4612.708659.577619.474565.318546.006508.809658.367573.757562.741411.924385.557330.238320.106318.406
Totaal niet-vlottende verplichtingen 6671,3666606456226096106155915824904844824764604574494634494344341,0499561,0161,0551,1541,1861,1971,2211,3231,3141,3561,4111,384.77744.231752.785697.674749.159688.178713.189705.804665.43621.686645.4612.708659.577619.474565.318546.006508.809658.367573.757562.741411.924385.557330.238320.106318.406
Totaal passiva 45,51051,23842,79440,40439,04136,98536,11234,54631,94433,11933,56334,07327,29725,61825,20825,69221,06825,30127,57427,87127,05126,86728,80230,73227,04423,69423,25926,07623,39623,00622,61921,43519,30122,172.27720,780.81221,342.46620,603.75120,218.17818,398.11519,333.51617,312.36615,540.40613,723.26814,062.0817,649.39420,496.41420,606.97921,269.04921,711.21720,192.88219,968.62121,221.2718,013.4216,370.51916,198.84414,064.68910,626.4667,905.77
Eigen vermogen:
Preferente aandelen 0000000000000995735504320041125700000000001,160885000000497826323551,2041,1771,6530000000000000
Gewone aandelen 3,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,6323,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.948
Ingehouden winsten 131,568130,648123,447117,169110,602109,177104,129100,86197,43196,44493,71490,57786,25185,62683,17080,77877,96778,24876,72274,64171,83671,30569,32666,84263,30761,63359,99057,87454,89753,32752,17951,02948,42446,647.32744,975.36143,111.45240,041.7837,460.34935,591.20833,406.54731,484.28630,027.59328,938.3727,827.09426,375.72825,533.36923,784.5723,253.21722,711.12122,292.76721,488.32821,382.73821,859.26521,852.75722,286.64122,515.77822,787.37323,151.986
Overige gereserveerde algehele resultaten 16,06311,74514,63212,9458,0087,39211,3729,1014,7502,3591,3041,0631,017-995-735-504-320157-411-2575435771,126569881,1861,1038657441,467-1,160-8852771,1361,1301,5171,1491,373-49-782-632-355-1,204-1,177-1,6530000000000000
Overige totale aandeelhoudersvermogen 1,6011,6001,5991,6001,6001,5991,6011,6001,6471,6471,6441,6471,6466499101,1411,3241,6441,2341,3881,6651,6641,6651,6651,6571,6541,6541,6541,6511,6534927671,7333,627.7233,627.7883,627.9693,627.1993,627.3633,577.3162,844.4422,994.8653,271.4192,423.1172,450.2971,972.9781,388.651524.236647.6091,022.145514.684478.362937.4811,101.723887.1161,116.0491,401.1261,865.0311,869.304
Totaal eigen vermogen van aandeelhouders 152,864147,625143,310135,346123,842121,800120,734115,194107,460104,082100,29496,91992,54689,90787,71285,55182,92383,68181,58879,66177,67677,17875,74972,70868,68468,10566,37964,02560,92460,07956,30355,42854,06655,043.99853,366.09751,889.36948,450.92746,093.6642,801.47239,883.93738,112.09936,931.9634,994.43533,910.33931,981.65430,554.96827,941.75427,533.77427,366.21426,440.39925,599.63825,953.16726,593.93626,372.82127,035.63827,549.85228,285.35228,654.238
Totaal eigen vermogen 152,864147,625143,310135,346123,842121,800120,734115,194107,460104,082100,29496,91992,54689,90787,71285,55182,92383,68181,58879,66177,67677,17875,74972,70868,68468,10566,37964,02560,92460,07956,30355,42854,06655,043.99853,366.09751,889.36948,450.92746,093.6642,801.47239,883.93738,112.09936,931.9634,994.43533,910.33931,981.65430,554.96827,941.75427,533.77427,366.21426,440.39925,599.63825,953.16726,593.93626,372.82127,035.63827,549.85228,285.35228,654.238
Totaal passiva en aandeelhoudersvermogen 198,374198,863186,104175,750162,883158,785156,846149,740139,404137,201133,857130,992119,843115,525112,920111,243103,991108,982109,162107,532104,727104,045104,551103,44095,72891,79989,63890,10184,32083,08578,92276,86373,36777,216.27574,146.90973,231.83569,054.67866,311.83861,199.58759,217.45355,424.46552,472.36648,717.70347,972.41949,631.04851,051.38248,548.73348,802.82349,077.43146,633.28145,568.25947,174.43744,607.35642,743.3443,234.48241,614.54138,911.81836,560.008