Takeuchi Mfg. Co., Ltd.
TSE:6432.T
4960 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37,382 | 43,364 | 54,682 | 44,820 | 42,197 | 40,412 | 43,995 | 45,650 | 37,668 | 44,874 | 47,258 | 45,578 | 45,790 | 38,889 | 40,227 | 35,855 | 29,517 | 21,758 | 34,220 | 33,606 | 33,029 | 30,739 | 35,072 | 34,310 | 32,462 | 29,345 | 30,990 | 31,254 | 27,386 | 22,799 | 24,211 | 23,579 | 19,778 | 16,956 | 20,580.648 | 16,395.488 | 11,146.072 | 11,233.734 | 13,809.154 | 12,427.734 | 9,581.427 | 9,369.75 | 9,734.405 | 7,716.561 | 5,976.663 | 4,475.313 | 3,800.531 | 5,239.104 | 5,470.892 | 7,989.045 | 7,155.554 | 6,761.251 | 10,003.755 | 10,713.659 | 9,415.375 | 7,205.671 | 5,870.737 | 5,282.334 | 7,172.573 |
Kortetermijnbeleggingen
| 531 | 0 | 493 | 0 | 475 | 0 | -218 | 0 | 610 | 0 | -722 | 0 | 610 | 0 | -259 | 0 | 0 | 0 | -215 | 0 | 0 | 0 | -892 | 0 | 0 | 0 | -778 | 0 | 0 | 0 | -585 | 0 | 0 | 0 | -502.456 | 0 | 0 | 0 | -601.663 | 0 | 0 | 0 | -0.229 | 0 | 0 | 0 | -1.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,199.554 | 699.554 |
Liquide middelen en kortetermijnbeleggingen
| 37,382 | 43,364 | 55,175 | 44,820 | 42,197 | 40,412 | 43,995 | 45,650 | 37,668 | 44,874 | 47,258 | 45,578 | 45,790 | 38,889 | 40,227 | 35,855 | 29,517 | 21,758 | 34,220 | 33,606 | 33,029 | 30,739 | 35,072 | 34,310 | 32,462 | 29,345 | 30,990 | 31,254 | 27,386 | 22,799 | 24,211 | 23,579 | 19,778 | 16,956 | 20,580.648 | 16,395.488 | 11,146.072 | 11,233.734 | 13,809.154 | 12,427.734 | 9,581.427 | 9,369.75 | 9,734.405 | 7,716.561 | 5,976.663 | 4,475.313 | 3,800.531 | 5,239.104 | 5,470.892 | 7,989.045 | 7,155.554 | 6,761.251 | 10,003.755 | 10,713.659 | 9,415.375 | 7,205.671 | 5,870.737 | 6,481.888 | 7,872.127 |
Nettovorderingen
| 49,768 | 46,460 | 43,380 | 47,802 | 44,503 | 39,929 | 35,739 | 32,165 | 36,775 | 28,806 | 24,658 | 27,671 | 33,925 | 30,213 | 27,172 | 29,198 | 31,099 | 30,286 | 25,365 | 31,381 | 32,739 | 29,550 | 25,171 | 31,796 | 33,617 | 28,694 | 24,550 | 27,443 | 34,199 | 27,743 | 24,137 | 26,480 | 28,626 | 26,183 | 23,975.913 | 29,524.985 | 33,482.997 | 28,333.893 | 22,330.232 | 24,722.015 | 26,825.13 | 23,562.135 | 19,507.657 | 21,215.146 | 21,931.116 | 23,761.378 | 24,569.381 | 23,556.645 | 24,797.718 | 21,733.172 | 20,759.354 | 20,354.342 | 19,635.328 | 15,276.684 | 15,037.351 | 17,737.302 | 17,662.699 | 12,957.737 | 8,798.806 |
Voorraad
| 76,307 | 64,912 | 58,262 | 52,723 | 50,568 | 49,640 | 47,722 | 45,658 | 46,099 | 40,808 | 41,351 | 40,630 | 30,766 | 30,709 | 29,325 | 29,512 | 32,882 | 33,309 | 30,542 | 26,490 | 24,845 | 27,960 | 30,139 | 25,609 | 24,731 | 25,270 | 23,897 | 18,687 | 17,376 | 22,189 | 23,605 | 17,696 | 16,697 | 18,714 | 20,372.725 | 18,035.642 | 19,017.303 | 19,759.568 | 20,790.103 | 15,562.888 | 14,452.338 | 14,322.571 | 15,246.749 | 11,719.385 | 12,150.325 | 13,582.925 | 14,675.716 | 12,518.268 | 10,933.632 | 11,352.179 | 11,076.343 | 10,719.121 | 9,540.232 | 10,291.444 | 10,073.496 | 10,059.209 | 9,452.914 | 10,331.777 | 10,631.995 |
Overige vlottende activa
| 54,859 | 5,648 | 5,103 | 5,288 | 4,134 | 3,136 | 3,003 | 3,215 | 2,682 | 2,488 | 2,359 | 2,529 | 2,366 | 3,035 | 2,460 | 2,020 | 1,502 | 2,165 | 2,256 | 2,269 | 2,068 | 1,872 | 1,314 | 1,307 | 1,131 | 1,149 | 1,177 | 1,173 | 191 | 861 | 325 | 642 | 1,057 | 446 | 1,081.581 | 153.908 | 407.593 | 624.661 | 820.726 | 446.206 | 474.676 | 303.901 | 85.372 | 136.78 | 30.095 | 37.327 | -18.619 | -3.846 | 136.338 | 358.57 | 119.208 | 163.09 | 142.028 | 319.239 | 306.597 | 165.775 | 305.274 | 418.495 | 406.122 |
Totaal vlottende activa
| 168,548 | 160,384 | 161,920 | 150,633 | 142,595 | 134,277 | 130,459 | 126,688 | 123,224 | 118,126 | 116,705 | 117,581 | 114,008 | 102,846 | 99,184 | 96,585 | 95,000 | 87,518 | 92,383 | 93,746 | 92,681 | 90,121 | 91,696 | 93,022 | 91,941 | 84,458 | 80,614 | 78,557 | 79,152 | 73,592 | 72,278 | 68,397 | 66,158 | 62,299 | 66,010.867 | 64,110.023 | 64,053.965 | 59,951.856 | 57,750.215 | 53,158.843 | 51,333.571 | 47,558.357 | 44,574.183 | 40,787.872 | 40,088.199 | 41,856.943 | 43,027.009 | 41,310.171 | 41,338.58 | 41,432.966 | 39,110.459 | 37,997.804 | 39,321.343 | 36,601.026 | 34,832.819 | 35,167.957 | 33,291.624 | 30,189.897 | 27,709.05 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29,226 | 28,535 | 28,196 | 28,732 | 27,205 | 22,905 | 22,721 | 23,744 | 20,618 | 16,059 | 15,382 | 11,857 | 12,123 | 12,131 | 11,818 | 11,841 | 11,712 | 11,620 | 11,697 | 11,257 | 11,019 | 11,065 | 10,089 | 9,381 | 9,315 | 9,007 | 9,158 | 9,104 | 8,975 | 9,114 | 9,234 | 9,072 | 9,226 | 9,577 | 9,737.835 | 8,545.652 | 7,659.581 | 7,520.906 | 6,850.139 | 6,713.382 | 6,633.624 | 6,572.572 | 6,609.862 | 6,742.203 | 6,828.933 | 6,782.965 | 6,738.504 | 6,513.059 | 6,639.141 | 6,821.528 | 6,699.776 | 6,797.63 | 7,097.516 | 7,229.129 | 7,113.808 | 7,332.482 | 7,580.714 | 7,942.825 | 8,212.835 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0.396 | 0.727 | 0.022 | 0.419 | 0.17 | 0.544 | 0.703 | 0.339 | 0.771 | 0.162 | 0.061 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 764 | 814 | 829 | 852 | 840 | 789 | 759 | 743 | 757 | 714 | 682 | 683 | 704 | 733 | 732 | 684 | 695 | 662 | 621 | 610 | 596 | 625 | 556 | 581 | 619 | 669 | 713 | 700 | 699 | 724 | 736 | 716 | 750 | 751 | 812 | 806 | 849 | 894 | 904 | 889 | 826 | 808 | 801 | 670 | 541 | 490 | 379 | 386.175 | 327.444 | 335.507 | 316.26 | 285.624 | 266.475 | 273.823 | 280.778 | 238.173 | 247.83 | 265.473 | 277.206 |
Goodwill en immateriële activa
| 764 | 814 | 829 | 852 | 840 | 789 | 759 | 743 | 757 | 714 | 682 | 683 | 704 | 733 | 732 | 684 | 695 | 662 | 621 | 610 | 596 | 625 | 556 | 581 | 619 | 669 | 713 | 700 | 699 | 724 | 736 | 716 | 750 | 751 | 812.378 | 806.396 | 849.727 | 894.022 | 904.419 | 889.17 | 826.544 | 808.703 | 801.339 | 670.771 | 541.162 | 490.061 | 379.77 | 386.175 | 327.444 | 335.507 | 316.26 | 285.624 | 266.475 | 273.823 | 280.778 | 238.173 | 247.83 | 265.473 | 277.206 |
Langetermijnbeleggingen
| 0 | 2,024 | 767 | 1,879 | 1,684 | 1,947 | 1,226 | 2,291 | 2,291 | 1,995 | 2,107 | 2,053 | 2,044 | 2,061 | 1,620 | 2,301 | 2,320 | 2,377 | 1,891 | 2,182 | 1,876 | 1,514 | 1,702 | 1,566 | 1,563 | 1,592 | 1,313 | 1,275 | 1,273 | 888 | 835 | 736 | 727 | 738 | 655 | 684 | 668 | 687 | 807 | 438 | 423 | 484 | 145.946 | 516 | 514 | 501 | 98.784 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -583.091 |
Belastingvorderingen
| 6,762 | 6,619 | 5,902 | 4,006 | 3,425 | 2,963 | 2,882 | 3,378 | 2,848 | 2,508 | 2,323 | 1,682 | 2,111 | 2,070 | 1,717 | 1,507 | 1,514 | 1,813 | 1,875 | 1,365 | 1,359 | 1,400 | -1,702 | -1,566 | -1,563 | -1,592 | -1,313 | -1,275 | -1,273 | -888 | -835 | -736 | -727 | -738 | -655 | -684 | -668 | -687 | -807 | -438 | -423 | -484 | 83.271 | -516 | -514 | -501 | 570.42 | -339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 701.042 |
Overige niet-vlottende activa
| 2,048 | 1 | 1,251 | 0 | 1 | 0 | 736 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 452 | 0 | 0 | 1 | 513 | 0 | 0 | 1 | 1,701 | 1,567 | 1,564 | 1,593 | 1,311 | 1,276 | 1,273 | 889 | 834 | 737 | 727 | 738 | 655.193 | 684.838 | 668.562 | 687.892 | 807.062 | 438.191 | 423.712 | 484.833 | 257.761 | 516.856 | 514.124 | 501.078 | 236.893 | 339.328 | 497.658 | 487.43 | 506.786 | 487.201 | 489.103 | 503.378 | 515.935 | 495.87 | 494.373 | 513.623 | 242.966 |
Totaal niet-vlottende activa
| 38,800 | 37,993 | 36,945 | 35,469 | 33,155 | 28,604 | 28,324 | 30,157 | 26,514 | 21,276 | 20,494 | 16,275 | 16,983 | 16,995 | 16,339 | 16,333 | 16,241 | 16,473 | 16,597 | 15,414 | 14,850 | 14,605 | 12,346 | 11,529 | 11,498 | 11,269 | 11,182 | 11,080 | 10,947 | 10,727 | 10,804 | 10,525 | 10,703 | 11,066 | 11,205.406 | 10,036.886 | 9,177.87 | 9,102.82 | 8,561.62 | 8,040.743 | 7,883.88 | 7,866.108 | 7,898.179 | 7,929.83 | 7,884.219 | 7,774.104 | 8,024.371 | 7,238.562 | 7,464.243 | 7,644.465 | 7,522.822 | 7,570.455 | 7,853.094 | 8,006.33 | 7,910.521 | 8,066.525 | 8,322.917 | 8,721.921 | 8,850.958 |
Totaal activa
| 207,350 | 198,377 | 198,865 | 186,104 | 175,750 | 162,883 | 158,785 | 156,846 | 149,740 | 139,404 | 137,201 | 133,857 | 130,992 | 119,843 | 115,525 | 112,920 | 111,243 | 103,991 | 108,982 | 109,162 | 107,532 | 104,727 | 104,045 | 104,551 | 103,440 | 95,728 | 91,799 | 89,638 | 90,101 | 84,320 | 83,085 | 78,922 | 76,863 | 73,367 | 77,216.275 | 74,146.909 | 73,231.835 | 69,054.678 | 66,311.838 | 61,199.587 | 59,217.453 | 55,424.465 | 52,472.366 | 48,717.703 | 47,972.419 | 49,631.048 | 51,051.382 | 48,548.733 | 48,802.823 | 49,077.431 | 46,633.281 | 45,568.259 | 47,174.437 | 44,607.356 | 42,743.34 | 43,234.482 | 41,614.541 | 38,911.818 | 36,560.008 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 26,387 | 31,212 | 36,381 | 29,728 | 28,650 | 28,300 | 26,755 | 26,486 | 24,963 | 23,187 | 24,491 | 25,895 | 26,065 | 20,063 | 19,471 | 20,023 | 20,482 | 15,779 | 19,848 | 21,992 | 21,810 | 21,208 | 20,561 | 22,719 | 23,652 | 21,114 | 17,572 | 17,644 | 19,995 | 17,859 | 16,997 | 16,682 | 15,865 | 13,798 | 16,366.028 | 15,374.235 | 14,658.377 | 14,246.324 | 11,878.869 | 11,635.04 | 14,152.798 | 11,771.034 | 10,317.932 | 8,177.689 | 9,768.947 | 13,550.901 | 16,031.397 | 17,197.734 | 17,400.452 | 17,644.401 | 15,364.415 | 15,953.467 | 15,801.837 | 13,847.4 | 13,209.66 | 13,069.591 | 10,938.829 | 7,443.816 | 4,189.943 |
Kortlopende schulden
| 0 | 0 | 22 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,040 | 300 | 1,085 | 890 | 890 | 1,609.48 | 1,090 | 1,690 | 1,890 | 2,633.831 | 1,963.77 | 3,398.615 | 1,814.175 | 1,103.468 | 1,304.097 | 1,306.665 | 1,362.334 | 1,992.706 |
Belastingschulden
| 5,871 | 4,898 | 6,558 | 3,887 | 3,517 | 2,019 | 1,869 | 1,014 | 2,065 | 1,620 | 2,862 | 1,709 | 2,508 | 1,550 | 987 | 285 | 1,318 | 678 | 1,030 | 327 | 1,507 | 992 | 1,902 | 1,275 | 2,175 | 1,267 | 1,966 | 1,092 | 1,733 | 948 | 1,324 | 542 | 1,616 | 988 | 1,586.892 | 1,739.885 | 2,905.18 | 1,640.257 | 4,036.651 | 2,525.946 | 1,947.543 | 1,169.738 | 1,938.148 | 1,185.459 | 585.844 | 289.236 | 56.065 | 123.309 | 135.387 | 62.991 | 73.402 | 84.103 | 117.077 | 120.275 | 57.682 | 124.661 | 79.375 | 49.433 | 57.356 |
Uitgestelde opbrengsten
| 0 | 0 | 249 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,188.701 | 2,807.454 | 1,907.373 | 1,420.031 | 1,059.461 | 643.881 | 614.207 | 693.537 | 681.843 | 589.128 | 491.725 | 557.08 | 613.885 | 477.561 | 460.669 | 424.027 | 429.924 | 401.035 |
Overige kortlopende verplichtingen
| -17,998 | -22,479 | -29,719 | -21,209 | -21,058 | -20,200 | -19,003 | -18,484 | -18,060 | -16,641 | -19,307 | -20,426 | -21,049 | -14,861 | -14,787 | -15,583 | -17,047 | -11,617 | -15,888 | -17,186 | -17,690 | -16,791 | -17,206 | -18,867 | -19,763 | -17,506 | -14,570 | -14,307 | -16,844 | -14,491 | -13,635 | -12,601 | -13,267 | -10,694 | -13,531.441 | -12,451.774 | -11,632.253 | -10,226.828 | -8,325.37 | -8,086.089 | -11,632.812 | -11,333.945 | -10,806.49 | -7,431.628 | -9,017.089 | -12,303.813 | -14,535.383 | -16,235.479 | -16,616.097 | -16,758.425 | -14,341.118 | -15,136.278 | -15,028.933 | -12,792.456 | -12,099.436 | -12,215.322 | -9,953.274 | -6,422.963 | -3,243.619 |
Totaal kortlopende verplichtingen
| 40,647 | 44,843 | 49,872 | 42,134 | 39,759 | 38,419 | 36,376 | 35,502 | 33,931 | 31,353 | 32,537 | 33,073 | 33,589 | 26,815 | 25,142 | 24,748 | 25,235 | 20,619 | 24,838 | 27,125 | 27,437 | 26,617 | 25,818 | 27,846 | 29,716 | 25,989 | 22,540 | 22,073 | 24,879 | 22,175 | 21,683 | 21,305 | 20,079 | 17,890 | 20,787.507 | 20,036.581 | 20,589.681 | 19,906.077 | 19,469.019 | 17,709.937 | 18,620.327 | 16,606.562 | 14,874.976 | 13,101.582 | 13,416.68 | 17,036.686 | 19,836.837 | 19,987.505 | 20,703.731 | 21,165.211 | 19,684.073 | 19,310.254 | 20,647.513 | 17,450.679 | 15,958.595 | 15,813.287 | 13,734.451 | 10,306.36 | 7,587.364 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 617 | 0 | 0 | 0 | 692 | 0 | 0 | 0 | 806 | 0 | 0 | 0 | 872.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 698 | 667 | 654 | 660 | 645 | 622 | 609 | 610 | 615 | 591 | 582 | 490 | 484 | 482 | 476 | 460 | 457 | 449 | 463 | 449 | 434 | 434 | 432 | 956 | 1,016 | 1,055 | 462 | 1,186 | 1,197 | 1,221 | 517 | 1,314 | 1,356 | 1,411 | 511.789 | 744.231 | 752.785 | 697.674 | 749.159 | 688.178 | 713.189 | 705.804 | 665.43 | 621.686 | 645.4 | 612.708 | 659.577 | 619.474 | 565.318 | 546.006 | 508.809 | 658.367 | 573.757 | 562.741 | 411.924 | 385.557 | 330.238 | 320.106 | 318.406 |
Totaal niet-vlottende verplichtingen
| 698 | 667 | 1,366 | 660 | 645 | 622 | 609 | 610 | 615 | 591 | 582 | 490 | 484 | 482 | 476 | 460 | 457 | 449 | 463 | 449 | 434 | 434 | 1,049 | 956 | 1,016 | 1,055 | 1,154 | 1,186 | 1,197 | 1,221 | 1,323 | 1,314 | 1,356 | 1,411 | 1,384.77 | 744.231 | 752.785 | 697.674 | 749.159 | 688.178 | 713.189 | 705.804 | 665.43 | 621.686 | 645.4 | 612.708 | 659.577 | 619.474 | 565.318 | 546.006 | 508.809 | 658.367 | 573.757 | 562.741 | 411.924 | 385.557 | 330.238 | 320.106 | 318.406 |
Totaal passiva
| 41,345 | 45,510 | 51,238 | 42,794 | 40,404 | 39,041 | 36,985 | 36,112 | 34,546 | 31,944 | 33,119 | 33,563 | 34,073 | 27,297 | 25,618 | 25,208 | 25,692 | 21,068 | 25,301 | 27,574 | 27,871 | 27,051 | 26,867 | 28,802 | 30,732 | 27,044 | 23,694 | 23,259 | 26,076 | 23,396 | 23,006 | 22,619 | 21,435 | 19,301 | 22,172.277 | 20,780.812 | 21,342.466 | 20,603.751 | 20,218.178 | 18,398.115 | 19,333.516 | 17,312.366 | 15,540.406 | 13,723.268 | 14,062.08 | 17,649.394 | 20,496.414 | 20,606.979 | 21,269.049 | 21,711.217 | 20,192.882 | 19,968.621 | 21,221.27 | 18,013.42 | 16,370.519 | 16,198.844 | 14,064.689 | 10,626.466 | 7,905.77 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 995 | 735 | 504 | 320 | 0 | 411 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,160 | 885 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 782 | 632 | 355 | 1,204 | 1,177 | 1,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 | 3,632.948 |
Ingehouden winsten
| 139,958 | 131,568 | 130,648 | 123,447 | 117,169 | 110,602 | 109,177 | 104,129 | 100,861 | 97,431 | 96,444 | 93,714 | 90,577 | 86,251 | 85,626 | 83,170 | 80,778 | 77,967 | 78,248 | 76,722 | 74,641 | 71,836 | 71,305 | 69,326 | 66,842 | 63,307 | 61,633 | 59,990 | 57,874 | 54,897 | 53,327 | 52,179 | 51,029 | 48,424 | 46,647.327 | 44,975.361 | 43,111.452 | 40,041.78 | 37,460.349 | 35,591.208 | 33,406.547 | 31,484.286 | 30,027.593 | 28,938.37 | 27,827.094 | 26,375.728 | 25,533.369 | 23,784.57 | 23,253.217 | 22,711.121 | 22,292.767 | 21,488.328 | 21,382.738 | 21,859.265 | 21,852.757 | 22,286.641 | 22,515.778 | 22,787.373 | 23,151.986 |
Overige gereserveerde algehele resultaten
| 20,816 | 16,063 | 11,745 | 14,632 | 12,945 | 8,008 | 7,392 | 11,372 | 9,101 | 4,750 | 2,359 | 1,304 | 1,063 | 1,017 | -995 | -735 | -504 | -320 | 157 | -411 | -257 | 543 | 577 | 1,126 | 569 | 88 | 1,186 | 1,103 | 865 | 744 | 1,467 | -1,160 | -885 | 277 | 1,136 | 1,130 | 1,517 | 1,149 | 1,373 | -49 | -782 | -632 | -355 | -1,204 | -1,177 | -1,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 1,601 | 1,600 | 1,599 | 1,600 | 1,600 | 1,599 | 1,601 | 1,600 | 1,647 | 1,647 | 1,644 | 1,647 | 1,646 | 649 | 910 | 1,141 | 1,324 | 1,644 | 1,234 | 1,388 | 1,665 | 1,664 | 1,665 | 1,665 | 1,657 | 1,654 | 1,654 | 1,654 | 1,651 | 1,653 | 492 | 767 | 1,733 | 3,627.723 | 3,627.788 | 3,627.969 | 3,627.199 | 3,627.363 | 3,577.316 | 2,844.442 | 2,994.865 | 3,271.419 | 2,423.117 | 2,450.297 | 1,972.978 | 1,388.651 | 524.236 | 647.609 | 1,022.145 | 514.684 | 478.362 | 937.481 | 1,101.723 | 887.116 | 1,116.049 | 1,401.126 | 1,865.031 | 1,869.304 |
Totaal eigen vermogen van aandeelhouders
| 166,005 | 152,864 | 147,625 | 143,310 | 135,346 | 123,842 | 121,800 | 120,734 | 115,194 | 107,460 | 104,082 | 100,294 | 96,919 | 92,546 | 89,907 | 87,712 | 85,551 | 82,923 | 83,681 | 81,588 | 79,661 | 77,676 | 77,178 | 75,749 | 72,708 | 68,684 | 68,105 | 66,379 | 64,025 | 60,924 | 60,079 | 56,303 | 55,428 | 54,066 | 55,043.998 | 53,366.097 | 51,889.369 | 48,450.927 | 46,093.66 | 42,801.472 | 39,883.937 | 38,112.099 | 36,931.96 | 34,994.435 | 33,910.339 | 31,981.654 | 30,554.968 | 27,941.754 | 27,533.774 | 27,366.214 | 26,440.399 | 25,599.638 | 25,953.167 | 26,593.936 | 26,372.821 | 27,035.638 | 27,549.852 | 28,285.352 | 28,654.238 |
Totaal eigen vermogen
| 166,005 | 152,864 | 147,625 | 143,310 | 135,346 | 123,842 | 121,800 | 120,734 | 115,194 | 107,460 | 104,082 | 100,294 | 96,919 | 92,546 | 89,907 | 87,712 | 85,551 | 82,923 | 83,681 | 81,588 | 79,661 | 77,676 | 77,178 | 75,749 | 72,708 | 68,684 | 68,105 | 66,379 | 64,025 | 60,924 | 60,079 | 56,303 | 55,428 | 54,066 | 55,043.998 | 53,366.097 | 51,889.369 | 48,450.927 | 46,093.66 | 42,801.472 | 39,883.937 | 38,112.099 | 36,931.96 | 34,994.435 | 33,910.339 | 31,981.654 | 30,554.968 | 27,941.754 | 27,533.774 | 27,366.214 | 26,440.399 | 25,599.638 | 25,953.167 | 26,593.936 | 26,372.821 | 27,035.638 | 27,549.852 | 28,285.352 | 28,654.238 |
Totaal passiva en aandeelhoudersvermogen
| 207,350 | 198,374 | 198,863 | 186,104 | 175,750 | 162,883 | 158,785 | 156,846 | 149,740 | 139,404 | 137,201 | 133,857 | 130,992 | 119,843 | 115,525 | 112,920 | 111,243 | 103,991 | 108,982 | 109,162 | 107,532 | 104,727 | 104,045 | 104,551 | 103,440 | 95,728 | 91,799 | 89,638 | 90,101 | 84,320 | 83,085 | 78,922 | 76,863 | 73,367 | 77,216.275 | 74,146.909 | 73,231.835 | 69,054.678 | 66,311.838 | 61,199.587 | 59,217.453 | 55,424.465 | 52,472.366 | 48,717.703 | 47,972.419 | 49,631.048 | 51,051.382 | 48,548.733 | 48,802.823 | 49,077.431 | 46,633.281 | 45,568.259 | 47,174.437 | 44,607.356 | 42,743.34 | 43,234.482 | 41,614.541 | 38,911.818 | 36,560.008 |