RAIZNEXT Corporation
TSE:6379.T
1501 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 140,366 | 140,061 | 129,832 | 145,914.68 | 140,578.849 | 97,331.686 | 89,611.525 | 101,923.502 | 89,491.193 | 85,241.45 | 76,275.017 | 93,845.496 | 97,850.449 | 79,269.845 | 87,536.611 | 110,923.619 | 98,925.674 | 86,826.484 | 74,648.009 | 73,775.379 |
| Kosten van de omzet
| 123,164 | 122,006 | 112,084 | 129,499.235 | 123,738.513 | 85,347.609 | 79,303.38 | 90,160.689 | 79,058.027 | 76,886.755 | 68,327.024 | 85,190.007 | 87,067.948 | 70,125.31 | 76,185.465 | 97,348.574 | 85,296.901 | 76,254.204 | 67,873.528 | 69,017.31 |
| Brutowinst
| 17,202 | 18,055 | 17,748 | 16,415.445 | 16,840.336 | 11,984.077 | 10,308.145 | 11,762.813 | 10,433.166 | 8,354.695 | 7,947.993 | 8,655.489 | 10,782.501 | 9,144.535 | 11,351.146 | 13,575.045 | 13,628.773 | 10,572.28 | 6,774.481 | 4,758.069 |
| Brutowinstmarge
| 0.123 | 0.129 | 0.137 | 0.113 | 0.12 | 0.123 | 0.115 | 0.115 | 0.117 | 0.098 | 0.104 | 0.092 | 0.11 | 0.115 | 0.13 | 0.122 | 0.138 | 0.122 | 0.091 | 0.064 |
| Onderzoek- en ontwikkelingskosten
| 77 | 60 | 85 | 132.296 | 126.383 | 115.762 | 95.654 | 74.498 | 83.889 | 66.836 | 79.59 | 87.313 | 79.44 | 71.679 | 121.4 | 81.997 | 89.393 | 55.759 | 48.289 | 91.592 |
| Algemene en administratieve kosten
| 777 | 577 | 495 | 409.169 | 803.777 | 360.369 | 345.18 | 343.034 | 342.253 | 365.598 | 363.823 | 360.703 | 1,033.996 | 1,048.102 | 1,060.154 | 1,000.521 | 997.377 | 606.505 | 619.967 | 660.826 |
| Verkoop- en marketingkosten
| 141 | 109 | 87 | 43.303 | 86.257 | 21.14 | 22.133 | 17.212 | 20.208 | 16.2 | 17.503 | 11.821 | 25.141 | 22.508 | 15.595 | 13.07 | 19.792 | 17.763 | 15.413 | 7.301 |
| Verkoop-, algemene en administratieve kosten
| 6,166 | 686 | 582 | 452.472 | 890.034 | 381.509 | 367.313 | 360.246 | 362.461 | 381.798 | 381.326 | 372.524 | 1,059.137 | 1,070.61 | 1,075.749 | 1,013.591 | 1,017.169 | 624.268 | 635.38 | 668.127 |
| Overige kosten
| 991 | 140 | 121 | 163.793 | 173.258 | 134.357 | 152.284 | 100.4 | 24.708 | 78.214 | 76.016 | 190.528 | 183.997 | 90.759 | 111.797 | -40.66 | -59.846 | 4.965 | -64.855 | -85.224 |
| Bedrijfskosten
| 7,234 | 7,123 | 6,754 | 6,029.206 | 6,800.265 | 4,300.561 | 3,932.445 | 3,858.323 | 3,640.215 | 3,726.439 | 3,667.81 | 3,506.382 | 3,126.701 | 3,015.44 | 3,000.704 | 2,777.785 | 2,836.65 | 2,923.607 | 2,693.431 | 2,706.258 |
| Bedrijfsresultaat
| 9,968 | 10,918 | 10,982 | 10,386.227 | 10,040.059 | 7,683.501 | 6,375.688 | 7,904.48 | 6,792.939 | 4,628.246 | 4,280.172 | 5,149.095 | 7,406.462 | 5,930.178 | 7,986.711 | 10,535.033 | 10,628.847 | 7,648.672 | 4,081.049 | 2,051.81 |
| Bedrijfsresultaat ratio
| 0.071 | 0.078 | 0.085 | 0.071 | 0.071 | 0.079 | 0.071 | 0.078 | 0.076 | 0.054 | 0.056 | 0.055 | 0.076 | 0.075 | 0.091 | 0.095 | 0.107 | 0.088 | 0.055 | 0.028 |
| Totaal overige inkomsten en kosten netto
| 509 | 490 | 334 | 263.505 | 5,829.059 | 165.735 | 228.258 | -383.19 | -365.099 | 651.634 | 197.349 | 260.086 | 159.432 | 38.737 | 13.663 | -1,040.772 | -1,117.686 | -186.914 | -431.501 | -467.233 |
| Inkomen voor belasting
| 10,477 | 11,408 | 11,316 | 10,649.505 | 15,869.118 | 7,849.236 | 6,603.946 | 7,521.29 | 6,427.84 | 5,279.88 | 4,477.521 | 5,409.181 | 7,565.894 | 5,968.915 | 8,000.374 | 9,494.261 | 9,511.161 | 7,461.758 | 3,649.548 | 1,584.577 |
| Inkomen voor belasting ratio
| 0.075 | 0.081 | 0.087 | 0.073 | 0.113 | 0.081 | 0.074 | 0.074 | 0.072 | 0.062 | 0.059 | 0.058 | 0.077 | 0.075 | 0.091 | 0.086 | 0.096 | 0.086 | 0.049 | 0.021 |
| Belastingkosten
| 3,167 | 3,614 | 3,503 | 3,234.184 | 3,463.712 | 2,527.574 | 2,030.145 | 2,673.745 | 2,457.648 | 2,242.865 | 1,842.982 | 2,559.244 | 3,279.231 | 2,714.082 | 3,408.711 | 4,093.621 | 3,612.347 | 3,333.956 | 1,831.856 | 542.973 |
| Nettowinst
| 7,249 | 7,741 | 7,748 | 7,344 | 12,258.106 | 5,225.277 | 4,452.173 | 4,746.713 | 3,897.429 | 3,006.967 | 2,544.213 | 2,808.788 | 4,191.646 | 3,246.397 | 4,566.416 | 5,380.291 | 5,876.993 | 4,116.989 | 1,809.038 | 1,037.364 |
| Nettowinstmarge
| 0.052 | 0.055 | 0.06 | 0.05 | 0.087 | 0.054 | 0.05 | 0.047 | 0.044 | 0.035 | 0.033 | 0.03 | 0.043 | 0.041 | 0.052 | 0.049 | 0.059 | 0.047 | 0.024 | 0.014 |
| WPA (Winst Per Aandeel)
| 134.19 | 142.92 | 143.04 | 135.58 | 234.86 | 113.03 | 96.31 | 102.68 | 84.31 | 65.04 | 55.03 | 60.76 | 90.67 | 70.22 | 98.77 | 116.37 | 127.11 | 89.02 | 38.05 | 25.91 |
| Verwaterde WPA
| 134.19 | 142.92 | 143.04 | 135.58 | 234.86 | 113.03 | 96.31 | 102.68 | 84.31 | 65.04 | 55.03 | 60.76 | 90.67 | 70.22 | 98.77 | 116.37 | 127.11 | 89.02 | 38.05 | 25.62 |
| EBITDA
| 11,481 | 11,723 | 11,768 | 11,520.347 | 16,671.081 | 8,323.797 | 7,041.112 | 7,977.996 | 6,878.444 | 5,752.167 | 5,011.809 | 5,936.186 | 8,099.892 | 6,464.018 | 8,438.191 | 11,063.459 | 11,001.25 | 7,932.388 | 4,356.701 | 2,348.488 |
| EBITDA ratio
| 0.082 | 0.084 | 0.091 | 0.079 | 0.119 | 0.086 | 0.079 | 0.078 | 0.077 | 0.067 | 0.066 | 0.063 | 0.083 | 0.082 | 0.096 | 0.1 | 0.111 | 0.091 | 0.058 | 0.032 |