RAIZNEXT Corporation

TSE:6379.T

1621 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 36,56138,08532,06240,24529,97437,55233,76239,33029,41736,01026,44037,47929,90345,857.32236,701.91539,979.97323,375.4754,856.23327,506.15140,458.71617,757.74925,639.76927,902.45130,490.78913,298.67725,349.0119,194.94231,847.65513,219.91831,798.99723,598.83232,379.73314,145.9429,809.01115,235.69832,560.20111,886.28329,401.38712,958.45332,426.78410,454.82622,943.23812,925.37331,524.0468,882.3634,924.32812,460.22135,072.55611,388.39139,902.06914,042.35633,688.50510,217.51925,719.16711,729.33931,126.67410,694.66427,947.09710,039.58836,922.31512,627.6136,868.32815,375.45846,370.482
Kosten van de omzet 32,80932,74228,07635,28827,07232,35229,96233,83725,85530,00323,63331,61526,83341,176.52132,721.76935,253.68420,347.26149,832.76323,258.84635,090.32315,556.58122,728.02824,391.36626,689.36911,538.84622,403.9917,321.87727,890.9611,686.55328,520.83520,514.41428,646.88812,478.55226,270.46213,183.68128,878.66110,725.22327,341.05611,362.4228,833.289,349.99921,181.2111,280.16827,875.4127,990.23431,743.86211,695.75931,653.50410,096.88235,895.69112,335.11929,881.1728,955.96623,151.99810,255.27427,401.4169,316.62125,080.88,324.69331,940.94410,839.02732,660.23712,814.99640,955.548
Brutowinst 3,7525,3433,9864,9572,9025,2003,8005,4933,5626,0072,8075,8643,0704,680.8013,980.1464,726.2893,028.2095,023.474,247.3055,368.3932,201.1682,911.7413,511.0853,801.421,759.8312,945.021,873.0653,956.6951,533.3653,278.1623,084.4183,732.8451,667.3883,538.5492,052.0173,681.541,161.062,060.3311,596.0333,593.5041,104.8271,762.0281,645.2053,648.634892.1263,180.466764.4623,419.0521,291.5094,006.3781,707.2373,807.3331,261.5532,567.1691,474.0653,725.2581,378.0432,866.2971,714.8954,981.3711,788.5834,208.0912,560.4625,414.934
Brutowinstmarge 0.1030.140.1240.1230.0970.1380.1130.140.1210.1670.1060.1560.1030.1020.1080.1180.130.0920.1540.1330.1240.1140.1260.1250.1320.1160.0980.1240.1160.1030.1310.1150.1180.1190.1350.1130.0980.070.1230.1110.1060.0770.1270.1160.10.0910.0610.0970.1130.10.1220.1130.1230.10.1260.120.1290.1030.1710.1350.1420.1140.1670.117
Onderzoek- en ontwikkelingskosten 02514211724815138514252536000126000115000950007400083000660007900087000000000000000000
Algemene en administratieve kosten 0379000343000464000528000459000441000441000411000407000410000413000372000000000000000000
Verkoop- en marketingkosten 014100010900087000430008600021000220001700020000160001700011000000000000000000
Verkoop-, algemene en administratieve kosten 1,8021,2731,8321,7351,9051,8941,6391,6731,8628631,6511,5921,6831,682.2871,3841,5841,3331,0321,4252,0261,3417281,0021,0499235619081,0059576428979709095528119708595858099569735448429868755807609100000000000000000
Overige kosten 031201327145429433226382553.51937.34941.02731.89838.21945.43432.12757.47825.438.04733.92936.98126.05353.55913.90558.76729.32134.09726.12510.857-0.56612.945-0.12212.45133.81318.61515.17310.61314.22112.6126.88122.30468.19-72.197145.04949.48653.74322.72234.47473.05820.90844.093.65222.10735.45153.706-15.17813.54813.651-53.341-26.999
Bedrijfskosten 1,8021,2981,8461,7631,9051,9121,6541,6951,8621,7941,6511,5921,7171,727.2971,383.9271,584.6481,333.3342,008.2021,424.8882,025.5371,341.6381,326.4221,001.361,048.999923.781,061.873908.4081,004.734957.431,081.713896.636970.547909.427999.87810.46969.923859.962987.775808.945956.627973.092964.761841.258986.708875.083988.099759.441910.735848.107653.431768.103874.939830.228716.58725.666803.607769.585508.349737.62972.024782.71676.082627.728786.625
Bedrijfsresultaat 1,9504,0452,1403,1949963,2752,1463,7981,6994,2021,1564,2711,3532,953.4932,596.2193,141.6411,694.8743,015.2572,822.4173,342.857859.5281,585.3042,509.7252,752.422836.051,883.136964.6572,951.961575.9342,196.442,187.7832,762.296757.9612,538.6681,241.5572,711.616301.0981,072.547787.0882,636.878131.733797.256803.9472,661.92717.0422,192.3565.0212,508.317443.4013,103.61939.1332,932.395431.3241,651.673748.3982,921.649608.4571,994.218977.2744,009.3451,005.8723,269.7821,932.7344,628.308
Bedrijfsresultaat ratio 0.0530.1060.0670.0790.0330.0870.0640.0970.0580.1170.0440.1140.0450.0640.0710.0790.0730.0550.1030.0830.0480.0620.090.090.0630.0740.050.0930.0440.0690.0930.0850.0540.0850.0810.0830.0250.0360.0610.0810.0130.0350.0620.0840.0020.06300.0720.0390.0780.0670.0870.0420.0640.0640.0940.0570.0710.0970.1090.080.0890.1260.1
Totaal overige inkomsten en kosten netto 412-59-1823155297379307-93287459452.65477.023-19.644153.23366.861114.7615,540.058107.36741.2284.83236.6782.99-64.067123.13867.638101.537-476.552273.493-65.974-114.167-50.451-21.073-278.244-15.343197.155253.711141.89858.86-24.72297.34919.137105.574127.26455.068120.944-43.202-102.828-15.785-43.71272.419-175.79736.894-21.5310.252-359.61125.935-63.11546.722-854.431-179.516-263.288
Inkomen voor belasting 2,3623,9862,1223,2171,1523,3042,2193,8772,0084,1101,4424,3171,4473,006.1582,673.2423,121.9971,848.1083,082.1292,937.1788,882.914966.8971,626.5472,514.5572,789.091919.0411,819.081,087.7953,019.599677.4721,719.8972,461.2752,696.324643.7942,488.2281,220.4842,433.373285.7551,269.7111,040.7992,778.775190.595772.545901.2962,681.063122.6172,319.63160.0892,629.261400.23,250.119923.3492,888.682503.7441,674.792785.2932,900.12608.711,998.3371,003.213,946.2321,052.5952,677.5781,753.2184,365.021
Inkomen voor belasting ratio 0.0650.1050.0660.080.0380.0880.0660.0990.0680.1140.0550.1150.0480.0660.0730.0780.0790.0560.1070.220.0540.0630.090.0910.0690.0720.0570.0950.0510.0540.1040.0830.0460.0830.080.0750.0240.0430.080.0860.0180.0340.070.0850.0140.0660.0050.0750.0350.0810.0660.0860.0490.0650.0670.0930.0570.0720.10.1070.0830.0730.1140.094
Belastingkosten 8001,0846191,0104541,0116981,2027037764861,711530626.575902.2821,007.945697.3821,083.256937.721,050.072392.664512.795803.723900.975310.081486.707402.378891.163249.897730.985776.499913.346252.915890.903513.912838.411214.422570.462437.8581,054.001180.544182.518449.981,086.273124.2111,073.522190.2541,076.807218.6611,397.114437.321,200.462244.335607.094571.7181,221.414313.855901.314442.7511,632.302432.3431,196.929775.6661,813.531
Nettowinst 1,5662,8701,5102,1697002,2541,5192,6671,3013,3209542,5599152,341.7051,774.7322,087.7661,139.8941,946.1841,983.9737,764.613563.3361,089.3971,686.7051,841.401607.7741,315.088667.0452,048.693421.347948.4641,654.8351,755.093388.3211,589.911693.7251,539.66174.132684.614602.6171,693.03626.7595.043449.3651,496.733.0751,234.831-131.2611,526.537178.6811,835.843473.1051,618.408264.291,077.716214.0461,661.935292.6991,119.432550.4462,277.4619.1371,490.015977.3862,524.437
Nettowinstmarge 0.0430.0750.0470.0540.0230.060.0450.0680.0440.0920.0360.0680.0310.0510.0480.0520.0490.0350.0720.1920.0320.0420.060.060.0460.0520.0350.0640.0320.030.070.0540.0270.0530.0460.0470.0060.0230.0470.0520.0030.0260.0350.04700.035-0.0110.0440.0160.0460.0340.0480.0260.0420.0180.0530.0270.040.0550.0620.0490.040.0640.054
WPA (Winst Per Aandeel) 29.2253.2627.9240.0712.9441.6428.0449.2424.0261.2917.6147.2316.8943.2332.7638.5421.0435.9336.63167.9712.1923.5736.4939.8313.1528.4514.4344.329.1120.5235.837.978.434.3915.0133.311.614.8113.0436.620.5812.879.7232.380.0726.71-2.8433.023.8739.7110.2335.015.7223.314.6335.956.3324.2111.9149.2613.3932.2321.1454.59
Verwaterde WPA 29.2253.2627.9240.0712.9441.6428.0449.2424.0261.2817.6147.2316.8943.2332.7638.5421.0435.9336.63167.9712.1923.5736.4939.8313.1528.4514.4344.329.1120.5235.837.978.434.3915.0133.311.614.8113.0436.620.5812.879.7232.380.0726.71-2.8433.023.8739.7110.2335.015.7223.314.6335.956.3324.2111.9149.2613.3932.2321.1454.59
EBITDA 2,2224,3392,4193,2181,1493,3062,2203,8601,8614,2641,2524,3231,4533,022.4442,695.3423,154.7451,863.0242,991.3522,954.5083,370.211968.0361,628.8172,605.7342,789.559919.6791,850.2611,092.1853,027.729682.0462,198.6992,468.2372,733.216646.5072,526.5791,228.0472,576.789288.2771,167.043994.7282,731.421195.348792.939891.9752,680.424125.2482,325.72633.3592,638.283444.4693,488.011963.7942,900.038511.2612,009.385900.6523,028.088721.1722,520.1421,157.6964,096.8961,116.2923,592.0841,970.724,603.093
EBITDA ratio 0.0610.1140.0750.080.0380.0880.0660.0980.0630.1180.0470.1150.0490.0660.0730.0790.080.0550.1070.0830.0550.0640.0930.0910.0690.0730.0570.0950.0520.0690.1050.0840.0460.0850.0810.0790.0240.040.0770.0840.0190.0350.0690.0850.0140.0670.0030.0750.0390.0870.0690.0860.050.0780.0770.0970.0670.090.1150.1110.0880.0970.1280.099