Organo Corporation
TSE:6368.T
9110 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42,704 | 31,619 | 44,120 | 40,767 | 35,857 | 29,612 | 37,299 | 33,010 | 34,282 | 27,835 | 34,235 | 27,833 | 27,694 | 22,307 | 31,902 | 23,414 | 25,737 | 19,585 | 29,163 | 20,677 | 26,526 | 20,149 | 30,745 | 22,746 | 21,856 | 16,926 | 29,101 | 18,122 | 18,548 | 13,455 | 30,029 | 16,721 | 19,128 | 15,236 | 28,489 | 16,751 | 18,850 | 14,629 | 25,642 | 14,466 | 17,432 | 11,201 | 22,009 | 13,296 | 14,635 | 12,156 | 23,155 | 13,997 | 17,182 | 12,384 | 25,305 | 12,974 | 18,283 | 11,940 | 22,247 | 13,131 | 15,718 | 10,001 | 18,417 | 11,541 | 13,964 | 9,592 | 27,108 | 15,514 | 19,143 |
Kosten van de omzet
| 29,420 | 21,759 | 30,068 | 29,106 | 25,831 | 21,509 | 26,827 | 24,613 | 24,960 | 21,049 | 24,824 | 21,135 | 20,863 | 16,734 | 23,137 | 17,211 | 18,648 | 15,315 | 21,742 | 14,607 | 18,092 | 14,791 | 22,565 | 17,367 | 16,293 | 13,128 | 21,718 | 13,567 | 13,986 | 10,804 | 22,970 | 12,880 | 14,609 | 12,011 | 21,194 | 12,955 | 14,794 | 12,026 | 19,496 | 11,183 | 13,398 | 9,120 | 16,603 | 10,596 | 10,882 | 9,461 | 17,527 | 10,365 | 12,646 | 9,333 | 18,669 | 9,786 | 12,855 | 8,827 | 17,124 | 9,243 | 11,336 | 7,426 | 13,407 | 8,332 | 10,329 | 7,525 | 20,235 | 11,997 | 14,741 |
Brutowinst
| 13,284 | 9,860 | 14,052 | 11,661 | 10,026 | 8,103 | 10,472 | 8,397 | 9,322 | 6,786 | 9,411 | 6,698 | 6,831 | 5,573 | 8,765 | 6,203 | 7,089 | 4,270 | 7,421 | 6,070 | 8,434 | 5,358 | 8,180 | 5,379 | 5,563 | 3,798 | 7,383 | 4,555 | 4,562 | 2,651 | 7,059 | 3,841 | 4,519 | 3,225 | 7,295 | 3,796 | 4,056 | 2,603 | 6,146 | 3,283 | 4,034 | 2,081 | 5,406 | 2,700 | 3,753 | 2,695 | 5,628 | 3,632 | 4,536 | 3,051 | 6,636 | 3,188 | 5,428 | 3,113 | 5,123 | 3,888 | 4,382 | 2,575 | 5,010 | 3,209 | 3,635 | 2,067 | 6,873 | 3,517 | 4,402 |
Brutowinstmarge
| 0.311 | 0.312 | 0.318 | 0.286 | 0.28 | 0.274 | 0.281 | 0.254 | 0.272 | 0.244 | 0.275 | 0.241 | 0.247 | 0.25 | 0.275 | 0.265 | 0.275 | 0.218 | 0.254 | 0.294 | 0.318 | 0.266 | 0.266 | 0.236 | 0.255 | 0.224 | 0.254 | 0.251 | 0.246 | 0.197 | 0.235 | 0.23 | 0.236 | 0.212 | 0.256 | 0.227 | 0.215 | 0.178 | 0.24 | 0.227 | 0.231 | 0.186 | 0.246 | 0.203 | 0.256 | 0.222 | 0.243 | 0.259 | 0.264 | 0.246 | 0.262 | 0.246 | 0.297 | 0.261 | 0.23 | 0.296 | 0.279 | 0.257 | 0.272 | 0.278 | 0.26 | 0.215 | 0.254 | 0.227 | 0.23 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 693 | 695 | 688 | 753 | 732 | 711 | 697 | 475 | 2,146 | 526 | 581 | 526 | 548 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 1,823 | 0 | 0 | 0 | 1,776 | 0 | 0 | 0 | 1,495 | 0 | 0 | 0 | 1,407 | 0 | 0 | 0 | 1,392 | 0 | 0 | 0 | 1,490 | 0 | 0 | 0 | 1,655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,805 | 5,858 | 5,008 | 4,627 | 4,345 | 5,241 | 4,466 | 4,257 | 4,333 | 4,567 | 2,556 | 4,328 | 4,398 | 3,708 | 3,898 | 4,124 | 4,246 | 3,930 | 2,810 | 4,036 | 4,374 | 4,054 | 2,680 | 4,098 | 4,081 | 3,780 | 2,418 | 3,695 | 3,747 | 3,722 | 2,593 | 3,399 | 3,639 | 3,475 | 2,360 | 3,217 | 3,506 | 3,340 | 2,102 | 3,104 | 3,288 | 3,259 | 2,101 | 3,252 | 3,471 | 3,406 | 1,907 | 3,210 | 3,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 50 | 50 | 68 | 17 | 13 | 16 | 75 | 16 | 62 | 17 | 24 | 17 | 29 | 15 | 7 | 7 | 32 | 18 | -18 | 14 | -9 | 41 | -8 | 18 | 12 | 11 | 6 | -2 | 18 | -6 | -12 | -23 | -8 | 4 | 14 | 13 | 1 | 22 | 9 | 21 | 17 | 31 | 14 | 29 | 11 | 157 | 37 | 33 | 102 | 27 | 17 | 25 | 12 | 11 | -2 | 35 | 4 | 18 | 18 | 44 | 18 | 22 | 21 |
Bedrijfskosten
| 5,805 | 5,859 | 5,701 | 5,322 | 5,033 | 5,241 | 5,198 | 4,968 | 5,030 | 4,567 | 4,702 | 4,328 | 4,398 | 4,234 | 4,446 | 4,124 | 4,246 | 3,930 | 4,988 | 4,038 | 4,295 | 4,053 | 4,495 | 4,015 | 4,087 | 3,764 | 4,195 | 3,685 | 3,747 | 3,701 | 4,096 | 3,376 | 3,622 | 3,435 | 3,739 | 3,217 | 3,506 | 3,340 | 3,494 | 3,104 | 3,288 | 3,259 | 3,591 | 3,252 | 3,471 | 3,406 | 3,562 | 3,210 | 3,236 | 3,340 | 3,866 | 3,180 | 3,308 | 3,161 | 3,322 | 3,067 | 3,080 | 2,988 | 3,138 | 2,839 | 3,039 | 3,059 | 3,369 | 3,278 | 3,579 |
Bedrijfsresultaat
| 7,479 | 4,001 | 8,351 | 6,339 | 4,994 | 2,861 | 5,272 | 3,430 | 4,291 | 2,219 | 4,709 | 2,370 | 2,433 | 1,338 | 4,318 | 2,079 | 2,843 | 339 | 2,433 | 2,031 | 4,139 | 1,305 | 3,686 | 1,363 | 1,476 | 33 | 3,187 | 869 | 816 | -1,051 | 2,964 | 463 | 897 | -210 | 3,556 | 578 | 550 | -737 | 2,651 | 179 | 746 | -1,178 | 1,814 | -552 | 282 | -711 | 2,066 | 422 | 1,299 | -289 | 2,770 | 8 | 2,119 | -48 | 1,799 | 820 | 1,301 | -413 | 1,872 | 369 | 596 | -993 | 3,503 | 239 | 822 |
Bedrijfsresultaat ratio
| 0.175 | 0.127 | 0.189 | 0.155 | 0.139 | 0.097 | 0.141 | 0.104 | 0.125 | 0.08 | 0.138 | 0.085 | 0.088 | 0.06 | 0.135 | 0.089 | 0.11 | 0.017 | 0.083 | 0.098 | 0.156 | 0.065 | 0.12 | 0.06 | 0.068 | 0.002 | 0.11 | 0.048 | 0.044 | -0.078 | 0.099 | 0.028 | 0.047 | -0.014 | 0.125 | 0.035 | 0.029 | -0.05 | 0.103 | 0.012 | 0.043 | -0.105 | 0.082 | -0.042 | 0.019 | -0.058 | 0.089 | 0.03 | 0.076 | -0.023 | 0.109 | 0.001 | 0.116 | -0.004 | 0.081 | 0.062 | 0.083 | -0.041 | 0.102 | 0.032 | 0.043 | -0.104 | 0.129 | 0.015 | 0.043 |
Totaal overige inkomsten en kosten netto
| 814 | 371 | 295 | 121 | 439 | 232 | -207 | 94 | 519 | 416 | 175 | 1,241 | 142 | 287 | 68 | -58 | 62 | 43 | 3 | 67 | -189 | 61 | -35 | -170 | 48 | -9 | 13 | 41 | 64 | -12 | 174 | 20 | -242 | -67 | -18 | -60 | 10 | -51 | -480 | 60 | 28 | -41 | 94 | 39 | 83 | 116 | 204 | 188 | -28 | 41 | 293 | -73 | -26 | -87 | -158 | -88 | -139 | -1 | -66 | -164 | -73 | 15 | 24 | -173 | -80 |
Inkomen voor belasting
| 8,293 | 4,372 | 8,646 | 6,460 | 5,433 | 3,094 | 5,065 | 3,524 | 4,810 | 2,636 | 4,883 | 3,611 | 2,576 | 1,626 | 4,386 | 2,021 | 2,905 | 383 | 2,436 | 2,098 | 3,950 | 1,366 | 3,650 | 1,193 | 1,524 | 25 | 3,200 | 911 | 879 | -1,062 | 3,137 | 485 | 655 | -277 | 3,538 | 519 | 560 | -788 | 2,172 | 239 | 774 | -1,219 | 1,909 | -513 | 365 | -595 | 2,270 | 610 | 1,272 | -248 | 3,063 | -65 | 2,094 | -135 | 1,643 | 733 | 1,163 | -414 | 1,806 | 206 | 523 | -977 | 3,528 | 66 | 743 |
Inkomen voor belasting ratio
| 0.194 | 0.138 | 0.196 | 0.158 | 0.152 | 0.104 | 0.136 | 0.107 | 0.14 | 0.095 | 0.143 | 0.13 | 0.093 | 0.073 | 0.137 | 0.086 | 0.113 | 0.02 | 0.084 | 0.101 | 0.149 | 0.068 | 0.119 | 0.052 | 0.07 | 0.001 | 0.11 | 0.05 | 0.047 | -0.079 | 0.104 | 0.029 | 0.034 | -0.018 | 0.124 | 0.031 | 0.03 | -0.054 | 0.085 | 0.017 | 0.044 | -0.109 | 0.087 | -0.039 | 0.025 | -0.049 | 0.098 | 0.044 | 0.074 | -0.02 | 0.121 | -0.005 | 0.115 | -0.011 | 0.074 | 0.056 | 0.074 | -0.041 | 0.098 | 0.018 | 0.037 | -0.102 | 0.13 | 0.004 | 0.039 |
Belastingkosten
| 2,830 | 1,689 | 1,576 | 1,737 | 1,491 | 1,494 | 869 | 991 | 1,276 | 1,134 | 959 | 1,010 | 696 | 805 | 887 | 514 | 770 | 437 | 408 | 595 | 1,117 | 558 | 889 | 395 | 395 | 242 | 733 | 331 | 306 | -255 | 853 | 118 | 272 | 8 | 1,111 | 181 | 244 | -203 | 587 | 154 | 64 | 74 | 776 | -178 | 138 | -234 | 769 | 176 | 507 | -140 | 1,076 | 293 | 888 | -17 | 587 | 277 | 521 | -153 | 852 | 144 | 268 | -368 | 1,326 | 40 | 361 |
Nettowinst
| 5,459 | 2,676 | 7,060 | 4,712 | 3,941 | 1,597 | 4,178 | 2,525 | 3,532 | 1,495 | 3,913 | 2,601 | 1,878 | 818 | 3,490 | 1,504 | 2,138 | -58 | 2,011 | 1,511 | 2,833 | 807 | 2,729 | 807 | 1,124 | -208 | 2,458 | 575 | 552 | -805 | 2,276 | 366 | 374 | -285 | 2,421 | 342 | 323 | -601 | 1,584 | 84 | 710 | -1,293 | 1,132 | -334 | 226 | -360 | 1,498 | 432 | 745 | -111 | 1,982 | -362 | 1,196 | -133 | 1,049 | 442 | 630 | -263 | 951 | 50 | 253 | -610 | 2,187 | 10 | 363 |
Nettowinstmarge
| 0.128 | 0.085 | 0.16 | 0.116 | 0.11 | 0.054 | 0.112 | 0.076 | 0.103 | 0.054 | 0.114 | 0.093 | 0.068 | 0.037 | 0.109 | 0.064 | 0.083 | -0.003 | 0.069 | 0.073 | 0.107 | 0.04 | 0.089 | 0.035 | 0.051 | -0.012 | 0.084 | 0.032 | 0.03 | -0.06 | 0.076 | 0.022 | 0.02 | -0.019 | 0.085 | 0.02 | 0.017 | -0.041 | 0.062 | 0.006 | 0.041 | -0.115 | 0.051 | -0.025 | 0.015 | -0.03 | 0.065 | 0.031 | 0.043 | -0.009 | 0.078 | -0.028 | 0.065 | -0.011 | 0.047 | 0.034 | 0.04 | -0.026 | 0.052 | 0.004 | 0.018 | -0.064 | 0.081 | 0.001 | 0.019 |
WPA (Winst Per Aandeel)
| 118.72 | 58.24 | 153.66 | 102.56 | 85.82 | 34.8 | 91.05 | 55.02 | 77.02 | 32.63 | 85.4 | 56.66 | 40.88 | 17.82 | 76.02 | 32.76 | 46.67 | -1.27 | 43.9 | 32.98 | 62 | 17.67 | 59.73 | 17.66 | 24.41 | -4.52 | 53.39 | 12.49 | 11.99 | -17.48 | 49.42 | 7.95 | 8.12 | -6.19 | 52.56 | 7.42 | 7.01 | -13.05 | 34.38 | 1.82 | 15.41 | -28.06 | 24.57 | -7.25 | 4.9 | -7.81 | 32.5 | 9.37 | 16.16 | -2.41 | 43 | -7.85 | 25.94 | -2.89 | 22.75 | 9.59 | 13.66 | -5.7 | 20.62 | 1.08 | 5.49 | -13.23 | 47.42 | 0.22 | 7.86 |
Verwaterde WPA
| 118.72 | 58.24 | 153.66 | 102.56 | 85.82 | 34.8 | 91.05 | 55.02 | 77.01 | 32.63 | 85.39 | 56.66 | 40.88 | 17.82 | 76.02 | 32.76 | 46.67 | -1.27 | 43.9 | 32.98 | 62 | 17.67 | 59.73 | 17.66 | 24.41 | -4.52 | 53.39 | 12.49 | 11.99 | -17.48 | 49.42 | 7.95 | 8.12 | -6.19 | 52.56 | 7.42 | 7.01 | -13.05 | 34.38 | 1.82 | 15.41 | -28.06 | 24.57 | -7.25 | 4.9 | -7.81 | 32.5 | 9.37 | 16.16 | -2.41 | 43 | -7.85 | 25.94 | -2.89 | 22.75 | 9.59 | 13.66 | -5.7 | 20.62 | 1.08 | 5.49 | -13.23 | 47.42 | 0.22 | 7.86 |
EBITDA
| 8,079 | 4,504.5 | 8,893 | 6,436 | 5,493 | 3,154 | 5,085 | 3,447 | 4,832 | 2,814 | 4,963 | 2,519 | 2,630 | 1,653 | 4,476 | 2,175 | 2,925 | 307 | 2,551 | 2,136 | 4,064 | 1,402 | 3,668 | 1,462 | 1,535 | 58 | 3,248 | 933 | 897 | -1,047 | 3,161 | 504 | 826 | -256 | 3,574 | 561 | 583 | -762 | 2,689 | 259 | 792 | -1,201 | 1,935 | -489 | 390 | -567 | 2,285 | 644 | 1,307 | -198 | 2,934 | -70 | 2,125 | -77 | 2,228 | 1,078 | 1,517 | -102 | 2,155 | 602 | 947 | -602 | 3,607 | 689 | 901 |
EBITDA ratio
| 0.189 | 0.142 | 0.202 | 0.158 | 0.153 | 0.107 | 0.136 | 0.104 | 0.141 | 0.101 | 0.145 | 0.091 | 0.095 | 0.074 | 0.14 | 0.093 | 0.114 | 0.016 | 0.087 | 0.103 | 0.153 | 0.07 | 0.119 | 0.064 | 0.07 | 0.003 | 0.112 | 0.051 | 0.048 | -0.078 | 0.105 | 0.03 | 0.043 | -0.017 | 0.125 | 0.033 | 0.031 | -0.052 | 0.105 | 0.018 | 0.045 | -0.107 | 0.088 | -0.037 | 0.027 | -0.047 | 0.099 | 0.046 | 0.076 | -0.016 | 0.116 | -0.005 | 0.116 | -0.006 | 0.1 | 0.082 | 0.097 | -0.01 | 0.117 | 0.052 | 0.068 | -0.063 | 0.133 | 0.044 | 0.047 |