Organo Corporation

TSE:6368.T

9330 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,64215,55820,19812,80413,77211,2768,65211,3407,2078,93910,2688,80910,27314,12613,2498,4948,6326,4765,8236,031
Kortetermijnbeleggingen 27,8149,85311,2939,77311,75213,57415,24116,83514,4158,6059,3127,9028,4002,6192,7772,950-9-14-23-11
Liquide middelen en kortetermijnbeleggingen 17,64225,41131,49122,57725,52424,85023,89328,17521,62217,54419,58016,71118,67316,74516,02611,4448,6326,4765,8236,031
Nettovorderingen 110,01572,85552,92649,51736,78340,25637,16333,57737,63331,90924,77332,26630,07925,44922,05734,02630,47442,96532,82936,377
Voorraad 21,83030,79513,45512,8769,8308,8607,7347,0359,5368,0356,16210,1499,0419,3956,3838,2278,0028,6536,59111,164
Overige vlottende activa 3,9827,7044,9904,7323,9412,0712,2031,8181,6181,8051,1681,5452,0959619568159231,4031,5811,223
Totaal vlottende activa 153,469136,765102,86289,70276,07876,03770,99370,60570,40959,29351,68360,67159,88852,55045,42254,51248,03159,49746,82454,795
Niet-vlottende activa:
Materiële vaste activa, netto 20,63420,79520,99518,97419,29619,27219,85320,07620,04820,28820,80221,33821,58922,73422,56923,50425,74622,47321,94022,489
Goodwill 00000000000000000000
Immateriële activa 9869491,0821,1051,1131,2091,1751,007667463370326380369431505554553588581
Goodwill en immateriële activa 9869491,0821,1051,1131,2091,1751,007667463370326380369431505554553588581
Langetermijnbeleggingen 2,8353,6703,1972,2511,9222,111-13,546-15,335-12,950-7,171-7,973-6,695-7,554-1,751-1,892-1,8921,3973,0025,3895,133
Belastingvorderingen 2,4042,6732,3692,9773,0372,6281,7581,7631,8941,7592,3521,4561,6101,7851,8412,0011,6001,7531,3771,916
Overige niet-vlottende activa 2,3750000-115,81817,28914,7278,9779,6188,2138,7962,9033,0933,345379428425499
Totaal niet-vlottende activa 29,23428,08727,64325,30725,36825,21925,05824,80024,38624,31625,16924,63824,82126,04026,04227,46329,67628,20929,71930,618
Totaal activa 182,703164,854130,506115,011101,448101,25796,05195,40594,79583,60976,85285,30984,70978,59071,46481,97577,70787,70676,54385,413
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,68120,90418,79513,55614,38118,51615,69416,30818,40615,18412,03115,02418,11814,92210,17717,63316,71122,81217,80923,553
Kortlopende schulden 34,19229,1249,93314,5107,64413,45814,08214,30913,6108,3147,67710,8487,1347,9338,9659,4018,6239,2369,09410,758
Belastingschulden 3,6053,0141,4442,1401,9591,5469358427844424396461,1861,0794517418522,8801,138904
Uitgestelde opbrengsten 3,9208,7805,2065,2805,3444,71003,8483,6862,8083,1603,5573,1734,3762,9163,2463,2426,7562,9985,112
Overige kortlopende verplichtingen -14,477-13,988-11,101-8,293-11,469-16,816-9,442-13,975-16,890-13,702-10,596-13,108-16,850-13,405-8,644-15,957-13,608-23,334-16,735-22,539
Totaal kortlopende verplichtingen 72,60268,73843,07240,74932,24039,93036,96337,64038,00228,23024,74231,99130,87929,82724,04232,69732,53141,16232,11341,341
Langlopende verplichtingen:
Langetermijnschulden 2,4003,8955,6951,4952,0952001,4012,6013,8014,4022,5524,0536,7533,4543,7026,1092,4983,7905,0796,370
Uitgestelde opbrengsten niet-vlottend 785,5115,5125,3196,1536,20928,3585,9816,3275,5855,1713,95904,0713,7993,4183,1994,7454,9675,403
Uitgestelde belastingverplichtingen niet-vlottend 599153119817121016640381141975
Overige niet-vlottende verplichtingen 5,4152491708094115-22,3681378868129954,0621191641731931311247
Totaal niet-vlottende verplichtingen 7,9529,74611,4306,9058,3516,5327,4088,73110,22610,0717,8588,11110,8157,6477,6739,7015,9048,55510,36412,025
Totaal passiva 80,55478,48454,50247,65440,59146,46244,37146,37148,22838,30132,60040,10241,69437,47431,71542,39838,43549,71742,47753,366
Eigen vermogen:
Preferente aandelen 084,12274,61967,13961,27755,071050880104783900000000
Gewone aandelen 8,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,2258,225
Ingehouden winsten 82,90769,00259,61951,90246,08139,96736,17034,02331,86829,87629,32529,39727,50825,51624,12024,05123,12921,47717,43715,912
Overige gereserveerde algehele resultaten 3,8052,0471,21775-560-414-10-508-80131-478-3900000000
Overige totale aandeelhoudersvermogen 6,991-77,227-67,844-60,127-54,306-48,1927,1536,6566,3687,1766,7027,1446,9377,0077,0656,9837,4867,9318,0967,667
Totaal eigen vermogen van aandeelhouders 101,92886,16975,83667,21460,71754,65751,53848,90446,46145,30844,25244,76642,67040,74839,41039,25938,84037,63333,75831,804
Totaal eigen vermogen 102,14786,37076,00467,35760,85754,79551,68049,03446,56745,30844,25245,20743,01541,11639,74939,57739,27237,98934,06632,047
Totaal passiva en aandeelhoudersvermogen 182,701164,854130,506115,011101,448101,25796,05195,40594,79583,60976,85285,30984,70978,59071,46481,97577,70787,70676,54385,413