Daikin Industries,Ltd.
TSE:6367.T
18760 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,251,029 | 1,131,665 | 1,038,498 | 1,130,439 | 1,094,715 | 995,911 | 965,877 | 1,052,035 | 967,755 | 807,167 | 743,076 | 759,888 | 798,975 | 651,655 | 612,482 | 647,567 | 581,682 | 598,931 | 597,173 | 672,903 | 681,298 | 605,934 | 576,148 | 642,231 | 656,796 | 568,120 | 547,909 | 587,894 | 586,637 | 523,396 | 475,754 | 509,351 | 535,467 | 492,014 | 472,970 | 549,028 | 529,679 | 482,329 | 458,534 | 484,775 | 489,375 | 450,138 | 411,365 | 461,179 | 460,395 | 354,562 | 286,325 | 336,211 | 313,805 | 313,316 | 283,609 | 324,048 | 297,727 | 309,799 | 279,568 | 310,041 | 260,921 | 269,811 | 256,248 | 265,626 | 232,277 | 260,335 | 274,786 | 348,820 |
Kosten van de omzet
| 823,635 | 764,266 | 690,855 | 735,179 | 707,223 | 663,316 | 645,545 | 701,885 | 639,356 | 548,412 | 492,910 | 497,034 | 513,411 | 435,518 | 395,607 | 417,667 | 380,458 | 399,407 | 391,558 | 437,740 | 436,702 | 396,906 | 376,327 | 415,823 | 423,130 | 376,358 | 358,630 | 379,639 | 377,104 | 344,715 | 307,542 | 321,568 | 339,208 | 317,831 | 309,675 | 359,691 | 344,918 | 323,451 | 305,600 | 312,887 | 323,174 | 306,337 | 282,472 | 310,521 | 316,886 | 247,995 | 204,323 | 235,808 | 214,730 | 220,447 | 198,114 | 223,527 | 204,711 | 214,881 | 194,194 | 212,672 | 176,917 | 186,442 | 171,474 | 184,699 | 162,047 | 199,163 | 196,116 | 238,406 |
Brutowinst
| 427,394 | 367,399 | 347,643 | 395,260 | 387,492 | 332,595 | 320,332 | 350,150 | 328,399 | 258,755 | 250,166 | 262,854 | 285,564 | 216,137 | 216,875 | 229,900 | 201,224 | 199,524 | 205,615 | 235,163 | 244,596 | 209,028 | 199,821 | 226,408 | 233,666 | 191,762 | 189,279 | 208,255 | 209,533 | 178,681 | 168,212 | 187,783 | 196,259 | 174,183 | 163,295 | 189,337 | 184,761 | 158,878 | 152,934 | 171,888 | 166,201 | 143,801 | 128,893 | 150,658 | 143,509 | 106,567 | 82,002 | 100,403 | 99,075 | 92,869 | 85,495 | 100,521 | 93,016 | 94,918 | 85,374 | 97,369 | 84,004 | 83,369 | 84,774 | 80,927 | 70,230 | 61,172 | 78,670 | 110,414 |
Brutowinstmarge
| 0.342 | 0.325 | 0.335 | 0.35 | 0.354 | 0.334 | 0.332 | 0.333 | 0.339 | 0.321 | 0.337 | 0.346 | 0.357 | 0.332 | 0.354 | 0.355 | 0.346 | 0.333 | 0.344 | 0.349 | 0.359 | 0.345 | 0.347 | 0.353 | 0.356 | 0.338 | 0.345 | 0.354 | 0.357 | 0.341 | 0.354 | 0.369 | 0.367 | 0.354 | 0.345 | 0.345 | 0.349 | 0.329 | 0.334 | 0.355 | 0.34 | 0.319 | 0.313 | 0.327 | 0.312 | 0.301 | 0.286 | 0.299 | 0.316 | 0.296 | 0.301 | 0.31 | 0.312 | 0.306 | 0.305 | 0.314 | 0.322 | 0.309 | 0.331 | 0.305 | 0.302 | 0.235 | 0.286 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 0 | 32,509 | 30,215 | 29,558 | 30,217 | 29,112 | 25,468 | 24,397 | 23,230 | 81,535 | 20,283 | 19,732 | 18,978 | 21,130 | 0 | 0 | 0 | 67,967 | 0 | 0 | 0 | 65,215 | 0 | 0 | 0 | 54,054 | 0 | 0 | 0 | 53,870 | 0 | 0 | 0 | 46,138 | 0 | 0 | 0 | 42,892 | 0 | 0 | 0 | 40,177 | 0 | 0 | 0 | 33,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 99,924 | 0 | 0 | 0 | 53,019 | 0 | 0 | 0 | -128,112 | 0 | 0 | 0 | 29,596 | 0 | 0 | 0 | -106,175 | 0 | 0 | 0 | -121,590 | 0 | 0 | 0 | -111,904 | 0 | 0 | 0 | -99,419 | 0 | 0 | 0 | -102,517 | 0 | 0 | 0 | -97,351 | 0 | 0 | 0 | -84,091 | 0 | 0 | 0 | -49,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 181,829 | 0 | 0 | 0 | 166,780 | 0 | 0 | 0 | 136,987 | 0 | 0 | 0 | 113,577 | 0 | 0 | 0 | 120,881 | 0 | 0 | 0 | 124,858 | 0 | 0 | 0 | 112,493 | 0 | 0 | 0 | 103,238 | 0 | 0 | 0 | 105,167 | 0 | 0 | 0 | 98,678 | 0 | 0 | 0 | 85,017 | 0 | 0 | 0 | 67,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 311,984 | 281,753 | 235,159 | 236,525 | 269,606 | 219,799 | 202,390 | 202,370 | 220,539 | 8,875 | 183,371 | 179,403 | 149,346 | 143,173 | 153,996 | 152,779 | 146,717 | 14,706 | 154,785 | 156,490 | 154,976 | 3,268 | 146,600 | 148,903 | 150,546 | 589 | 137,179 | 133,610 | 135,104 | 3,819 | 122,322 | 118,565 | 125,093 | 2,650 | 120,905 | 125,785 | 124,117 | 1,327 | 117,076 | 112,618 | 112,089 | 926 | 100,057 | 100,320 | 103,123 | 17,432 | 71,396 | 72,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -5,435 | -1,040 | -3,358 | -4,528 | -4,189 | 2,197 | -4,175 | -6,802 | -1,852 | 2,067 | 807 | 165 | -1,291 | 76 | 369 | 12 | -54 | 65 | 738 | 29 | 618 | 196 | -99 | 2,436 | -298 | 543 | -561 | 95 | -1,410 | 96 | 446 | 262 | -746 | -235 | 802 | 979 | 29 | 41 | -260 | 191 | 35 | -132 | 556 | -584 | 29 | -960 | -500 | 1,427 | 2,862 | -1,516 | -184 | 1,128 | -737 | 979 | 231 | 2,160 | -1,091 | 310 | 692 | 2,762 | -2,810 | 1,468 | -1,752 |
Bedrijfskosten
| 311,984 | 281,753 | 276,899 | 277,399 | 269,606 | 259,320 | 238,229 | 236,355 | 220,539 | 201,905 | 183,371 | 179,403 | 176,308 | 172,021 | 153,996 | 152,779 | 146,717 | 153,133 | 154,785 | 156,490 | 154,976 | 146,619 | 146,600 | 148,903 | 150,546 | 139,196 | 137,179 | 133,610 | 135,104 | 134,185 | 122,322 | 118,565 | 125,093 | 122,897 | 120,905 | 125,785 | 124,117 | 117,530 | 117,076 | 112,618 | 112,089 | 108,285 | 100,057 | 100,320 | 103,123 | 79,062 | 71,396 | 72,144 | 76,816 | 72,004 | 73,085 | 73,026 | 72,594 | 75,851 | 69,394 | 72,669 | 68,295 | 76,080 | 66,385 | 67,824 | 64,974 | 71,053 | 72,988 | 78,686 |
Bedrijfsresultaat
| 115,410 | 85,646 | 70,744 | 117,862 | 117,884 | 73,275 | 82,103 | 113,794 | 107,860 | 56,849 | 66,795 | 83,452 | 109,254 | 44,117 | 62,879 | 77,121 | 54,506 | 46,392 | 50,830 | 78,672 | 89,619 | 62,409 | 53,221 | 77,505 | 83,119 | 52,566 | 52,101 | 74,643 | 74,429 | 44,496 | 45,889 | 69,219 | 71,165 | 51,287 | 42,391 | 63,551 | 60,643 | 41,348 | 35,857 | 59,271 | 54,111 | 35,516 | 28,835 | 50,339 | 40,385 | 27,504 | 10,606 | 28,259 | 22,259 | 20,865 | 12,410 | 27,495 | 20,422 | 19,067 | 15,980 | 24,700 | 15,709 | 7,289 | 18,389 | 13,103 | 5,256 | -9,881 | 5,682 | 31,728 |
Bedrijfsresultaat ratio
| 0.092 | 0.076 | 0.068 | 0.104 | 0.108 | 0.074 | 0.085 | 0.108 | 0.111 | 0.07 | 0.09 | 0.11 | 0.137 | 0.068 | 0.103 | 0.119 | 0.094 | 0.077 | 0.085 | 0.117 | 0.132 | 0.103 | 0.092 | 0.121 | 0.127 | 0.093 | 0.095 | 0.127 | 0.127 | 0.085 | 0.096 | 0.136 | 0.133 | 0.104 | 0.09 | 0.116 | 0.114 | 0.086 | 0.078 | 0.122 | 0.111 | 0.079 | 0.07 | 0.109 | 0.088 | 0.078 | 0.037 | 0.084 | 0.071 | 0.067 | 0.044 | 0.085 | 0.069 | 0.062 | 0.057 | 0.08 | 0.06 | 0.027 | 0.072 | 0.049 | 0.023 | -0.038 | 0.021 | 0.091 |
Totaal overige inkomsten en kosten netto
| -12,139 | 14,116 | -11,154 | -9,724 | -82 | -5,330 | -5,889 | 5,311 | 2,259 | 5,746 | 1,553 | 2,216 | 2,189 | -682 | 656 | -343 | 289 | -14,367 | 3,029 | 1,466 | 539 | -2,016 | 61 | -596 | 1,607 | -4,701 | 2,415 | -100 | 503 | -1,682 | 2,276 | -15 | -739 | -8,300 | -1,321 | -2,370 | 302 | 453 | 83 | 2,820 | -1,436 | -1,848 | 1,939 | -2,053 | -460 | 7,973 | 8,540 | -19,933 | -3,731 | 5,991 | -2,925 | -3,598 | -92 | -4,970 | -11 | -24,447 | -320 | -845 | -4,310 | -1,906 | 1,033 | -6,524 | -5,654 | -3,282 |
Inkomen voor belasting
| 103,271 | 99,762 | 59,590 | 108,138 | 117,804 | 67,945 | 76,214 | 119,105 | 110,120 | 62,596 | 68,348 | 85,668 | 111,444 | 43,434 | 63,535 | 76,778 | 54,796 | 32,024 | 53,859 | 80,139 | 90,158 | 60,393 | 53,281 | 76,910 | 84,726 | 47,865 | 54,516 | 74,544 | 74,932 | 42,814 | 48,165 | 69,204 | 70,426 | 42,987 | 41,069 | 61,182 | 60,945 | 41,802 | 35,940 | 62,090 | 52,676 | 33,668 | 30,774 | 48,285 | 39,926 | 35,477 | 19,146 | 8,326 | 18,528 | 26,856 | 9,485 | 23,897 | 20,330 | 14,097 | 15,969 | 253 | 15,389 | 6,444 | 14,079 | 11,197 | 6,289 | -16,405 | 28 | 28,446 |
Inkomen voor belasting ratio
| 0.083 | 0.088 | 0.057 | 0.096 | 0.108 | 0.068 | 0.079 | 0.113 | 0.114 | 0.078 | 0.092 | 0.113 | 0.139 | 0.067 | 0.104 | 0.119 | 0.094 | 0.053 | 0.09 | 0.119 | 0.132 | 0.1 | 0.092 | 0.12 | 0.129 | 0.084 | 0.099 | 0.127 | 0.128 | 0.082 | 0.101 | 0.136 | 0.132 | 0.087 | 0.087 | 0.111 | 0.115 | 0.087 | 0.078 | 0.128 | 0.108 | 0.075 | 0.075 | 0.105 | 0.087 | 0.1 | 0.067 | 0.025 | 0.059 | 0.086 | 0.033 | 0.074 | 0.068 | 0.046 | 0.057 | 0.001 | 0.059 | 0.024 | 0.055 | 0.042 | 0.027 | -0.063 | 0 | 0.082 |
Belastingkosten
| 37,545 | 31,726 | 16,048 | 32,407 | 35,278 | 18,069 | 21,568 | 30,879 | 37,425 | 22,226 | 26,883 | 23,063 | 30,614 | 14,747 | 17,550 | 23,598 | 19,902 | 8,833 | 22,190 | 22,908 | 25,051 | 20,106 | 14,428 | 21,955 | 23,156 | 11,817 | 181 | 22,388 | 22,522 | 13,177 | 17,417 | 20,398 | 19,696 | 11,971 | 12,780 | 16,910 | 22,429 | 15,367 | 16,485 | 20,589 | 15,524 | 14,864 | 13,535 | 14,941 | 12,064 | 10,815 | 7,768 | 9,623 | 6,130 | 15,974 | 5,435 | 7,222 | 7,317 | 5,149 | 8,648 | 264 | 8,004 | 5,255 | 4,269 | 2,716 | 3,671 | -4,932 | 4,480 | 7,348 |
Nettowinst
| 63,099 | 66,461 | 40,846 | 72,746 | 80,258 | 48,802 | 52,557 | 85,844 | 70,551 | 38,986 | 39,625 | 60,470 | 78,628 | 27,509 | 44,132 | 51,503 | 33,105 | 22,707 | 29,511 | 55,407 | 63,106 | 39,152 | 37,080 | 53,187 | 59,629 | 35,114 | 52,437 | 50,506 | 50,994 | 28,569 | 28,950 | 47,276 | 49,143 | 30,202 | 26,646 | 42,968 | 37,170 | 25,750 | 18,265 | 39,988 | 35,671 | 17,845 | 15,702 | 31,769 | 26,564 | 24,052 | 10,524 | -2,396 | 11,404 | 9,902 | 3,179 | 15,630 | 12,460 | 8,061 | 6,343 | -1,157 | 6,624 | 438 | 8,837 | 7,824 | 2,290 | -11,958 | -5,230 | 20,104 |
Nettowinstmarge
| 0.05 | 0.059 | 0.039 | 0.064 | 0.073 | 0.049 | 0.054 | 0.082 | 0.073 | 0.048 | 0.053 | 0.08 | 0.098 | 0.042 | 0.072 | 0.08 | 0.057 | 0.038 | 0.049 | 0.082 | 0.093 | 0.065 | 0.064 | 0.083 | 0.091 | 0.062 | 0.096 | 0.086 | 0.087 | 0.055 | 0.061 | 0.093 | 0.092 | 0.061 | 0.056 | 0.078 | 0.07 | 0.053 | 0.04 | 0.082 | 0.073 | 0.04 | 0.038 | 0.069 | 0.058 | 0.068 | 0.037 | -0.007 | 0.036 | 0.032 | 0.011 | 0.048 | 0.042 | 0.026 | 0.023 | -0.004 | 0.025 | 0.002 | 0.034 | 0.029 | 0.01 | -0.046 | -0.019 | 0.058 |
WPA (Winst Per Aandeel)
| 215.53 | 227.02 | 139.52 | 248.5 | 274.18 | 166.72 | 179.55 | 293.28 | 241.05 | 133.2 | 135.38 | 206.62 | 268.68 | 94 | 150.8 | 176.03 | 113.15 | 77.61 | 100.86 | 189.42 | 215.74 | 133.85 | 126.77 | 181.87 | 203.9 | 120.07 | 179.31 | 172.74 | 174.41 | 97.71 | 99.01 | 161.87 | 168.26 | 103.41 | 91.23 | 147.22 | 127.36 | 88.23 | 62.58 | 137.04 | 122.24 | 61.15 | 53.81 | 109.11 | 95.07 | 82.61 | 36.14 | -8.23 | 39.18 | 34.02 | 10.92 | 53.62 | 42.74 | 27.64 | 21.75 | -3.97 | 22.71 | 1.5 | 30.28 | 26.8 | 7.85 | -40.97 | -17.92 | 68.59 |
Verwaterde WPA
| 215.4 | 226.87 | 139.43 | 248.33 | 274.01 | 166.61 | 179.43 | 293.07 | 240.92 | 133.13 | 135.3 | 206.49 | 268.54 | 94 | 150.8 | 176.03 | 113.08 | 77.61 | 100.86 | 189.42 | 215.6 | 133.85 | 126.77 | 181.87 | 203.76 | 120.07 | 179.31 | 172.74 | 174.3 | 97.71 | 99.01 | 161.87 | 168.14 | 103.41 | 91.23 | 147.22 | 127.23 | 88.23 | 62.58 | 137.04 | 122.1 | 61.15 | 53.81 | 109.11 | 94.96 | 82.61 | 36.14 | -8.23 | 39.18 | 34.02 | 10.92 | 53.62 | 42.74 | 27.64 | 21.75 | -3.97 | 22.71 | 1.5 | 30.28 | 26.8 | 7.85 | -40.97 | -17.92 | 68.59 |
EBITDA
| 175,907 | 143,125 | 127,841 | 170,669 | 173,943 | 121,563 | 129,631 | 162,573 | 154,994 | 102,003 | 109,436 | 122,967 | 149,975 | 82,042 | 99,141 | 111,620 | 89,829 | 82,631 | 88,860 | 114,219 | 122,808 | 87,426 | 80,967 | 105,763 | 114,076 | 77,215 | 81,264 | 100,790 | 101,237 | 68,098 | 72,558 | 91,630 | 93,667 | 68,119 | 64,877 | 84,712 | 84,524 | 62,223 | 62,245 | 83,058 | 73,537 | 57,521 | 52,603 | 70,475 | 61,862 | 47,634 | 30,522 | 40,460 | 34,134 | 41,400 | 24,948 | 39,226 | 34,344 | 34,167 | 29,888 | 38,304 | 29,162 | 21,071 | 33,691 | 26,338 | 20,669 | 1,687 | 20,167 | 30,549 |
EBITDA ratio
| 0.141 | 0.126 | 0.123 | 0.151 | 0.159 | 0.122 | 0.134 | 0.155 | 0.16 | 0.126 | 0.147 | 0.162 | 0.188 | 0.126 | 0.162 | 0.172 | 0.154 | 0.138 | 0.149 | 0.17 | 0.18 | 0.144 | 0.141 | 0.165 | 0.174 | 0.136 | 0.148 | 0.171 | 0.173 | 0.13 | 0.153 | 0.18 | 0.175 | 0.138 | 0.137 | 0.154 | 0.16 | 0.129 | 0.136 | 0.171 | 0.15 | 0.128 | 0.128 | 0.153 | 0.134 | 0.134 | 0.107 | 0.12 | 0.109 | 0.132 | 0.088 | 0.121 | 0.115 | 0.11 | 0.107 | 0.124 | 0.112 | 0.078 | 0.131 | 0.099 | 0.089 | 0.006 | 0.073 | 0.088 |