Daikin Industries,Ltd.
TSE:6367.T
18760 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 737,961 | 617,663 | 817,619 | 736,098 | 370,793 | 367,781 | 357,027 | 344,093 | 291,205 | 286,949 | 257,295 | 185,571 | 135,648 | 167,718 | 160,038 | 105,241 | 111,657 | 82,659 | 54,178 | 55,386 | 50,102 | 40,305 | 46,257 | 35,482 | 33,334 | 34,452 | 43,539 |
Kortetermijnbeleggingen
| 103,953 | -105,843 | -94,522 | -69,377 | -54,869 | -50,987 | -15,659 | -14,938 | -11,821 | -19,767 | -10,564 | -605 | -779 | -975 | -1,134 | -1,135 | 0 | 1,258 | 1,284 | 460 | 1,976 | 1,499 | 320 | 320 | 1,460 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 737,961 | 617,663 | 817,619 | 736,098 | 370,793 | 367,781 | 357,027 | 344,093 | 291,205 | 286,949 | 257,295 | 185,571 | 135,648 | 167,718 | 160,038 | 105,241 | 111,657 | 83,917 | 55,462 | 55,846 | 52,078 | 41,804 | 46,577 | 35,802 | 34,794 | 34,452 | 43,539 |
Nettovorderingen
| 792,769 | 706,315 | 595,076 | 468,330 | 440,755 | 447,831 | 433,682 | 404,847 | 389,632 | 393,225 | 349,046 | 285,104 | 218,456 | 208,645 | 191,701 | 188,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,618 | 113,332 |
Voorraad
| 1,047,741 | 993,383 | 671,461 | 469,396 | 433,782 | 436,356 | 387,225 | 358,301 | 333,650 | 354,158 | 316,655 | 285,167 | 243,598 | 201,771 | 185,163 | 216,643 | 239,377 | 214,534 | 149,242 | 141,894 | 110,419 | 101,118 | 93,840 | 92,174 | 84,182 | 95,407 | 102,884 |
Overige vlottende activa
| 148,127 | 109,721 | 81,467 | 59,537 | 59,097 | 65,637 | 59,877 | 52,643 | 52,281 | 48,282 | 44,875 | 47,484 | 31,345 | 20,978 | 20,229 | 21,920 | 263,156 | 242,319 | 186,267 | 169,842 | 149,520 | 129,035 | 0 | 0 | 0 | 10,813 | 7,726 |
Totaal vlottende activa
| 2,726,598 | 2,427,082 | 2,165,623 | 1,733,361 | 1,304,427 | 1,317,605 | 1,237,811 | 1,159,884 | 1,066,768 | 1,082,614 | 967,871 | 803,326 | 629,047 | 599,112 | 557,131 | 531,833 | 614,190 | 540,770 | 390,971 | 367,582 | 312,017 | 271,957 | 260,135 | 255,338 | 241,117 | 248,290 | 267,481 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,134,982 | 900,942 | 743,361 | 647,408 | 579,977 | 482,960 | 454,831 | 424,524 | 385,097 | 347,753 | 299,714 | 274,199 | 224,357 | 214,007 | 234,650 | 243,082 | 243,142 | 238,319 | 196,485 | 170,209 | 149,790 | 145,579 | 145,259 | 135,725 | 125,612 | 132,517 | 136,901 |
Goodwill
| 306,627 | 304,331 | 270,467 | 268,684 | 281,969 | 322,318 | 309,282 | 330,876 | 329,753 | 369,964 | 361,667 | 348,411 | 166,276 | 170,561 | 182,867 | 193,404 | 200,734 | 210,505 | 6,707 | 7,739 | 6,394 | 5,555 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 377,098 | 354,121 | 307,819 | 274,076 | 260,686 | 295,821 | 206,777 | 206,086 | 189,107 | 206,759 | 184,089 | 162,477 | 14,210 | 8,466 | 9,436 | 9,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 683,725 | 658,452 | 578,286 | 542,760 | 542,655 | 618,139 | 516,059 | 536,962 | 518,860 | 576,723 | 545,756 | 510,888 | 180,486 | 179,027 | 192,303 | 202,804 | 200,734 | 210,505 | 6,707 | 7,739 | 6,394 | 5,555 | 320 | 320 | 1,460 | 0 | 0 |
Langetermijnbeleggingen
| 172,688 | 275,445 | 294,709 | 283,286 | 212,197 | 255,937 | 243,185 | 200,189 | 187,973 | 225,539 | 169,114 | 107,472 | 89,680 | 98,784 | 118,160 | 95,481 | 121,255 | 136,210 | 106,447 | 56,239 | 50,464 | 30,995 | 34,461 | 44,178 | 34,098 | 0 | 0 |
Belastingvorderingen
| 52,249 | 41,011 | 41,345 | 31,692 | 26,793 | 25,057 | 2,940 | 5,048 | 3,474 | 2,933 | 6,235 | 3,569 | 9,276 | 15,022 | 9,708 | 18,960 | 5,137 | 8,732 | 2,045 | 1,850 | 2,111 | 5,386 | 3,350 | 671 | 1,184 | 0 | 0 |
Overige niet-vlottende activa
| 109,988 | 742 | 668 | 1,150 | 1,456 | 1,186 | 35,121 | 29,536 | 28,926 | 28,420 | 23,834 | 36,377 | 27,718 | 26,554 | 27,703 | 25,257 | 29,191 | 30,039 | 16,727 | 14,255 | 15,603 | 16,288 | 17,024 | 16,910 | 27,538 | 53,483 | 44,357 |
Totaal niet-vlottende activa
| 2,153,632 | 1,876,592 | 1,658,369 | 1,506,296 | 1,363,078 | 1,383,279 | 1,252,136 | 1,196,259 | 1,124,330 | 1,181,368 | 1,044,653 | 932,505 | 531,517 | 533,394 | 582,524 | 585,584 | 599,459 | 623,805 | 328,411 | 250,292 | 224,362 | 203,803 | 200,414 | 197,804 | 189,892 | 186,000 | 181,258 |
Totaal activa
| 4,880,230 | 4,303,682 | 3,823,998 | 3,239,662 | 2,667,512 | 2,700,890 | 2,489,953 | 2,356,148 | 2,191,105 | 2,263,989 | 2,012,530 | 1,735,836 | 1,160,564 | 1,132,506 | 1,139,655 | 1,117,417 | 1,213,649 | 1,164,575 | 719,382 | 617,874 | 536,379 | 475,760 | 460,549 | 453,142 | 431,009 | 434,290 | 448,739 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 326,033 | 352,647 | 302,621 | 229,746 | 189,843 | 204,535 | 183,991 | 173,147 | 156,038 | 153,937 | 162,084 | 127,364 | 110,108 | 116,905 | 97,733 | 80,138 | 128,199 | 112,359 | 75,758 | 70,653 | 61,523 | 51,241 | 35,769 | 39,229 | 32,584 | 32,574 | 34,283 |
Kortlopende schulden
| 527,157 | 476,883 | 487,780 | 137,671 | 172,137 | 239,692 | 124,017 | 136,673 | 129,557 | 98,820 | 140,941 | 70,923 | 149,778 | 77,667 | 101,542 | 225,533 | 140,762 | 397,006 | 125,459 | 116,894 | 97,681 | 90,549 | 119,430 | 104,137 | 111,664 | 116,773 | 142,918 |
Belastingschulden
| 41,261 | 37,726 | 36,745 | 20,756 | 19,893 | 25,575 | 21,496 | 27,769 | 11,511 | 21,514 | 17,428 | 14,693 | 9,835 | 11,856 | 8,114 | 8,742 | 13,531 | 13,581 | 7,644 | 9,488 | 7,838 | 4,986 | 5,476 | 11,602 | 4,217 | 4,483 | 2,784 |
Uitgestelde opbrengsten
| 41,261 | 371,122 | 315,544 | 237,224 | 214,810 | 213,357 | 21,496 | 209,565 | 181,459 | 191,094 | 161,514 | 127,533 | 89,230 | 86,384 | 80,341 | 74,306 | 84,288 | 73,669 | 50,320 | 49,748 | 42,773 | 35,782 | 33,945 | 43,442 | 26,855 | 25,774 | 51,929 |
Overige kortlopende verplichtingen
| 672,539 | 248,669 | 200,294 | 161,343 | 117,167 | 111,231 | 301,226 | 107,291 | 96,673 | 81,773 | 69,098 | 56,807 | 47,223 | 46,856 | 41,917 | 49,147 | 59,773 | 55,385 | 32,917 | 30,873 | 21,944 | 20,049 | 17,706 | 16,959 | 22,822 | 26,251 | 26,995 |
Totaal kortlopende verplichtingen
| 1,566,990 | 1,449,321 | 1,306,239 | 765,984 | 693,957 | 768,815 | 630,730 | 626,676 | 563,727 | 525,624 | 533,637 | 382,627 | 396,339 | 327,812 | 321,533 | 429,124 | 413,022 | 638,419 | 284,454 | 268,168 | 223,921 | 197,621 | 206,850 | 203,767 | 193,925 | 201,372 | 256,125 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 324,918 | 410,745 | 337,034 | 613,539 | 381,666 | 345,947 | 430,352 | 472,754 | 479,420 | 563,591 | 553,001 | 634,945 | 240,110 | 294,812 | 297,770 | 192,383 | 225,121 | 82,043 | 56,030 | 56,961 | 59,927 | 62,781 | 53,457 | 66,224 | 71,505 | 79,115 | 43,485 |
Uitgestelde opbrengsten niet-vlottend
| 116,110 | 18,176 | 16,116 | 14,539 | 13,219 | 11,097 | 10,551 | 11,939 | 10,982 | 10,709 | 9,975 | 5,347 | 2,457 | 5,128 | 6,220 | 9,707 | 4,291 | 5,159 | 5,072 | 4,553 | 4,542 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 110,193 | 103,554 | 121,353 | 118,605 | 90,087 | 101,956 | 70,108 | 87,993 | 78,029 | 95,115 | 73,299 | 54,361 | 4,327 | 2,459 | 2,648 | 1,266 | 7,130 | 24,971 | 18,531 | 4,834 | 4,377 | 216 | 290 | 2,271 | 217 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 74,714 | 42,793 | 35,149 | 28,502 | 25,995 | 26,228 | 23,893 | 21,179 | 21,479 | 20,641 | 18,273 | 22,562 | 1,411 | 1,367 | 1,423 | 452 | 528 | 862 | 565 | 603 | 983 | 4,294 | 2,722 | 1,698 | 1,271 | 1,105 | 1,294 |
Totaal niet-vlottende verplichtingen
| 625,935 | 575,268 | 509,652 | 775,185 | 510,967 | 485,228 | 534,904 | 593,865 | 589,910 | 690,056 | 654,548 | 717,215 | 248,305 | 303,766 | 308,061 | 203,808 | 237,070 | 113,035 | 80,198 | 66,951 | 69,829 | 67,291 | 56,469 | 70,193 | 72,993 | 80,220 | 44,779 |
Totaal passiva
| 2,192,925 | 2,024,589 | 1,815,891 | 1,541,169 | 1,204,924 | 1,254,043 | 1,165,634 | 1,220,541 | 1,153,637 | 1,215,680 | 1,188,185 | 1,099,842 | 644,644 | 631,578 | 629,594 | 632,932 | 650,092 | 751,454 | 364,652 | 335,119 | 293,750 | 264,912 | 263,319 | 273,960 | 266,918 | 281,592 | 300,904 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1,875,000 | 1,697,128 | 1,530,739 | 1,420,737 | 1,299,192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 85,032 | 28,023 | 28,023 | 28,023 | 28,023 | 28,023 | 28,023 | 28,023 | 28,023 | 28,023 | 28,023 |
Ingehouden winsten
| 1,896,173 | 1,712,165 | 1,530,107 | 1,363,505 | 1,254,072 | 1,133,100 | 987,546 | 837,968 | 720,547 | 617,128 | 514,583 | 438,671 | 415,231 | 385,760 | 375,952 | 366,836 | 355,069 | 289,106 | 250,247 | 215,681 | 180,945 | 155,654 | 137,347 | 122,694 | 105,646 | 95,099 | 91,342 |
Overige gereserveerde algehele resultaten
| 583,611 | 363,146 | 275,103 | 136,967 | 16,115 | 118,601 | 143,990 | 108,331 | 130,960 | 245,333 | 124,569 | 19,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 76,492 | -1,797,197 | -1,615,139 | -1,448,537 | -1,339,104 | -1,218,132 | 81,493 | 81,383 | 78,987 | 78,222 | 78,999 | 76,243 | 3,547 | 18,377 | 36,210 | 20,582 | 109,632 | 83,801 | 65,222 | 30,418 | 26,803 | 21,424 | 25,826 | 23,207 | 25,966 | 25,967 | 25,967 |
Totaal eigen vermogen van aandeelhouders
| 2,641,308 | 2,238,146 | 1,972,231 | 1,667,706 | 1,436,852 | 1,417,793 | 1,298,061 | 1,112,714 | 1,015,526 | 1,025,715 | 803,183 | 619,451 | 503,810 | 489,169 | 497,194 | 472,450 | 549,733 | 400,930 | 343,492 | 274,122 | 235,771 | 205,101 | 191,196 | 173,924 | 159,635 | 149,089 | 145,332 |
Totaal eigen vermogen
| 2,687,302 | 2,279,093 | 2,008,107 | 1,698,493 | 1,462,588 | 1,446,847 | 1,324,319 | 1,135,607 | 1,037,468 | 1,048,309 | 824,345 | 635,994 | 515,920 | 500,928 | 510,061 | 484,485 | 563,557 | 413,121 | 354,730 | 282,755 | 242,629 | 210,848 | 197,230 | 179,182 | 164,091 | 152,698 | 147,835 |
Totaal passiva en aandeelhoudersvermogen
| 4,880,230 | 4,303,682 | 3,823,998 | 3,239,662 | 2,667,512 | 2,700,890 | 2,489,953 | 2,356,148 | 2,191,105 | 2,263,989 | 2,012,530 | 1,735,836 | 1,160,564 | 1,132,506 | 1,139,655 | 1,117,417 | 1,213,649 | 1,164,575 | 719,382 | 617,874 | 536,379 | 475,760 | 460,549 | 453,142 | 431,009 | 434,290 | 448,739 |