Daikin Industries,Ltd.

TSE:6367.T

17870 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 843,613737,961719,105708,772692,164617,663668,379707,242706,359817,619755,950807,296728,551736,098734,353729,952638,064370,793450,385382,672401,169367,781442,800417,940388,698357,027442,040401,566365,157344,093410,589331,649324,409291,205362,098333,270317,634286,949315,809269,091256,818257,295262,854244,776220,553185,571165,084175,254121,397135,648150,307151,543160,129167,718170,752178,974142,613160,038177,426178,124105,241
Kortetermijnbeleggingen 0103,95397,84191,475-150,810-23,93382,32093,560-138,912-94,522-126,205-113,29180,482-21,110-88,301-86,765-87,354-14,342-81,717-76,221-80,099-15,698-74,287-73,054-72,193-15,659-52,050-49,874-48,242-14,938-41,176-40,162-41,358-11,821-52,321-53,077-52,123-19,767-46,775-42,125-43,135-10,564-41,378-38,684-38,748-605-41,480-35,2860-779000-975000-1,13400-1,135
Liquide middelen en kortetermijnbeleggingen 843,613737,961719,105708,772692,164617,663668,379707,242706,359817,619755,950807,296728,551736,098734,353729,952638,064370,793450,385382,672401,169367,781442,800417,940388,698357,027442,040401,566365,157344,093410,589331,649324,409291,205362,098333,270317,634286,949315,809269,091256,818257,295262,854244,776220,553185,571165,084175,254121,397135,648150,307151,543160,129167,718170,752178,974142,613160,038177,426178,124105,241
Nettovorderingen 872,894792,769692,920756,169790,229706,315639,674712,285703,844595,076507,099510,326549,382468,330421,509430,624454,565440,755430,496451,315488,335447,831395,415419,835459,274433,682385,448396,669413,366404,847344,683330,335359,976389,632338,203364,465391,292393,225335,057331,569344,389349,046292,638292,889315,582285,104224,353213,421218,642218,456185,654198,749208,453208,645184,829185,803189,791191,701173,634168,454188,029
Voorraad 1,079,5321,047,7411,064,8891,080,9501,086,634993,383929,385875,449782,437671,461593,908518,029490,888469,396427,528402,101434,385433,782453,526427,347440,966436,356425,534398,595392,151387,225393,773376,017378,911358,301358,821314,336318,322333,650346,725338,219373,307354,158376,195351,563334,024316,655315,507300,919309,044285,167286,379239,788253,433243,598240,535228,829226,118201,771196,998183,494190,701185,163189,639189,924216,643
Overige vlottende activa 170,451148,127135,024123,622124,399109,721119,847109,42394,27381,46771,94161,21467,25059,53758,72554,17255,95259,09756,62653,30556,41765,63762,79560,16857,88659,87784,82694,76691,79952,64384,62176,52882,22852,28192,88882,94089,89048,28282,13276,04776,32444,87575,49768,88070,38947,48458,69340,04242,61831,34538,60535,91535,72520,97829,22227,31631,49220,22928,84427,80321,920
Totaal vlottende activa 2,966,4902,726,5982,611,9382,669,5132,693,4262,427,0822,357,2852,404,3992,286,9132,165,6231,928,8981,896,8651,836,0711,733,3611,642,1151,616,8491,582,9661,304,4271,391,0331,314,6391,386,8871,317,6051,326,5441,296,5381,298,0091,237,8111,306,0871,269,0181,249,2331,159,8841,198,7141,052,8481,084,9351,066,7681,139,9141,118,8941,172,1231,082,6141,109,1931,028,2701,011,555967,871946,496907,464915,568803,326734,509668,505636,090629,047615,101615,036630,425599,112581,801575,587554,597557,131569,543564,305531,833
Niet-vlottende activa:
Materiële vaste activa, netto 1,244,8991,134,9821,053,7441,044,287992,580900,942833,951842,330809,665743,361689,162662,143651,278647,408606,064594,487589,032579,977572,758553,551547,701482,960463,703468,667460,926454,831451,345439,421428,722424,524419,700382,728376,306385,097384,452367,331366,022347,753345,096325,357304,903299,714303,393286,916285,455274,199253,436226,204221,756224,357208,927209,551213,029214,007212,723219,669223,958234,650237,655242,765243,082
Goodwill 311,419306,627295,065316,691318,769304,331306,578313,049308,416270,467264,749255,916261,373268,684259,385263,118272,129281,969304,586306,759314,987322,318300,202308,463309,591309,282328,484332,151326,348330,876348,328318,166321,481329,753351,458356,711368,555369,964378,396361,265352,217361,667373,300361,466367,894348,411351,627159,142162,151166,276168,305171,920167,628170,561173,124176,381179,103182,867186,315187,959193,404
Immateriële activa 394,218377,098367,836386,451381,309354,121346,758361,374333,630307,819283,975269,854271,967274,076258,969253,933257,106260,686276,478272,874279,862295,821211,139215,137211,952206,777216,317212,662205,712206,086210,085183,284186,776189,107203,131203,842209,246206,759209,760192,121179,920184,089189,565177,313180,438162,477162,11113,54813,65614,21012,33812,9828,6748,4668,4408,8619,0569,4369,5129,5559,400
Goodwill en immateriële activa 705,637683,725662,901703,142700,078658,452653,336674,423642,046578,286548,724525,770533,340542,760518,354517,051529,235542,655581,064579,633594,849618,139511,341523,600521,543516,059544,801544,813532,060536,962558,413501,450508,257518,860554,589560,553577,801576,723588,156553,386532,137545,756562,865538,779548,332510,888513,738172,690175,807180,486180,643184,902176,302179,027181,564185,242188,159192,303195,827197,514202,804
Langetermijnbeleggingen 159,884172,688197,869193,794339,039193,535182,820183,197340,004294,709339,833333,464210,993235,019281,647263,793257,069171,670294,388275,659274,922220,648267,515298,858296,129243,185286,399265,408254,326200,189225,544200,975200,798187,973248,264234,550264,026225,539235,710215,512211,160169,114213,738183,143165,948107,472131,208111,454089,68000098,784000118,1600095,481
Belastingvorderingen 394,22052,249-197,869-193,794-150,81041,011-182,820-183,197-138,91241,345-126,205-113,291-210,99331,692-281,647-263,793-257,06926,793-294,388-275,659-274,92225,057-267,515-298,858-296,1292,940-286,399-265,408-254,3265,048-225,544-200,975-200,7983,474-248,264-234,550-264,0262,933-235,710-215,512-211,1606,235-213,738-183,143-165,9483,569-131,208-111,45409,27600015,0220009,7080018,960
Overige niet-vlottende activa -219,523109,988353,266352,728150,81082,652329,604330,875138,911668126,205113,292319,69049,417281,647263,793257,06941,983294,387275,658274,92336,475267,515298,858296,12935,121286,399265,408254,32629,536225,543200,975200,79728,926248,265234,550264,02628,420235,710215,513211,16123,834213,738183,143165,94736,377131,209111,456122,78027,718125,739131,912138,77826,554142,688144,133145,26427,703159,144154,65025,257
Totaal niet-vlottende activa 2,285,1172,153,6322,069,9112,100,1572,031,6971,876,5921,816,8911,847,6281,791,7141,658,3691,577,7191,521,3781,504,3081,506,2961,406,0651,375,3311,375,3361,363,0781,448,2091,408,8421,417,4731,383,2791,242,5591,291,1251,278,5981,252,1361,282,5451,249,6421,215,1081,196,2591,203,6561,085,1531,085,3601,124,3301,187,3061,162,4341,207,8491,181,3681,168,9621,094,2561,048,2011,044,6531,079,9961,008,838999,734932,505898,383510,350520,343531,517515,309526,365528,109533,394536,975549,044557,381582,524592,626594,929585,584
Totaal activa 5,251,6074,880,2304,681,8514,769,6734,725,1254,303,6824,174,1784,252,0274,078,6303,823,9983,506,6193,418,2443,340,3813,239,6623,048,1832,992,1832,958,3042,667,5122,839,2462,723,4832,804,3612,700,8902,569,1062,587,6652,576,6082,489,9532,588,6342,518,6622,464,3422,356,1482,402,3732,138,0022,170,2972,191,1052,327,2222,281,3302,379,9752,263,9892,278,1572,122,5272,059,7572,012,5302,026,4941,916,3031,915,3051,735,8361,632,8931,178,8551,156,4331,160,5641,130,4101,141,4011,158,5341,132,5061,118,7761,124,6311,111,9781,139,6551,162,1691,159,2341,117,417
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 381,155326,033313,345329,457359,544352,647327,375367,279357,350302,621263,026254,446257,117229,746196,798187,285186,548189,843189,327188,088208,727204,535180,244190,176198,707183,991176,562179,854188,440173,147157,539152,723159,662156,038151,830158,314168,179153,937150,604156,651162,387162,084142,638142,644157,095127,364115,850114,164124,069110,108112,547118,381127,529116,905105,09499,74398,09397,73385,88782,85880,138
Kortlopende schulden 599,150527,157601,895543,383607,390476,883496,670380,623405,553487,780450,406323,882323,362137,671146,167129,226196,927172,137240,062192,983242,114239,692219,944144,936167,660124,017190,939166,592189,436136,673217,709149,396215,683129,557187,484134,407150,42998,820134,01397,681164,389140,941146,361154,343106,59170,92376,16691,660154,473149,778161,107144,44290,12277,667103,66398,715105,505101,542129,726147,338225,533
Belastingschulden 51,70541,26130,71242,77850,57537,72630,04636,09235,06836,74525,15524,14023,41520,75621,54823,67020,62619,89325,12122,52226,65825,57528,05225,04622,40321,49623,68224,62221,21427,76918,44417,91117,10211,51112,63115,31918,79821,51415,45017,77618,51317,42817,44117,24116,11214,69314,02511,26210,5129,8359,73110,63911,74011,85610,32811,1779,8788,11410,49010,2448,742
Uitgestelde opbrengsten 51,70541,261125,835138,836143,568371,122109,864119,793115,364315,54492,02688,73487,556237,22477,61278,18774,470214,81081,59777,61681,337213,35778,65176,41572,216218,95875,85275,93572,824209,56568,14662,20661,464181,45964,77366,74471,514191,09469,27367,90564,822161,51465,41462,77861,012127,53351,95834,98533,66789,23035,08932,74834,52986,38431,53932,50428,83680,34127,56727,34774,306
Overige kortlopende verplichtingen 732,558672,539543,154559,674545,944248,669491,172516,966487,256200,294378,070360,487348,532161,343291,059277,291271,610117,167270,881264,442261,403111,231237,327237,814237,558103,764250,699256,012237,532107,291236,944209,975204,60096,673225,045216,132209,14581,773196,382180,989170,68069,098167,376150,872146,59456,807122,127106,91495,25647,22397,15798,54592,53146,85686,92590,85287,62141,91790,25992,10349,147
Totaal kortlopende verplichtingen 1,764,5681,566,9901,584,2291,571,3501,656,4461,449,3211,425,0811,384,6611,365,5231,306,2391,183,5281,027,5491,016,567765,984711,636671,989729,555693,957781,867723,129793,581768,815716,166649,341676,141630,730694,052678,393688,232626,676680,338574,300641,409563,727629,132575,597599,267525,624550,272503,226562,278533,637521,789510,637471,292382,627366,101347,723407,465396,339405,900394,116344,711327,812327,221321,814320,055321,533333,439349,646429,124
Langlopende verplichtingen:
Langetermijnschulden 305,508324,918274,712317,522328,861410,745282,292298,372264,265337,034201,994321,067334,079613,539545,301578,534543,985381,666330,844328,419377,309345,947335,954368,539408,256430,352431,743415,256443,696472,754457,932459,882459,578479,420491,019515,744554,370563,591566,783561,119540,597553,001554,572551,099632,536634,945621,210316,821235,263240,110237,416238,656293,051294,812294,328294,753295,757297,770308,835289,804192,383
Uitgestelde opbrengsten niet-vlottend 0116,11000018,17600016,11600014,53900013,21900011,09700010,55100011,93900010,98200010,7090009,9750005,3470002,4570005,1280006,220009,707
Uitgestelde belastingverplichtingen niet-vlottend 0110,193000103,554000121,353000118,60500090,087000101,95600070,10800087,99300078,02900095,11500073,29900054,3610004,3270002,4590002,648001,266
Overige niet-vlottende verplichtingen 335,01674,714296,191300,280288,48542,793269,999284,592278,44935,149242,609237,978229,27228,502207,060199,950197,68625,995205,198192,431191,51926,228121,580136,778131,58423,893124,456146,047134,27721,179128,260110,225111,23621,479125,272121,768132,66420,641126,673114,592109,23018,273105,03694,69690,54822,56272,27510,1259,7231,41111,07112,08512,0421,36711,78812,12311,6991,42311,33110,598452
Totaal niet-vlottende verplichtingen 640,524625,935570,903617,802617,346575,268552,291582,964542,714509,652444,603559,045563,351775,185752,361778,484741,671510,967536,042520,850568,828485,228457,534505,317539,840534,904556,199561,303577,973593,865586,192570,107570,814589,910616,291637,512687,034690,056693,456675,711649,827654,548659,608645,795723,084717,215693,485326,946244,986248,305248,487250,741305,093303,766306,116306,876307,456308,061320,166300,402203,808
Totaal passiva 2,405,0922,192,9252,155,1322,189,1522,273,7922,024,5891,977,3721,967,6251,908,2371,815,8911,628,1311,586,5941,579,9181,541,1691,463,9971,450,4731,471,2261,204,9241,317,9091,243,9791,362,4091,254,0431,173,7001,154,6581,215,9811,165,6341,250,2511,239,6961,266,2051,220,5411,266,5301,144,4071,212,2231,153,6371,245,4231,213,1091,286,3011,215,6801,243,7281,178,9371,212,1051,188,1851,181,3971,156,4321,194,3761,099,8421,059,586674,669652,451644,644654,387644,857649,804631,578633,337628,690627,511629,594653,605650,048632,932
Eigen vermogen:
Preferente aandelen 00001,912,1130001,722,2681,697,1281,658,0201,645,3680000000000000000000000000000000000000000000000000
Gewone aandelen 85,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,03285,032
Ingehouden winsten 1,921,0131,896,1731,829,7131,824,0001,751,2221,712,1651,664,3221,641,0401,555,2031,530,1071,491,1211,477,8331,417,3531,363,5051,335,9961,315,2751,263,7711,254,0721,231,3651,225,2591,169,8511,133,1001,093,9391,077,3301,024,141987,546952,432919,001868,496837,968809,398797,983750,707720,547690,345679,757636,788617,128591,378584,780544,792514,583496,739487,742455,973438,671424,284418,999421,396415,231406,534408,594392,964385,760377,711376,617377,775375,952375,527371,369366,836
Overige gereserveerde algehele resultaten 714,197583,611487,117547,983493,517363,146330,774438,781407,876275,103187,376151,853144,308167,23453,30430,99529,53116,11596,86555,52974,391118,602108,433162,040142,150143,990195,399167,772138,204108,331133,8637,13721,285130,961202,056200,344269,167245,333255,485174,373117,258124,569162,20890,00285,41619,505000000000000000
Overige totale aandeelhoudersvermogen 75,87076,49276,41176,300-1,836,25477,80377,57577,529-1,640,235-1,615,139-1,576,153-1,562,86582,25951,93582,18282,08481,72381,63381,55681,38181,06581,05980,94180,88281,21381,49381,74281,65281,63281,38381,02680,52779,24778,98678,90178,53878,35678,22278,06977,74479,27278,99978,90277,95276,63376,24348,054-14,030-15,9023,547-26,947-10,22018,24318,37710,00320,4268,06836,21034,98139,88820,582
Totaal eigen vermogen van aandeelhouders 2,796,1122,641,3082,478,2732,533,3152,405,6302,238,1462,157,7032,242,3822,130,1441,972,2311,845,3961,797,2211,728,9521,667,7061,556,5141,513,3861,460,0571,436,8521,494,8181,447,2011,410,3391,417,7931,368,3451,405,2841,332,5361,298,0611,314,6051,253,4571,173,3641,112,7141,109,319970,679936,2711,015,5261,056,3341,043,6711,069,3431,025,7151,009,964921,929826,354803,183822,881740,728703,054619,451557,370490,001490,526503,810464,619483,406496,239489,169472,746482,075470,875497,194495,540496,289472,450
Totaal eigen vermogen 2,846,5142,687,3022,526,7192,580,5212,451,3332,279,0932,196,8062,284,4022,170,3932,008,1071,878,4881,831,6501,760,4631,698,4931,584,1861,541,7101,487,0781,462,5881,521,3371,479,5041,441,9521,446,8471,395,4061,433,0071,360,6271,324,3191,338,3831,278,9661,198,1371,135,6071,135,843993,595958,0741,037,4681,081,7991,068,2211,093,6741,048,3091,034,429943,590847,652824,345845,097759,871720,929635,994573,307504,186503,982515,920476,023496,544508,730500,928485,439495,941484,467510,061508,564509,186484,485
Totaal passiva en aandeelhoudersvermogen 5,251,6064,880,2304,681,8514,769,6734,725,1254,303,6824,174,1784,252,0274,078,6303,823,9983,506,6193,418,2443,340,3813,239,6623,048,1832,992,1832,958,3042,667,5122,839,2462,723,4832,804,3612,700,8902,569,1062,587,6652,576,6082,489,9532,588,6342,518,6622,464,3422,356,1482,402,3732,138,0022,170,2972,191,1052,327,2222,281,3302,379,9752,263,9892,278,1572,122,5272,059,7572,012,5302,026,4941,916,3031,915,3051,735,8361,632,8931,178,8551,156,4331,160,5641,130,4101,141,4011,158,5341,132,5061,118,7761,124,6311,111,9781,139,6551,162,1691,159,2341,117,417