Shibuya Corporation
TSE:6340.T
3630 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47,196 | 42,946 | 42,080 | 35,550 | 26,829 | 30,038 | 18,869 | 18,689 | 18,300 | 10,649 | 13,370 | 11,226 | 8,604 | 6,527 | 8,147 | 6,977 | 8,358 | 7,866 | 7,875 | 5,332 |
Kortetermijnbeleggingen
| 301 | -3,436 | -3,207 | -3,665 | -3,265 | -3,242 | -2,437 | -2,508 | -2,370 | -3,326 | -14 | -10 | -9 | -6 | -8 | -11 | -11 | -15 | -52 | -34 |
Liquide middelen en kortetermijnbeleggingen
| 47,196 | 42,946 | 42,080 | 35,550 | 26,829 | 30,038 | 18,869 | 18,689 | 18,300 | 10,649 | 13,370 | 11,226 | 8,604 | 6,527 | 8,147 | 6,977 | 8,358 | 7,866 | 7,875 | 5,332 |
Nettovorderingen
| 45,856 | 27,856 | 26,599 | 30,846 | 31,740 | 39,612 | 39,535 | 33,689 | 30,526 | 32,078 | 30,935 | 28,240 | 30,414 | 26,662 | 24,976 | 15,037 | 20,171 | 20,401 | 15,842 | 18,939 |
Voorraad
| 15,748 | 14,335 | 13,205 | 13,268 | 15,391 | 15,337 | 12,730 | 10,896 | 9,533 | 9,516 | 8,531 | 9,217 | 9,324 | 6,006 | 5,615 | 7,739 | 5,877 | 6,510 | 6,402 | 6,329 |
Overige vlottende activa
| 3,868 | 10,669 | 10,847 | 9,274 | 9,915 | 3,453 | 1,675 | 2,228 | 1,820 | 2,177 | 1,903 | 1,442 | 1,323 | 1,509 | 799 | 814 | 646 | 464 | 402 | 317 |
Totaal vlottende activa
| 112,668 | 95,806 | 92,731 | 88,938 | 83,875 | 88,440 | 72,809 | 65,502 | 60,179 | 54,420 | 54,739 | 50,125 | 49,665 | 40,704 | 39,537 | 30,567 | 35,052 | 35,241 | 30,521 | 30,917 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 39,843 | 39,008 | 37,146 | 36,066 | 34,614 | 33,563 | 31,005 | 31,427 | 30,210 | 28,543 | 29,158 | 25,821 | 25,043 | 23,118 | 20,317 | 19,150 | 19,969 | 16,927 | 17,081 | 15,424 |
Goodwill
| 0 | 0 | 0 | 78 | 215 | 375 | 556 | 770 | 1,013 | 1,300 | 1,587 | 1,884 | 2,335 | 1,226 | 1,301 | 1,198 | 1,849 | 925 | 0 | 0 |
Immateriële activa
| 551 | 473 | 449 | 424 | 358 | 303 | 339 | 318 | 210 | 211 | 231 | 258 | 306 | 265 | 286 | 308 | 396 | 457 | 1,475 | 1,031 |
Goodwill en immateriële activa
| 551 | 473 | 449 | 502 | 573 | 678 | 895 | 1,088 | 1,223 | 1,511 | 1,818 | 2,142 | 2,641 | 1,491 | 1,587 | 1,506 | 2,245 | 1,382 | 1,475 | 1,031 |
Langetermijnbeleggingen
| 3,087 | 5,952 | 5,413 | 5,758 | 6,311 | 7,077 | 6,389 | 7,089 | 5,463 | 6,783 | 3,640 | 3,459 | 3,272 | 3,364 | 3,459 | 4,119 | 5,167 | 6,549 | 6,484 | 5,513 |
Belastingvorderingen
| 126 | 1,183 | 1,238 | 1,179 | 1,362 | 1,368 | 192 | 133 | 172 | 58 | 3,373 | 2,552 | 2,511 | 2,655 | 2,696 | 2,961 | 2,133 | 1,782 | 1,828 | 1,910 |
Overige niet-vlottende activa
| 5,628 | -1 | -1 | 0 | 4 | 4 | 689 | 687 | 691 | 696 | 654 | 743 | 750 | 724 | 673 | 722 | 723 | 717 | 644 | 799 |
Totaal niet-vlottende activa
| 49,235 | 46,615 | 44,245 | 43,505 | 42,864 | 42,690 | 39,170 | 40,424 | 37,759 | 37,591 | 38,643 | 34,717 | 34,217 | 31,352 | 28,732 | 28,458 | 30,237 | 27,357 | 27,512 | 24,677 |
Totaal activa
| 161,903 | 142,426 | 136,981 | 132,448 | 126,745 | 131,136 | 111,986 | 105,931 | 97,943 | 92,014 | 93,386 | 84,848 | 83,882 | 72,056 | 68,269 | 59,025 | 65,289 | 62,598 | 58,033 | 55,594 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 21,128 | 22,642 | 20,333 | 23,887 | 24,547 | 31,547 | 26,266 | 24,871 | 22,986 | 19,979 | 19,300 | 17,358 | 19,790 | 16,164 | 13,979 | 8,622 | 12,336 | 12,309 | 10,247 | 10,096 |
Kortlopende schulden
| 907 | 1,099 | 900 | 1,107 | 1,348 | 1,730 | 2,026 | 2,494 | 2,526 | 4,282 | 5,335 | 5,730 | 4,991 | 5,169 | 5,036 | 5,610 | 4,239 | 5,038 | 3,051 | 2,676 |
Belastingschulden
| 3,294 | 449 | 2,337 | 2,605 | 1,408 | 1,656 | 1,700 | 2,034 | 1,127 | 558 | 1,693 | 1,603 | 556 | 310 | 287 | 311 | 391 | 341 | 587 | 881 |
Uitgestelde opbrengsten
| 18,181 | 13,040 | 16,932 | 15,868 | 16,867 | 18,969 | 1,700 | 7,271 | 6,348 | 5,959 | 6,933 | 6,744 | 5,580 | 4,747 | 4,286 | 3,634 | 4,106 | 608 | 896 | 1,124 |
Overige kortlopende verplichtingen
| 11,202 | 4,083 | 4,677 | 4,857 | 4,334 | 4,122 | 12,143 | 5,830 | 5,080 | 4,461 | 5,867 | 3,996 | 4,132 | 2,565 | 2,744 | 1,621 | 1,492 | 4,754 | 4,477 | 5,504 |
Totaal kortlopende verplichtingen
| 51,418 | 40,864 | 42,842 | 45,719 | 47,096 | 56,368 | 42,135 | 40,466 | 36,940 | 34,681 | 37,435 | 33,828 | 34,493 | 28,645 | 26,045 | 19,487 | 22,173 | 22,709 | 18,671 | 19,400 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,696 | 4,604 | 1,632 | 2,533 | 3,640 | 3,689 | 4,419 | 6,446 | 8,941 | 7,394 | 9,733 | 8,701 | 9,945 | 5,751 | 4,858 | 4,310 | 5,980 | 2,053 | 3,024 | 1,812 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6,608 | 6,881 | 6,946 | 7,050 | 7,001 | 6,817 | 6,733 | 6,700 | 5,960 | 13,383 | 11,221 | 10,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11 | 64 | 79 | 162 | 106 | 33 | 302 | 367 | 171 | 759 | 184 | 184 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,745 | 108 | 123 | 146 | 169 | 185 | 118 | 155 | 184 | 236 | 243 | 171 | 187 | 8,930 | 8,378 | 7,277 | 7,066 | 6,718 | 6,558 | 5,924 |
Totaal niet-vlottende verplichtingen
| 9,452 | 11,384 | 8,715 | 9,787 | 10,965 | 10,908 | 11,656 | 13,701 | 15,996 | 14,349 | 23,543 | 20,277 | 20,694 | 14,681 | 13,236 | 11,587 | 13,046 | 8,771 | 9,582 | 7,736 |
Totaal passiva
| 60,870 | 52,248 | 51,557 | 55,506 | 58,061 | 67,276 | 53,791 | 54,167 | 52,936 | 49,030 | 60,978 | 54,105 | 55,187 | 43,326 | 39,281 | 31,074 | 35,219 | 31,480 | 28,253 | 27,136 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 88,753 | 84,762 | 77,249 | 70,080 | 65,271 | 1,003 | 1,038 | 1,849 | 76 | 1,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 | 11,392 |
Ingehouden winsten
| 75,296 | 67,451 | 63,459 | 55,937 | 48,770 | 43,959 | 37,853 | 31,479 | 25,532 | 21,732 | 12,196 | 9,230 | 7,768 | 7,825 | 8,182 | 7,317 | 9,199 | 9,163 | 8,021 | 7,224 |
Overige gereserveerde algehele resultaten
| 4,423 | 1,419 | 656 | -334 | -1,413 | -1,430 | -1,003 | -1,038 | -1,849 | -76 | -1,114 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,911 | -78,843 | -74,851 | -67,329 | -60,162 | -55,351 | 8,921 | 8,887 | 8,076 | 9,849 | 8,813 | 9,929 | 9,426 | 9,466 | 8,940 | 9,185 | 9,387 | 9,521 | 9,430 | 8,895 |
Totaal eigen vermogen van aandeelhouders
| 101,022 | 90,172 | 85,418 | 76,915 | 68,667 | 63,841 | 58,166 | 51,758 | 45,000 | 42,973 | 32,401 | 30,743 | 28,586 | 28,683 | 28,514 | 27,894 | 29,978 | 30,076 | 28,843 | 27,511 |
Totaal eigen vermogen
| 101,029 | 90,178 | 85,424 | 76,942 | 68,684 | 63,860 | 58,195 | 51,764 | 45,007 | 42,984 | 32,408 | 30,743 | 28,695 | 28,730 | 28,988 | 27,951 | 30,070 | 31,118 | 29,780 | 28,458 |
Totaal passiva en aandeelhoudersvermogen
| 161,903 | 142,426 | 136,981 | 132,448 | 126,745 | 131,136 | 111,986 | 105,931 | 97,943 | 92,014 | 93,386 | 84,848 | 83,882 | 72,056 | 68,269 | 59,025 | 65,289 | 62,598 | 58,033 | 55,594 |