Shibuya Corporation

TSE:6340.T

3650 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 47,19643,90845,16442,74342,94641,75648,58143,57242,08036,76537,49330,42735,55027,27626,63922,79526,82924,86525,89425,82230,03820,80717,83220,00918,86916,95917,21116,25518,68912,11312,97914,31618,30014,99813,3329,82110,6499,85911,50913,74613,37010,71912,69611,77511,2268,5548,7578,4448,60410,4715,7908,6806,5279,5478,8799,2088,1475,9295,3097,7156,9776,5055,840
Kortetermijnbeleggingen 3010284-3,388-3,436-2,791-2,770-2,750-3,207-3,468-3,450-3,573-2,946-2,611-2,597-2,580-2,571-2,597-2,583-2,567-2,553-2,475-2,464-2,449-2,437-2,547-2,533-2,519-2,508-2,406-2,395-2,381-2,370-3,435-3,395-3,361-3,326-14-15-12-14-12-11-8-10-10-10-10-9-9-9-9-6-7-7-7-8-9-9-10-11-12-9
Liquide middelen en kortetermijnbeleggingen 47,19643,90845,44842,74342,94641,75648,58143,57242,08036,76537,49330,42735,55027,27626,63922,79526,82924,86525,89425,82230,03820,80717,83220,00918,86916,95917,21116,25518,68912,11312,97914,31618,30014,99813,3329,82110,6499,85911,50913,74613,37010,71912,69611,77511,2268,5548,7578,4448,60410,4715,7908,6806,5279,5478,8799,2088,1475,9295,3097,7156,9776,5055,840
Nettovorderingen 45,85642,23738,92425,13727,85621,49319,43519,98726,59926,83124,54628,03730,84634,79927,60425,99431,74034,86827,60826,67339,61242,20538,92231,69039,53535,53333,16632,55433,68939,66030,96024,48330,52630,92825,73324,91232,07825,99126,44025,62530,93529,01823,56319,95228,24024,32824,71725,41830,41427,65824,37022,58726,66224,51421,36720,34524,97622,05219,30017,56915,03716,23015,677
Voorraad 15,74818,35717,01416,69714,33518,09516,46916,15813,20515,77414,56312,77413,26818,19620,20719,86215,39116,66819,52919,62415,33717,37818,07817,82512,73015,59214,54513,53210,89612,52013,38614,5049,53313,00213,16512,9159,51613,06611,89311,5448,53112,49413,61313,0669,21712,04511,08611,8419,32410,8309,2979,9356,0067,7088,2527,2395,6158,5588,2197,8317,7397,9628,261
Overige vlottende activa 3,8684,2462,84112,73810,6699,98310,82212,36010,84711,83010,0848,7299,2748,1008,5379,5069,9158,56810,9219,7203,4532,5962,3782,4391,6751,4911,4141,8652,2282,1471,7481,5881,8201,8981,4342,6262,1772,7052,0052,4631,9032,2642,4592,0411,4421,5691,4751,4081,3231,2468131,1931,5091,703956889799748667891814602374
Totaal vlottende activa 112,668108,748104,22797,31595,80691,32795,30792,07792,73191,20086,68679,96788,93888,37182,98778,15783,87584,96983,95281,83988,44082,98677,21071,96372,80969,57566,33664,20665,50266,44059,07354,89160,17960,82653,66450,27454,42051,62151,84753,37854,73954,49552,33146,83450,12546,49646,03547,11149,66550,20540,27042,39540,70443,47239,45437,68139,53737,28733,49534,00630,56731,29930,152
Niet-vlottende activa:
Materiële vaste activa, netto 39,84340,05238,40838,70639,00839,48939,58340,35637,14637,55937,67835,75236,06635,84835,45334,35134,61434,41134,48934,39633,56332,68331,32231,27731,00530,52730,83731,25231,42731,70131,83030,10630,21028,45628,48528,81528,54329,07029,68530,05429,15828,41125,85525,86525,82125,93025,93325,77525,04325,33223,29922,91623,11822,91522,82121,46120,31720,39520,34820,57019,15019,59619,811
Goodwill 0000000003943781121471812152532913293754204655115566026537127707978699411,0131,0841,1561,2281,3001,3711,4431,5151,5871,6581,7301,8021,8842,1812,2712,3632,3352,4071,3451,1721,2261,2811,3361,3911,3011,3531,4041,4551,1981,3671,727
Immateriële activa 551495530495473479471473449456469472424402394351358339348312303312324331339340344355318239215221210204209213211214219226231228238250258274289298306262253268265279274274286308316324308357376
Goodwill en immateriële activa 5514955304954734794714734494594785155025145415325735926396416787327898428959429971,0671,0881,0361,0841,1621,2231,2881,3651,4411,5111,5851,6621,7411,8181,8861,9682,0522,1422,4552,5602,6612,6412,6691,5981,4401,4911,5601,6101,6651,5871,6611,7201,7791,5061,7242,103
Langetermijnbeleggingen 3,0872,9352,6806,2375,9525,0405,1374,9615,4135,5175,3645,5165,0394,8684,4395,8145,6176,1226,6386,3256,3886,7656,0606,6586,3896,4386,6236,8177,0896,2946,3445,7805,4636,5286,9256,9786,7833,2303,5633,8393,6403,5443,6554,4473,4593,9823,5633,2533,2723,5473,1463,2283,3643,4153,5073,4433,4594,2584,0754,1404,1193,4953,827
Belastingvorderingen 1261,4551,2011,4321,1831,5581,3111,7561,2381,4281,0771,3291,1791,5591,2701,5291,3621,5431,1231,5701,3681,5151,2721,266192160138132133123127170172616257582,1182,4722,4443,3732,8382,7332,6302,5522,5292,6992,7112,5112,4552,5642,8782,6552,7892,9602,9012,6962,8893,1553,2712,9612,9962,331
Overige niet-vlottende activa 5,6283,8853,859500-1484471470-1-2-1-1719714711707698714713694693688689686689687687682687818717714691691687689696672667650654667786759743773771770750757738731724717714666673651657652722720717
Totaal niet-vlottende activa 49,23548,82246,67847,37046,61547,05046,97348,01644,24544,96144,59643,11143,50543,50342,41442,93342,86443,38243,60243,62642,69042,38340,13240,72939,17038,75439,28239,95040,42439,97240,10237,93237,75937,02437,52437,98037,59136,67538,04938,72838,64337,34634,99735,75334,71735,66935,52635,17034,21734,76031,34531,19331,35231,39631,61230,13628,73229,85429,95530,41228,45828,53128,789
Totaal activa 161,903157,570150,905144,690142,426138,384142,284140,097136,981136,167131,286123,083132,448131,878125,404121,095126,745128,358127,559125,471131,136125,374117,347112,697111,986108,334105,626104,161105,931106,41899,18092,83097,94397,85691,19388,26092,01488,30189,90292,11293,38691,84787,33282,59284,84882,16981,56882,28183,88284,96571,61573,58872,05674,86871,06667,81768,26967,14163,45064,41859,02559,83058,941
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,12827,01928,25523,69822,64221,07819,95319,45720,33321,75922,06921,73223,88725,56523,16021,93524,54728,50827,97028,74231,54732,80329,87526,33126,26627,35226,79825,26224,87125,01623,56820,64922,98621,88919,69718,88219,97917,72820,27120,18119,30018,33118,63117,65917,35815,57716,17717,71219,79019,54717,68416,36516,16415,37114,10913,95213,97911,87510,97010,7988,6229,22310,139
Kortlopende schulden 9079479311,0651,0991,1281,0909979009029131,0031,1071,2211,3321,3401,3481,3651,4811,5881,7301,8041,8531,8972,0262,1732,3122,7182,4942,9342,5982,6902,5263,5843,8904,3304,2825,5445,2445,7535,3355,6935,0956,0875,7306,1075,7646,5464,99110,6635,3987,7235,1697,9305,5645,3285,0366,7016,7757,3975,6106,1144,329
Belastingschulden 3,2942,2871,7067564491117794512,3371,2361,6857522,6051,4411,0763161,4081,1131,1754541,6561,3001,3253851,7001,2061,1773582,0341,7831,0653191,1271,1935222865582744242591,6931,3506191921,6031,063762548556645348270310243253251287294361286311264306
Uitgestelde opbrengsten 18,18114,74010,53514,62013,04012,85214,13414,60916,93216,57512,4119,77415,86817,21516,78615,88516,86716,86916,23815,48918,9696,7675,7255,3997,7945,2434,5634,3297,2715,9674,2044,2046,3484,9963,5114,2845,9594,2033,9564,6656,9335,1273,8924,3186,7444,9224,0664,6385,5804,4632,9923,5604,7473,4092,7773,3344,2862,8922,4483,2453,6342,4682,160
Overige kortlopende verplichtingen 11,2028,5677,3973,8114,0833,9708,7347,5254,6775,8626,4433,5814,8574,4903,2053,1164,3343,1524,1355,0424,12210,6288,9569,8506,0495,3924,8826,5865,8308,1096,4055,0065,0805,9373,7514,4384,4616,3565,7517,1495,8678,1936,2924,4873,9965,2725,5983,5904,1324,5133,0173,1902,5654,6975,2443,3022,7443,8353,1582,8171,6211,7952,191
Totaal kortlopende verplichtingen 51,41851,27347,11843,19440,86439,02843,91142,58842,84245,09841,83636,09045,71948,49144,48342,27647,09649,89449,82450,86156,36852,00246,40943,47742,13540,16038,55538,89540,46642,02636,77532,54936,94036,40630,84931,93434,68133,83135,22237,74837,43537,34433,91032,55133,82831,87831,60532,48634,49339,18629,09130,83828,64531,40727,69425,91626,04525,30323,35124,25719,48719,60018,819
Langlopende verplichtingen:
Langetermijnschulden 3,6963,9034,1504,3574,6044,8235,0825,4231,6321,8712,0822,3212,5332,7732,9963,3243,6403,9934,3283,6653,6894,0583,5093,9534,4194,8635,3635,8516,4467,0367,6758,2698,9419,3719,8746,7607,3947,8928,5259,0889,73310,11110,0588,1268,7019,2099,84410,3199,9456,3715,3035,3085,7516,1986,6195,2544,8585,1013,6564,0844,3104,7505,232
Uitgestelde opbrengsten niet-vlottend 0006,9596,6086,7216,7046,8516,8816,9726,9266,9496,9467,1357,0997,0887,0507,0667,0377,0307,0016,8666,8706,8606,8176,8466,8216,7716,7336,7876,7846,7616,7006,0816,0525,9995,96010,63410,62410,68813,38311,50411,44711,32211,22110,98810,83910,60410,37810,1870000000000000
Uitgestelde belastingverplichtingen niet-vlottend 11356643641083587955891561626012489106785219334063643022973883773673002471711714876546837591851881851841841861841841841841841841840000000000000
Overige niet-vlottende verplichtingen 5,7457,1437,1101081081171161201231261301401461531561651691781831881851912021321181271281291551731751811841851902202362362412452432242331691711821821971871939,1759,1108,9308,7548,6388,6288,3788,2398,2318,1987,2777,1507,168
Totaal niet-vlottende verplichtingen 9,45211,08111,32611,46711,38411,67111,98512,4528,7159,0249,2279,5669,78710,12110,37510,66610,96511,31511,60010,90210,90811,15510,64411,00911,65612,13312,70013,12813,70114,29614,88115,38215,99616,12416,77013,66214,34918,94719,57820,20623,54322,02321,92419,80120,27720,56321,04921,30420,69416,93514,47814,41814,68114,95215,25713,88213,23613,34011,88712,28211,58711,90012,400
Totaal passiva 60,87062,35458,44454,66152,24850,69955,89655,04051,55754,12251,06345,65655,50658,61254,85852,94258,06161,20961,42461,76367,27663,15757,05354,48653,79152,29351,25552,02354,16756,32251,65647,93152,93652,53047,61945,59649,03052,77854,80057,95460,97859,36755,83452,35254,10552,44152,65453,79055,18756,12143,56945,25643,32646,35942,95139,79839,28138,64335,23836,53931,07431,50031,219
Eigen vermogen:
Preferente aandelen 000088,75300084,76281,85680,37177,68533401,2171,2661,4131,4511,1341,4461,4301,1481,2588231,0029757579341,0381,3241,3101,7371,849577257244767818329651,11449000000000000000000000
Gewone aandelen 11,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,39211,392
Ingehouden winsten 75,29672,06369,75466,95467,45165,68264,36162,89163,45960,54559,05856,37355,93752,83750,43448,09248,77047,27545,94343,82443,95942,03640,22437,68337,85335,68833,80231,74731,47930,09527,50925,31325,53224,57722,50521,58121,73214,97014,59813,79512,19611,20310,0668,4979,2308,1887,7827,5947,7687,8277,2347,4997,8257,5907,1107,0818,1827,2977,1356,7787,3177,9387,147
Overige gereserveerde algehele resultaten 4,4231,8401,3941,7651,419695719857656152-182-286-33421,311-1,217-1,266-1,413-1,451-1,134-1,446-1,430-1,148-1,258-823-1,002-975-757-934-1,038-1,324-1,310-1,737-1,849-577-257-244-76-781-832-965-1,114-4910641619217700000000000000000
Overige totale aandeelhoudersvermogen 9,9119,9119,9119,911-78,8439,9109,9109,911-74,851-71,937-70,450-67,7659,586-12,2958,7038,6558,5058,4678,7848,4748,4908,7718,6619,0988,9218,9479,1658,9918,8878,6018,6158,1878,0769,3499,6699,6819,8499,1459,0948,9618,8139,8799,9279,9299,9299,9299,6929,4529,4269,5149,3749,3979,4669,4759,5339,4678,9409,3549,2429,2589,1858,9429,130
Totaal eigen vermogen van aandeelhouders 101,02295,20692,45190,02290,17287,67986,38285,05185,41882,00880,18977,39976,91573,24570,52968,13968,66767,13466,11963,69063,84162,19960,27758,17358,16656,02754,35952,13051,75850,08847,51644,89245,00045,31843,56642,65442,97335,50735,08434,14832,40132,47431,49130,23430,74329,68628,86628,43828,58628,73328,00028,28828,68328,45728,03527,94028,51428,04327,76927,42827,89428,27227,669
Totaal eigen vermogen 101,02995,21392,45890,02990,17887,68586,38885,05785,42482,04580,22377,42776,94273,26670,54668,15368,68467,14966,13563,70863,86062,21760,29458,21158,19556,04154,37152,13851,76450,09647,52444,89945,00745,32643,57442,66442,98435,52335,10234,15832,40832,48031,49830,24030,74329,72828,91428,49128,69528,84428,04628,33228,73028,50928,11528,01928,98828,49828,21227,87927,95128,33027,722
Totaal passiva en aandeelhoudersvermogen 161,903157,567150,902144,690142,426138,384142,284140,097136,981136,167131,286123,083132,448131,878125,404121,095126,745128,358127,559125,471131,136125,374117,347112,697111,986108,334105,626104,161105,931106,41899,18092,83097,94397,85691,19388,26092,01488,30189,90292,11293,38691,84787,33282,59284,84882,16981,56882,28183,88284,96571,61573,58872,05674,86871,06667,81768,26967,14163,45064,41859,02559,83058,941