Ebara Jitsugyo Co.,Ltd.
TSE:6328.T
4200 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,338 | 13,762 | 9,139 | 6,542 | 7,209 | 13,390 | 7,830 | 5,534 | 5,110 | 11,754 | 8,150 | 5,322 | 4,288 | 14,725 | 8,317 | 5,846 | 4,543 | 11,544 | 6,875 | 5,904 | 4,315 | 11,337 | 7,599 | 5,615 | 5,212 | 10,869 | 6,701 | 5,019 | 3,872 | 10,518 | 7,531 | 4,205 | 3,780 | 12,255 | 6,706 | 4,910 | 4,250 | 11,128 | 8,194 | 5,607 | 4,101 | 12,037 | 8,003 | 5,032 | 4,472 | 11,262 | 7,331 | 4,462 | 4,533 | 10,560 | 6,986 | 4,716 | 4,697 | 10,351 | 5,704 | 3,922 | 4,011 | 10,607 | 7,721 | 3,811 | 4,463 | 10,029 |
Kosten van de omzet
| 3,766 | 9,112 | 6,249 | 4,434 | 5,254 | 9,201 | 5,620 | 3,900 | 3,621 | 7,805 | 5,832 | 3,614 | 2,872 | 9,677 | 5,820 | 4,134 | 3,185 | 8,100 | 5,021 | 4,394 | 3,188 | 8,207 | 5,855 | 4,227 | 3,924 | 7,731 | 4,893 | 3,694 | 2,892 | 7,397 | 5,730 | 3,206 | 3,009 | 9,164 | 5,151 | 3,695 | 3,341 | 8,151 | 6,474 | 4,374 | 3,338 | 9,244 | 6,108 | 3,912 | 3,597 | 8,717 | 5,744 | 3,527 | 3,576 | 7,809 | 5,403 | 3,594 | 3,629 | 7,831 | 4,275 | 2,972 | 3,174 | 8,069 | 6,299 | 2,955 | 3,465 | 7,859 |
Brutowinst
| 1,572 | 4,650 | 2,890 | 2,108 | 1,955 | 4,189 | 2,210 | 1,634 | 1,489 | 3,949 | 2,318 | 1,708 | 1,416 | 5,048 | 2,497 | 1,712 | 1,358 | 3,444 | 1,854 | 1,510 | 1,127 | 3,130 | 1,744 | 1,388 | 1,288 | 3,138 | 1,808 | 1,325 | 980 | 3,121 | 1,801 | 999 | 771 | 3,091 | 1,555 | 1,215 | 909 | 2,977 | 1,720 | 1,233 | 763 | 2,793 | 1,895 | 1,120 | 875 | 2,545 | 1,587 | 935 | 957 | 2,751 | 1,583 | 1,122 | 1,068 | 2,520 | 1,429 | 950 | 837 | 2,538 | 1,422 | 856 | 998 | 2,170 |
Brutowinstmarge
| 0.294 | 0.338 | 0.316 | 0.322 | 0.271 | 0.313 | 0.282 | 0.295 | 0.291 | 0.336 | 0.284 | 0.321 | 0.33 | 0.343 | 0.3 | 0.293 | 0.299 | 0.298 | 0.27 | 0.256 | 0.261 | 0.276 | 0.23 | 0.247 | 0.247 | 0.289 | 0.27 | 0.264 | 0.253 | 0.297 | 0.239 | 0.238 | 0.204 | 0.252 | 0.232 | 0.247 | 0.214 | 0.268 | 0.21 | 0.22 | 0.186 | 0.232 | 0.237 | 0.223 | 0.196 | 0.226 | 0.216 | 0.21 | 0.211 | 0.261 | 0.227 | 0.238 | 0.227 | 0.243 | 0.251 | 0.242 | 0.209 | 0.239 | 0.184 | 0.225 | 0.224 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 188 | 177 | 179 | 198 | 185 | 170 | 216 | 190 | 180 | 154 | 190 | 159 | 183 | 141 | 796 | 0 | 0 | 0 | 782 | 0 | 0 | 0 | 694 | 0 | 0 | 0 | 954 | 0 | 0 | 0 | 908 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 848 | 0 | 0 | 0 | 752 | 0 | 0 | 0 | 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,620 | 1,626 | 1,666 | 1,621 | 1,558 | 1,540 | 1,429 | 1,475 | 1,422 | 1,459 | 1,539 | 1,428 | 1,505 | 1,362 | 784 | 1,396 | 1,413 | 1,406 | 699 | 1,410 | 1,403 | 1,302 | 729 | 1,318 | 1,351 | 1,325 | 520 | 1,341 | 1,348 | 1,353 | 469 | 1,367 | 1,366 | 1,260 | 555 | 1,345 | 1,288 | 1,259 | 501 | 1,355 | 1,378 | 1,280 | 591 | 1,384 | 1,297 | 1,281 | 546 | 1,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 19 | 26 | 13 | 15 | 21 | 1,710 | 1,645 | 1,665 | 1,602 | 1,613 | 15 | 10 | 27 | 5 | 20 | 19 | 26 | 12 | 3 | 13 | 32 | 16 | 5 | 20 | 25 | 14 | 20 | 14 | 30 | 11 | 11 | 16 | 19 | 8 | -3 | 11 | 13 | 8 | 22 | 5 | 11 | -18 | 1 | 16 | 19 | 10 | 62 | -33 | -1 | -10 | -1 | -12 | 14 | -8 | -43 | -14 | 21 | -11 | -1 | -1 | -27 | 12 |
Bedrijfskosten
| 1,808 | 1,803 | 1,845 | 1,819 | 1,743 | 1,710 | 1,645 | 1,665 | 1,602 | 1,613 | 1,729 | 1,587 | 1,688 | 1,503 | 1,580 | 1,396 | 1,413 | 1,406 | 1,481 | 1,410 | 1,403 | 1,302 | 1,423 | 1,318 | 1,351 | 1,325 | 1,474 | 1,341 | 1,348 | 1,353 | 1,377 | 1,367 | 1,366 | 1,260 | 1,382 | 1,308 | 1,288 | 1,259 | 1,349 | 1,355 | 1,378 | 1,280 | 1,393 | 1,334 | 1,297 | 1,281 | 1,353 | 1,296 | 1,306 | 1,274 | 1,408 | 1,250 | 1,319 | 1,273 | 1,330 | 1,291 | 1,263 | 1,171 | 1,235 | 1,195 | 1,171 | 1,166 |
Bedrijfsresultaat
| -236 | 2,847 | 1,045 | 290 | 212 | 2,478 | 566 | -33 | -112 | 2,334 | 590 | 121 | -273 | 3,544 | 916 | 316 | -54 | 2,036 | 372 | 101 | -276 | 1,827 | 319 | 71 | -64 | 1,813 | 334 | -17 | -368 | 1,768 | 423 | -368 | -596 | 1,831 | 172 | -93 | -379 | 1,717 | 370 | -122 | -614 | 1,512 | 503 | -214 | -422 | 1,263 | 236 | -362 | -348 | 1,475 | 175 | -127 | -250 | 1,246 | 98 | -342 | -426 | 1,366 | 188 | -339 | -173 | 1,003 |
Bedrijfsresultaat ratio
| -0.044 | 0.207 | 0.114 | 0.044 | 0.029 | 0.185 | 0.072 | -0.006 | -0.022 | 0.199 | 0.072 | 0.023 | -0.064 | 0.241 | 0.11 | 0.054 | -0.012 | 0.176 | 0.054 | 0.017 | -0.064 | 0.161 | 0.042 | 0.013 | -0.012 | 0.167 | 0.05 | -0.003 | -0.095 | 0.168 | 0.056 | -0.088 | -0.158 | 0.149 | 0.026 | -0.019 | -0.089 | 0.154 | 0.045 | -0.022 | -0.15 | 0.126 | 0.063 | -0.043 | -0.094 | 0.112 | 0.032 | -0.081 | -0.077 | 0.14 | 0.025 | -0.027 | -0.053 | 0.12 | 0.017 | -0.087 | -0.106 | 0.129 | 0.024 | -0.089 | -0.039 | 0.1 |
Totaal overige inkomsten en kosten netto
| 49 | 52 | 246 | 30 | 50 | 14 | 42 | 45 | 39 | 167 | 14 | 21 | 31 | 342 | 44 | 28 | 47 | 4 | 41 | 24 | 57 | 22 | 31 | 30 | 48 | 2 | 43 | 19 | 57 | 11 | 43 | 22 | 44 | 19 | 37 | -12 | 36 | 31 | 215 | -1 | 23 | -16 | 168 | -19 | 100 | -77 | -4 | -29 | 25 | 16 | 20 | 8 | 17 | -8 | -10 | -126 | 39 | -141 | 10 | -45 | -179 | 15 |
Inkomen voor belasting
| -187 | 2,899 | 1,291 | 320 | 262 | 2,492 | 608 | 12 | -73 | 2,501 | 604 | 142 | -241 | 3,887 | 961 | 344 | -8 | 2,042 | 414 | 124 | -219 | 1,850 | 352 | 100 | -15 | 1,815 | 377 | 3 | -311 | 1,779 | 467 | -346 | -551 | 1,850 | 210 | -105 | -343 | 1,749 | 586 | -123 | -592 | 1,497 | 670 | -233 | -322 | 1,187 | 230 | -390 | -324 | 1,493 | 195 | -120 | -234 | 1,239 | 89 | -467 | -387 | 1,226 | 197 | -384 | -352 | 1,019 |
Inkomen voor belasting ratio
| -0.035 | 0.211 | 0.141 | 0.049 | 0.036 | 0.186 | 0.078 | 0.002 | -0.014 | 0.213 | 0.074 | 0.027 | -0.056 | 0.264 | 0.116 | 0.059 | -0.002 | 0.177 | 0.06 | 0.021 | -0.051 | 0.163 | 0.046 | 0.018 | -0.003 | 0.167 | 0.056 | 0.001 | -0.08 | 0.169 | 0.062 | -0.082 | -0.146 | 0.151 | 0.031 | -0.021 | -0.081 | 0.157 | 0.072 | -0.022 | -0.144 | 0.124 | 0.084 | -0.046 | -0.072 | 0.105 | 0.031 | -0.087 | -0.071 | 0.141 | 0.028 | -0.025 | -0.05 | 0.12 | 0.016 | -0.119 | -0.096 | 0.116 | 0.026 | -0.101 | -0.079 | 0.102 |
Belastingkosten
| -29 | 893 | 279 | 100 | 77 | 768 | 161 | -6 | -43 | 767 | 93 | 48 | -89 | 1,180 | 305 | 87 | -37 | 642 | 142 | 32 | -87 | 570 | 87 | 28 | -14 | 550 | 115 | -38 | -114 | 532 | 110 | -121 | -203 | 605 | 125 | -43 | -145 | 603 | 149 | 30 | -239 | 579 | 261 | -28 | -115 | 461 | -470 | -149 | -152 | 600 | 97 | -41 | -104 | 511 | 120 | -207 | -151 | 490 | 100 | -127 | -123 | 384 |
Nettowinst
| -157 | 2,005 | 1,012 | 221 | 185 | 1,723 | 447 | 19 | -30 | 1,733 | 511 | 93 | -152 | 2,707 | 657 | 257 | 28 | 1,400 | 273 | 92 | -133 | 1,280 | 265 | 71 | -1 | 1,265 | 263 | 41 | -198 | 1,247 | 358 | -225 | -349 | 1,245 | 85 | -63 | -197 | 1,145 | 436 | -152 | -354 | 918 | 409 | -205 | -208 | 726 | 701 | -241 | -173 | 893 | 99 | -79 | -129 | 727 | -30 | -260 | -236 | 736 | 97 | -257 | -229 | 634 |
Nettowinstmarge
| -0.029 | 0.146 | 0.111 | 0.034 | 0.026 | 0.129 | 0.057 | 0.003 | -0.006 | 0.147 | 0.063 | 0.017 | -0.035 | 0.184 | 0.079 | 0.044 | 0.006 | 0.121 | 0.04 | 0.016 | -0.031 | 0.113 | 0.035 | 0.013 | -0 | 0.116 | 0.039 | 0.008 | -0.051 | 0.119 | 0.048 | -0.054 | -0.092 | 0.102 | 0.013 | -0.013 | -0.046 | 0.103 | 0.053 | -0.027 | -0.086 | 0.076 | 0.051 | -0.041 | -0.047 | 0.064 | 0.096 | -0.054 | -0.038 | 0.085 | 0.014 | -0.017 | -0.027 | 0.07 | -0.005 | -0.066 | -0.059 | 0.069 | 0.013 | -0.067 | -0.051 | 0.063 |
WPA (Winst Per Aandeel)
| -13.13 | 167.97 | 84.81 | 18.53 | 15.54 | 143.59 | 36.51 | 1.55 | -2.45 | 141.68 | 41.78 | 7.4 | -12.09 | 215.44 | 52.27 | 20.45 | 2.14 | 107.25 | 20.91 | 7.05 | -10.09 | 97.14 | 20.1 | 5.39 | -0.075 | 94.33 | 19.61 | 3.06 | -14.76 | 93 | 26.69 | -16.87 | -26.17 | 93.42 | 6.37 | -4.74 | -14.83 | 86.24 | 32.81 | -11.47 | -26.72 | 69.29 | 30.87 | -17.58 | -17.84 | 62.3 | 60.12 | -20.75 | -14.9 | 76.93 | 8.54 | -6.82 | -11.14 | 62.9 | -2.59 | -22.47 | -20.39 | 63.61 | 8.38 | -22.21 | -19.79 | 54.78 |
Verwaterde WPA
| -13.13 | 167.97 | 84.81 | 18.53 | 15.54 | 143.59 | 36.51 | 1.55 | -2.45 | 141.68 | 41.78 | 7.4 | -12.09 | 215.44 | 52.27 | 20.45 | 2.14 | 107.25 | 20.91 | 7.05 | -10.09 | 97.14 | 20.1 | 5.39 | -0.075 | 94.33 | 19.61 | 3.06 | -14.76 | 93 | 26.69 | -16.77 | -26.17 | 93.42 | 6.37 | -4.72 | -14.83 | 86.24 | 32.81 | -11.44 | -26.72 | 69.29 | 30.87 | -15.47 | -17.84 | 62.3 | 60.12 | -20.67 | -14.9 | 76.93 | 8.54 | -6.82 | -11.14 | 62.9 | -2.59 | -22.47 | -20.39 | 63.61 | 8.38 | -22.21 | -19.79 | 54.78 |
EBITDA
| -170 | 2,906 | 1,118 | 321 | 263 | 2,493 | 611 | 13 | -62 | 2,372 | 635 | 144 | -207 | 3,565 | 960 | 348 | 7 | 2,058 | 401 | 126 | -208 | 1,852 | 348 | 109 | -12 | 1,831 | 378 | 5 | -309 | 1,780 | 468 | -344 | -549 | 1,840 | 201 | -77 | -340 | 1,727 | 416 | -115 | -586 | 1,514 | 521 | -194 | -386 | 1,272 | 332 | -397 | -347 | 1,469 | 219 | -99 | -197 | 1,273 | 103 | -311 | -364 | 1,394 | 230 | -307 | -169 | 1,059 |
EBITDA ratio
| -0.032 | 0.211 | 0.122 | 0.049 | 0.036 | 0.186 | 0.078 | 0.002 | -0.012 | 0.202 | 0.078 | 0.027 | -0.048 | 0.242 | 0.115 | 0.06 | 0.002 | 0.178 | 0.058 | 0.021 | -0.048 | 0.163 | 0.046 | 0.019 | -0.002 | 0.168 | 0.056 | 0.001 | -0.08 | 0.169 | 0.062 | -0.082 | -0.145 | 0.15 | 0.03 | -0.016 | -0.08 | 0.155 | 0.051 | -0.021 | -0.143 | 0.126 | 0.065 | -0.039 | -0.086 | 0.113 | 0.045 | -0.089 | -0.077 | 0.139 | 0.031 | -0.021 | -0.042 | 0.123 | 0.018 | -0.079 | -0.091 | 0.131 | 0.03 | -0.081 | -0.038 | 0.106 |