Ebara Jitsugyo Co.,Ltd.
TSE:6328.T
4200 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 14,497 | 11,296 | 11,100 | 9,386 | 6,408 | 6,170 | 3,930 | 3,185 | 3,744 | 2,881 | 1,644 | 2,519 | 1,736 | 1,872 | 2,316 | 639 |
Kortetermijnbeleggingen
| 0 | -636 | -683 | -666 | -679 | -692 | 100 | -652 | -666 | -680 | -693 | -869 | 0 | 0 | 0 | 143 |
Liquide middelen en kortetermijnbeleggingen
| 14,497 | 11,296 | 11,100 | 9,386 | 6,408 | 6,170 | 4,030 | 3,185 | 3,744 | 2,881 | 1,644 | 2,519 | 1,736 | 1,872 | 2,316 | 782 |
Nettovorderingen
| 14,272 | 10,631 | 10,447 | 10,804 | 10,167 | 10,570 | 9,636 | 9,816 | 9,269 | 9,676 | 10,236 | 8,468 | 7,767 | 6,088 | 7,612 | 8,278 |
Voorraad
| 2,322 | 2,144 | 2,022 | 1,895 | 1,593 | 1,800 | 1,823 | 1,701 | 1,857 | 1,347 | 1,423 | 1,609 | 1,802 | 2,353 | 2,888 | 3,005 |
Overige vlottende activa
| 273 | 361 | 352 | 211 | 153 | 98 | 646 | 375 | 173 | 244 | 207 | 357 | 115 | 343 | 217 | 468 |
Totaal vlottende activa
| 31,364 | 24,432 | 23,921 | 22,296 | 18,321 | 18,638 | 16,135 | 15,077 | 15,043 | 14,148 | 13,510 | 12,953 | 11,420 | 10,656 | 13,033 | 12,533 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 3,220 | 3,187 | 3,191 | 2,857 | 2,934 | 3,020 | 3,066 | 3,061 | 3,097 | 3,175 | 2,864 | 2,073 | 2,144 | 2,094 | 2,151 | 1,857 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 95 | 86 | 120 | 131 | 154 | 78 | 37 | 35 | 44 | 40 | 55 | 59 | 46 | 30 | 20 | 19 |
Goodwill en immateriële activa
| 95 | 86 | 120 | 131 | 154 | 78 | 37 | 35 | 44 | 40 | 55 | 59 | 46 | 30 | 20 | 19 |
Langetermijnbeleggingen
| 6,964 | 5,540 | 8,257 | 7,068 | 6,493 | 4,785 | 5,872 | 5,121 | 4,631 | 4,571 | 4,086 | 3,760 | 2,104 | 2,219 | 2,186 | 1,588 |
Belastingvorderingen
| 58 | 117 | 66 | 13 | 14 | 6 | 4 | 5 | 7 | 6 | 10 | 275 | 245 | 188 | 235 | 537 |
Overige niet-vlottende activa
| 216 | 163 | 167 | 141 | 147 | 133 | 874 | 132 | 175 | 339 | 349 | 586 | 2,008 | 1,896 | 1,488 | 2,709 |
Totaal niet-vlottende activa
| 10,553 | 9,093 | 11,801 | 10,210 | 9,742 | 8,022 | 9,853 | 8,354 | 7,954 | 8,131 | 7,364 | 6,753 | 6,547 | 6,427 | 6,080 | 6,710 |
Totaal activa
| 41,917 | 33,528 | 35,724 | 32,508 | 28,064 | 26,661 | 25,990 | 23,432 | 23,001 | 22,282 | 20,878 | 19,709 | 17,967 | 17,083 | 19,113 | 19,243 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 12,588 | 9,809 | 9,829 | 9,946 | 8,397 | 9,454 | 8,040 | 8,671 | 8,590 | 9,218 | 8,410 | 8,306 | 7,595 | 6,509 | 8,645 | 8,848 |
Kortlopende schulden
| 1,090 | 1,090 | 1,170 | 1,090 | 1,090 | 1,090 | 1,090 | 1,090 | 1,176 | 1,160 | 1,300 | 1,560 | 1,370 | 1,490 | 1,408 | 1,771 |
Belastingschulden
| 838 | 350 | 1,152 | 1,049 | 517 | 595 | 412 | 359 | 516 | 382 | 202 | 83 | 426 | 233 | 128 | 34 |
Uitgestelde opbrengsten
| 3,132 | 1,661 | 2,599 | 2,612 | 1,685 | 595 | 2,033 | 1,480 | 1,816 | 1,370 | 1,365 | 2,094 | 2,112 | 2,681 | 2,717 | 2,712 |
Overige kortlopende verplichtingen
| 2,190 | 1,087 | 748 | 630 | 574 | 2,137 | 621 | 637 | 1,008 | 646 | 839 | 558 | 607 | 585 | 511 | 484 |
Totaal kortlopende verplichtingen
| 19,000 | 13,647 | 14,346 | 14,278 | 11,746 | 13,276 | 11,784 | 11,878 | 12,590 | 12,394 | 11,914 | 12,518 | 11,684 | 11,265 | 13,281 | 13,815 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0 | 91 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 72 | 99 | 278 | 0 | 150 | 50 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 799 | 603 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,247 | 868 | 1,598 | 1,086 | 977 | 495 | 1,058 | 598 | 479 | 415 | 357 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 640 | 526 | 113 | 442 | 397 | 371 | 379 | 334 | 425 | 77 | 73 | 1,125 | 1,191 | 1,243 | 1,161 | 1,114 |
Totaal niet-vlottende verplichtingen
| 1,887 | 1,485 | 2,227 | 1,528 | 1,374 | 866 | 1,437 | 932 | 904 | 1,337 | 1,105 | 1,224 | 1,469 | 1,243 | 1,311 | 1,164 |
Totaal passiva
| 20,887 | 15,132 | 16,573 | 15,806 | 13,120 | 14,142 | 13,221 | 12,810 | 13,494 | 13,731 | 13,019 | 13,742 | 13,153 | 12,508 | 14,592 | 14,979 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 957 | 957 | 957 | 957 | 957 |
Ingehouden winsten
| 17,814 | 15,700 | 15,133 | 12,952 | 10,996 | 9,912 | 8,661 | 7,609 | 6,882 | 5,964 | 5,400 | 5,239 | 4,295 | 3,975 | 3,997 | 3,983 |
Overige gereserveerde algehele resultaten
| 3,311 | 2,242 | 3,959 | 2,780 | 2,407 | 1,066 | 2,288 | 1,194 | 1,768 | 843 | 738 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,098 | -547 | -942 | -31 | 540 | 540 | 819 | 818 | -144 | 743 | 720 | -229 | -438 | -357 | -433 | -676 |
Totaal eigen vermogen van aandeelhouders
| 21,028 | 18,396 | 19,151 | 16,702 | 14,944 | 12,519 | 12,769 | 10,622 | 9,507 | 8,551 | 7,859 | 5,967 | 4,814 | 4,575 | 4,521 | 4,264 |
Totaal eigen vermogen
| 21,028 | 18,396 | 19,151 | 16,702 | 14,944 | 12,519 | 12,769 | 10,622 | 9,507 | 8,551 | 7,859 | 5,967 | 4,814 | 4,575 | 4,521 | 4,264 |
Totaal passiva en aandeelhoudersvermogen
| 41,915 | 33,528 | 35,724 | 32,508 | 28,064 | 26,661 | 25,990 | 23,432 | 23,001 | 22,282 | 20,878 | 19,709 | 17,967 | 17,083 | 19,113 | 19,243 |