Maruyama Mfg. Co., Inc.
TSE:6316.T
2159 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,486 | 10,822 | 6,781 | 11,925 | 11,070 | 10,355 | 8,076 | 10,508 | 11,151 | 10,262 | 7,718 | 8,727 | 11,175 | 10,532 | 7,069 | 10,489 | 9,804 | 9,348 | 5,254 | 11,048 | 9,788 | 9,865 | 5,476 | 10,607 | 9,804 | 9,499 | 5,548 | 10,499 | 9,844 | 9,748 | 5,417 | 10,150 | 9,296 | 9,170 | 5,700 | 10,881 | 9,480 | 9,592 | 5,225 | 9,867 | 8,842 | 10,779 | 6,334 | 10,142 | 9,653 | 8,111 | 4,967 | 8,923 | 8,942 | 8,245 | 4,817 | 9,167 | 8,697 | 8,404 | 4,481 | 9,097 | 8,050 | 7,966 | 4,229 | 8,364 | 7,819 | 7,227 | 4,423 |
Kosten van de omzet
| 8,298 | 8,017 | 4,913 | 8,931 | 8,080 | 7,901 | 5,941 | 8,115 | 8,126 | 7,640 | 5,794 | 6,756 | 8,231 | 7,518 | 5,220 | 7,805 | 7,054 | 7,128 | 3,852 | 8,728 | 7,287 | 7,576 | 4,158 | 8,112 | 7,190 | 6,868 | 4,126 | 8,000 | 7,213 | 7,270 | 4,015 | 7,999 | 6,784 | 6,645 | 4,184 | 8,186 | 6,914 | 7,055 | 3,797 | 7,453 | 6,376 | 7,730 | 4,444 | 7,385 | 6,905 | 5,863 | 3,634 | 6,859 | 6,345 | 5,847 | 3,457 | 6,933 | 6,033 | 6,043 | 3,331 | 6,727 | 5,726 | 5,905 | 3,238 | 6,168 | 5,638 | 5,470 | 3,343 |
Brutowinst
| 3,188 | 2,805 | 1,868 | 2,994 | 2,990 | 2,454 | 2,135 | 2,393 | 3,025 | 2,622 | 1,924 | 1,971 | 2,944 | 3,014 | 1,849 | 2,684 | 2,750 | 2,220 | 1,402 | 2,320 | 2,501 | 2,289 | 1,318 | 2,495 | 2,614 | 2,631 | 1,422 | 2,499 | 2,631 | 2,478 | 1,402 | 2,151 | 2,512 | 2,525 | 1,516 | 2,695 | 2,566 | 2,537 | 1,428 | 2,414 | 2,466 | 3,049 | 1,890 | 2,757 | 2,748 | 2,248 | 1,333 | 2,064 | 2,597 | 2,398 | 1,360 | 2,234 | 2,664 | 2,361 | 1,150 | 2,370 | 2,324 | 2,061 | 991 | 2,196 | 2,181 | 1,757 | 1,080 |
Brutowinstmarge
| 0.278 | 0.259 | 0.275 | 0.251 | 0.27 | 0.237 | 0.264 | 0.228 | 0.271 | 0.256 | 0.249 | 0.226 | 0.263 | 0.286 | 0.262 | 0.256 | 0.28 | 0.237 | 0.267 | 0.21 | 0.256 | 0.232 | 0.241 | 0.235 | 0.267 | 0.277 | 0.256 | 0.238 | 0.267 | 0.254 | 0.259 | 0.212 | 0.27 | 0.275 | 0.266 | 0.248 | 0.271 | 0.264 | 0.273 | 0.245 | 0.279 | 0.283 | 0.298 | 0.272 | 0.285 | 0.277 | 0.268 | 0.231 | 0.29 | 0.291 | 0.282 | 0.244 | 0.306 | 0.281 | 0.257 | 0.261 | 0.289 | 0.259 | 0.234 | 0.263 | 0.279 | 0.243 | 0.244 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 284 | 354 | 470 | 78 | 264 | 86 | 286 | 255 | 285 | 31 | 274 | 257 | 0 | 251 | 0 | 0 | 0 | 1,148 | 0 | 0 | 0 | 1,270 | 0 | 0 | 0 | 1,109 | 0 | 0 | 0 | 1,087 | 0 | 0 | 0 | 1,052 | 0 | 0 | 0 | 897 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 881 | 0 | 0 | 0 | 912 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 746 | 0 | 0 | 0 | 785 | 0 | 0 | 0 | 802 | 0 | 0 | 0 | 961 | 0 | 0 | 0 | 949 | 0 | 0 | 0 | 903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1,271 | 0 | 0 | 0 | 1,324 | 0 | 0 | 0 | 1,341 | 0 | 0 | 0 | 1,272 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 1,260 | 0 | 0 | 0 | 1,213 | 0 | 0 | 0 | 1,151 | 0 | 0 | 0 | 1,174 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 1,024 | 0 | 0 | 0 | 965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,355 | 2,283 | 1,842 | 2,152 | 1,701 | 2,015 | 1,806 | 2,236 | 1,940 | 1,719 | 1,635 | 2,145 | 1,973 | 1,797 | 1,913 | 2,049 | 2,085 | 1,868 | 1,828 | 1,828 | 1,995 | 1,918 | 1,947 | 1,831 | 2,146 | 1,886 | 1,876 | 1,959 | 2,061 | 1,920 | 1,820 | 1,936 | 2,006 | 1,939 | 1,921 | 1,976 | 1,960 | 1,986 | 1,872 | 2,098 | 1,937 | 1,877 | 1,807 | 1,973 | 1,795 | 1,746 | 1,698 | 1,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -2 | -3 | -2 | -33 | 2,093 | 2,070 | 2,322 | 2,226 | 1,974 | 16 | -44 | 27 | -35 | 14 | -2 | -24 | -2 | 3 | -2 | -9 | 2 | 1 | 30 | -10 | -15 | 6 | -1 | 45 | 15 | 8 | -1 | 38 | -8 | 18 | -92 | -9 | -45 | -29 | -47 | -39 | -58 | -37 | -21 | -43 | -32 | -24 | 30 | -17 | -91 | -28 | -78 | -41 | -43 | -48 | -35 | -48 | -26 | -43 | -74 | -31 | -55 | -49 |
Bedrijfskosten
| 2,356 | 2,283 | 2,126 | 2,506 | 2,171 | 2,093 | 2,070 | 2,322 | 2,226 | 1,974 | 1,920 | 2,176 | 2,247 | 2,054 | 1,913 | 2,422 | 2,085 | 1,868 | 1,828 | 2,133 | 1,995 | 1,918 | 1,947 | 2,133 | 2,146 | 1,886 | 1,876 | 2,235 | 2,061 | 1,920 | 1,820 | 2,130 | 2,006 | 1,939 | 1,921 | 2,158 | 1,960 | 1,986 | 1,872 | 2,266 | 1,937 | 1,877 | 1,807 | 2,128 | 1,795 | 1,746 | 1,698 | 1,969 | 1,728 | 1,659 | 1,614 | 2,074 | 1,619 | 1,635 | 1,537 | 1,907 | 1,657 | 1,578 | 1,519 | 1,870 | 1,799 | 1,741 | 1,742 |
Bedrijfsresultaat
| 832 | 522 | -258 | 488 | 819 | 362 | 63 | 134 | 798 | 648 | 3 | -204 | 696 | 959 | -64 | 261 | 666 | 351 | -426 | 187 | 505 | 371 | -629 | 361 | 469 | 743 | -453 | 264 | 569 | 558 | -418 | 22 | 506 | 584 | -405 | 537 | 607 | 549 | -444 | 149 | 528 | 1,172 | 82 | 629 | 953 | 501 | -365 | 94 | 870 | 738 | -254 | 159 | 1,044 | 726 | -387 | 462 | 667 | 482 | -528 | 325 | 381 | 15 | -662 |
Bedrijfsresultaat ratio
| 0.072 | 0.048 | -0.038 | 0.041 | 0.074 | 0.035 | 0.008 | 0.013 | 0.072 | 0.063 | 0 | -0.023 | 0.062 | 0.091 | -0.009 | 0.025 | 0.068 | 0.038 | -0.081 | 0.017 | 0.052 | 0.038 | -0.115 | 0.034 | 0.048 | 0.078 | -0.082 | 0.025 | 0.058 | 0.057 | -0.077 | 0.002 | 0.054 | 0.064 | -0.071 | 0.049 | 0.064 | 0.057 | -0.085 | 0.015 | 0.06 | 0.109 | 0.013 | 0.062 | 0.099 | 0.062 | -0.073 | 0.011 | 0.097 | 0.09 | -0.053 | 0.017 | 0.12 | 0.086 | -0.086 | 0.051 | 0.083 | 0.061 | -0.125 | 0.039 | 0.049 | 0.002 | -0.15 |
Totaal overige inkomsten en kosten netto
| -2 | -18 | 5 | -8 | 2 | -14 | 52 | -109 | 34 | -39 | 110 | -80 | -11 | -69 | -6 | -7 | -27 | -57 | 20 | -18 | 31 | -31 | 23 | 14 | -29 | -45 | 6 | -17 | 15 | -42 | 103 | -69 | -77 | -109 | -74 | -139 | -18 | -115 | 36 | -467 | -90 | -150 | -31 | -210 | -106 | -11 | 42 | -49 | -99 | -74 | -6 | -206 | -113 | -82 | -86 | -254 | -94 | -16 | -90 | -177 | -76 | -130 | -164 |
Inkomen voor belasting
| 830 | 504 | -253 | 480 | 821 | 348 | 115 | 25 | 832 | 609 | 114 | -284 | 685 | 891 | -70 | 255 | 639 | 294 | -406 | 169 | 537 | 340 | -606 | 375 | 439 | 700 | -448 | 247 | 585 | 516 | -315 | -48 | 429 | 477 | -479 | 398 | 588 | 436 | -408 | -319 | 439 | 1,022 | 52 | 419 | 847 | 491 | -323 | 46 | 770 | 665 | -260 | -46 | 932 | 644 | -473 | 209 | 573 | 467 | -618 | 149 | 306 | -114 | -826 |
Inkomen voor belasting ratio
| 0.072 | 0.047 | -0.037 | 0.04 | 0.074 | 0.034 | 0.014 | 0.002 | 0.075 | 0.059 | 0.015 | -0.033 | 0.061 | 0.085 | -0.01 | 0.024 | 0.065 | 0.031 | -0.077 | 0.015 | 0.055 | 0.034 | -0.111 | 0.035 | 0.045 | 0.074 | -0.081 | 0.024 | 0.059 | 0.053 | -0.058 | -0.005 | 0.046 | 0.052 | -0.084 | 0.037 | 0.062 | 0.045 | -0.078 | -0.032 | 0.05 | 0.095 | 0.008 | 0.041 | 0.088 | 0.061 | -0.065 | 0.005 | 0.086 | 0.081 | -0.054 | -0.005 | 0.107 | 0.077 | -0.106 | 0.023 | 0.071 | 0.059 | -0.146 | 0.018 | 0.039 | -0.016 | -0.187 |
Belastingkosten
| 264 | 155 | -74 | 210 | 214 | 55 | 33 | -78 | 281 | 212 | 3 | -227 | 217 | 364 | 12 | -83 | 219 | 104 | -106 | 5 | 175 | 116 | -157 | -24 | 237 | 272 | -98 | -37 | 213 | 183 | -77 | -73 | 171 | 180 | -122 | 17 | 206 | 238 | -95 | -102 | 160 | 424 | 67 | 192 | 272 | 182 | -48 | 42 | 301 | 232 | 96 | 77 | 303 | 208 | -73 | -165 | 201 | 90 | 16 | -3 | 407 | -189 | -141 |
Nettowinst
| 540 | 330 | -189 | 270 | 570 | 289 | 89 | 100 | 540 | 395 | 123 | -57 | 467 | 527 | -82 | 338 | 420 | 189 | -299 | 164 | 362 | 223 | -448 | 400 | 202 | 426 | -349 | 284 | 371 | 333 | -238 | 25 | 257 | 297 | -357 | 380 | 381 | 199 | -313 | -217 | 279 | 597 | -15 | 228 | 574 | 309 | -275 | 5 | 468 | 434 | -357 | -123 | 629 | 435 | -400 | 375 | 371 | 377 | -635 | 151 | -100 | 75 | -684 |
Nettowinstmarge
| 0.047 | 0.03 | -0.028 | 0.023 | 0.051 | 0.028 | 0.011 | 0.01 | 0.048 | 0.038 | 0.016 | -0.007 | 0.042 | 0.05 | -0.012 | 0.032 | 0.043 | 0.02 | -0.057 | 0.015 | 0.037 | 0.023 | -0.082 | 0.038 | 0.021 | 0.045 | -0.063 | 0.027 | 0.038 | 0.034 | -0.044 | 0.002 | 0.028 | 0.032 | -0.063 | 0.035 | 0.04 | 0.021 | -0.06 | -0.022 | 0.032 | 0.055 | -0.002 | 0.022 | 0.059 | 0.038 | -0.055 | 0.001 | 0.052 | 0.053 | -0.074 | -0.013 | 0.072 | 0.052 | -0.089 | 0.041 | 0.046 | 0.047 | -0.15 | 0.018 | -0.013 | 0.01 | -0.155 |
WPA (Winst Per Aandeel)
| 129.27 | 77.3 | -43.98 | 62.2 | 129.24 | 65.28 | 20.08 | 22.51 | 119.53 | 87.03 | 27.04 | -12.43 | 98.81 | 111.51 | -17.35 | 71.52 | 88.87 | 39.77 | -62.91 | 34.51 | 76.17 | 45.88 | -92.17 | 82.3 | 41.56 | 87 | -71.27 | 58 | 75.77 | 67.83 | -48.48 | 5.09 | 52.35 | 60.5 | -72.72 | 77.41 | 77.61 | 40.54 | -63.77 | -44.21 | 56.84 | 120.85 | -3.04 | 46.15 | 116.2 | 62.55 | -55.67 | 1.01 | 94.74 | 87.53 | -72 | -24.69 | 126.2 | 87.4 | -80.23 | 75.21 | 74.5 | 75.7 | -127.36 | 30.28 | -20.06 | 15.04 | -137.18 |
Verwaterde WPA
| 129.27 | 77.3 | -43.98 | 62.2 | 129.24 | 65.28 | 20.08 | 21.98 | 118.71 | 86.84 | 27.04 | -12.06 | 98.81 | 111.51 | -17.35 | 71.52 | 88.87 | 39.77 | -62.91 | 34.51 | 76.17 | 45.88 | -92.17 | 82.3 | 41.56 | 87 | -71.27 | 58 | 75.77 | 67.83 | -48.48 | 5.09 | 52.35 | 60.5 | -72.72 | 77.41 | 77.61 | 40.54 | -63.77 | -44.21 | 56.84 | 120.85 | -3.04 | 46.15 | 116.2 | 62.55 | -55.67 | 1.01 | 94.74 | 87.53 | -72 | -24.67 | 126.2 | 87.4 | -80.23 | 75.21 | 74.5 | 75.7 | -127.36 | 30.28 | -20.06 | 15.04 | -137.18 |
EBITDA
| 1,090.75 | 787 | -32 | 497 | 825 | 315 | 119 | 90 | 826 | 691 | 42 | -281 | 767 | 897 | -37 | 226 | 674 | 311 | -386 | 188 | 517 | 388 | -621 | 404 | 485 | 719 | -430 | 269 | 613 | 543 | -286 | -10 | 466 | 508 | -388 | 342 | 592 | 511 | -378 | 94 | 473 | 1,052 | 86 | 508 | 876 | 519 | -294 | 80 | 825 | 707 | -280 | 281 | 1,185 | 866 | -278 | 645 | 825 | 659 | -381 | 485 | 569 | 176 | -583 |
EBITDA ratio
| 0.095 | 0.073 | -0.005 | 0.042 | 0.075 | 0.03 | 0.015 | 0.009 | 0.074 | 0.067 | 0.005 | -0.032 | 0.069 | 0.085 | -0.005 | 0.022 | 0.069 | 0.033 | -0.073 | 0.017 | 0.053 | 0.039 | -0.113 | 0.038 | 0.049 | 0.076 | -0.078 | 0.026 | 0.062 | 0.056 | -0.053 | -0.001 | 0.05 | 0.055 | -0.068 | 0.031 | 0.062 | 0.053 | -0.072 | 0.01 | 0.053 | 0.098 | 0.014 | 0.05 | 0.091 | 0.064 | -0.059 | 0.009 | 0.092 | 0.086 | -0.058 | 0.031 | 0.136 | 0.103 | -0.062 | 0.071 | 0.102 | 0.083 | -0.09 | 0.058 | 0.073 | 0.024 | -0.132 |