Maruyama Mfg. Co., Inc.
TSE:6316.T
2159 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 4,322 | 4,995 | 4,466 | 4,544 | 2,510 | 2,698 | 2,882 | 2,343 | 2,681 | 3,228 | 3,562 | 2,619 | 3,377 | 3,929 | 3,235 | 3,291 |
Kortetermijnbeleggingen
| 51 | 51 | 453 | 419 | 402 | 402 | 401 | 350 | 0 | 0 | 0 | 0 | 0 | -9 | -19 | -29 |
Liquide middelen en kortetermijnbeleggingen
| 4,373 | 5,046 | 4,466 | 4,544 | 2,510 | 2,698 | 2,882 | 2,343 | 2,681 | 3,228 | 3,562 | 2,619 | 3,377 | 3,929 | 3,235 | 3,291 |
Nettovorderingen
| 5,555 | 4,174 | 4,620 | 5,278 | 8,995 | 9,580 | 9,781 | 10,708 | 11,335 | 10,184 | 11,376 | 10,873 | 10,295 | 10,310 | 9,585 | 10,453 |
Voorraad
| 8,888 | 8,914 | 8,293 | 7,587 | 7,228 | 7,335 | 6,272 | 8,128 | 7,853 | 7,574 | 7,428 | 6,463 | 7,121 | 6,301 | 7,499 | 6,882 |
Overige vlottende activa
| 3,699 | 4,481 | 4,484 | 3,497 | 2,452 | 1,790 | 2,045 | 440 | 502 | 296 | 202 | 220 | 722 | 235 | 228 | 293 |
Totaal vlottende activa
| 22,515 | 22,615 | 21,863 | 20,906 | 21,185 | 21,403 | 20,980 | 21,619 | 22,371 | 21,282 | 22,568 | 20,175 | 21,515 | 20,775 | 20,547 | 20,919 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 9,236 | 7,931 | 8,004 | 7,660 | 7,690 | 7,990 | 7,884 | 8,335 | 8,075 | 7,619 | 7,855 | 7,578 | 6,932 | 7,081 | 7,472 | 7,534 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 83 | 52 | 91 | 214 | 365 | 476 | 624 | 623 | 484 | 179 | 48 | 3 | 3 | 13 | 14 | 14 |
Goodwill en immateriële activa
| 83 | 52 | 91 | 214 | 365 | 476 | 624 | 623 | 484 | 179 | 48 | 3 | 3 | 13 | 14 | 14 |
Langetermijnbeleggingen
| 3,693 | 2,820 | 3,453 | 3,141 | 2,918 | 3,670 | 3,468 | 2,773 | 2,920 | 3,096 | 2,809 | 1,589 | 1,510 | 1,580 | 1,832 | 2,250 |
Belastingvorderingen
| 294 | 751 | 606 | 690 | 626 | 331 | 419 | 616 | 433 | 381 | 452 | 800 | 931 | 1,095 | 1,165 | 799 |
Overige niet-vlottende activa
| 908 | 288 | 135 | 120 | 109 | 140 | 137 | 115 | 166 | 175 | 216 | 448 | 421 | 436 | 458 | 476 |
Totaal niet-vlottende activa
| 14,214 | 11,842 | 12,289 | 11,825 | 11,708 | 12,607 | 12,532 | 12,462 | 12,078 | 11,450 | 11,380 | 10,418 | 9,797 | 10,205 | 10,941 | 11,073 |
Totaal activa
| 36,733 | 34,459 | 34,154 | 32,733 | 32,894 | 34,013 | 33,513 | 34,081 | 34,449 | 32,732 | 33,948 | 30,593 | 31,312 | 30,980 | 31,488 | 31,992 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 1,919 | 2,029 | 1,954 | 2,268 | 2,035 | 2,088 | 2,017 | 2,152 | 2,748 | 2,368 | 2,795 | 6,401 | 7,644 | 6,823 | 6,988 | 7,436 |
Kortlopende schulden
| 4,346 | 2,734 | 3,283 | 579 | 1,779 | 871 | 1,285 | 5,773 | 895 | 1,322 | 2,273 | 2,297 | 5,823 | 3,072 | 3,835 | 4,017 |
Belastingschulden
| 139 | 299 | 329 | 254 | 97 | 159 | 314 | 77 | 91 | 111 | 609 | 282 | 453 | 189 | 107 | 127 |
Uitgestelde opbrengsten
| 2,164 | 185 | 1,077 | 788 | 598 | 159 | 899 | 687 | 700 | 720 | 1,183 | 758 | 933 | 551 | 414 | 561 |
Overige kortlopende verplichtingen
| 6,572 | 9,345 | 8,443 | 7,275 | 6,987 | 8,344 | 7,100 | 6,907 | 7,312 | 6,248 | 7,175 | 1,864 | 1,277 | 1,041 | 771 | 1,073 |
Totaal kortlopende verplichtingen
| 15,001 | 14,293 | 14,757 | 10,910 | 11,399 | 11,462 | 11,301 | 15,519 | 11,655 | 10,658 | 13,426 | 11,320 | 15,677 | 11,487 | 12,008 | 13,087 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 639 | 91 | 100 | 3,294 | 3,631 | 4,006 | 4,253 | 1,775 | 5,877 | 5,499 | 4,688 | 4,847 | 1,529 | 5,586 | 6,087 | 4,740 |
Uitgestelde opbrengsten niet-vlottend
| 1,051 | 0 | 1,992 | 2,165 | 2,052 | 2,074 | 2,219 | -384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 366 | 147 | 111 | 24 | 16 | 172 | 98 | 384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 213 | 2,229 | 206 | 299 | 302 | 302 | 298 | 2,940 | 2,534 | 2,333 | 2,108 | 2,148 | 2,238 | 2,384 | 2,291 | 2,126 |
Totaal niet-vlottende verplichtingen
| 2,269 | 2,467 | 2,409 | 5,782 | 6,001 | 6,554 | 6,868 | 4,715 | 8,411 | 7,832 | 6,796 | 6,995 | 3,767 | 7,970 | 8,378 | 6,866 |
Totaal passiva
| 17,270 | 16,760 | 17,166 | 16,692 | 17,400 | 18,016 | 18,169 | 20,234 | 20,066 | 18,490 | 20,222 | 18,315 | 19,444 | 19,457 | 20,386 | 19,953 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 | 4,651 |
Ingehouden winsten
| 8,960 | 7,986 | 7,023 | 6,333 | 5,929 | 5,798 | 5,290 | 4,686 | 4,660 | 4,482 | 4,105 | 3,417 | 2,967 | 2,500 | 2,012 | 2,671 |
Overige gereserveerde algehele resultaten
| 2,451 | 1,424 | 1,571 | 1,008 | 842 | 1,355 | 1,105 | 213 | 775 | 811 | 597 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,299 | 3,560 | 3,743 | 4,049 | 4,072 | 4,193 | 4,298 | 4,297 | 4,297 | 4,298 | 4,373 | 4,210 | 4,250 | 4,372 | 4,439 | 4,717 |
Totaal eigen vermogen van aandeelhouders
| 19,361 | 17,621 | 16,988 | 16,041 | 15,494 | 15,997 | 15,344 | 13,847 | 14,383 | 14,242 | 13,726 | 12,278 | 11,868 | 11,523 | 11,102 | 12,039 |
Totaal eigen vermogen
| 19,463 | 17,699 | 16,988 | 16,041 | 15,494 | 15,997 | 15,344 | 13,847 | 14,383 | 14,242 | 13,726 | 12,278 | 11,868 | 11,523 | 11,102 | 12,039 |
Totaal passiva en aandeelhoudersvermogen
| 36,733 | 34,459 | 34,154 | 32,733 | 32,894 | 34,013 | 33,513 | 34,081 | 34,449 | 32,732 | 33,948 | 30,593 | 31,312 | 30,980 | 31,488 | 31,992 |