Komatsu Ltd.
TSE:6301.T
4033 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 91,992 | 109,737 | 89,075 | 104,482 | 105,543 | 111,671 | 100,486 | 74,727 | 86,959 | 84,005 | 72,316 | 65,635 | 55,112 | 44,185 | 44,029 | 31,966 | 23,391 | 19,230 | 20,916 | 48,444 | 44,577 | 49,747 | 75,452 | 61,967 | 71,217 | 66,015 | 44,733 | 56,616 | 68,264 | 39,352 | 48,447 | 32,171 | 22,657 | 16,091 | 35,052 | 40,303 | 34,031 | 33,751 | 39,454 | 40,541 | 41,906 | 39,547 | 47,374 | 38,945 | 43,949 | 39,336 | 38,798 | 27,101 | 36,908 | 34,328 | 40,874 | 36,859 | 41,129 | 57,886 | 52,175 | 37,850 | 34,523 | 33,279 | 17,798 | 11,555 | 5,404 | 6,446 | -34,524 | 12,980 | 42,610 | 57,731 |
| Afschrijvingen & Amortisatie
| 0 | 40,877 | 39,398 | 40,993 | 38,958 | 37,486 | 38,110 | 38,503 | 36,898 | 36,177 | 37,292 | 31,293 | 33,511 | 34,250 | 34,860 | 33,553 | 32,891 | 31,822 | 34,375 | 32,538 | 32,006 | 32,677 | 33,350 | 32,776 | 32,418 | 32,920 | 35,053 | 33,392 | 32,637 | 32,828 | 26,928 | 25,557 | 25,074 | 26,736 | 29,896 | 27,853 | 26,991 | 27,727 | 28,155 | 26,163 | 24,216 | 23,705 | 23,245 | 20,797 | 23,263 | 19,968 | 24,725 | 22,053 | 21,406 | 21,138 | 22,032 | 24,393 | 23,325 | 20,356 | 23,339 | 22,696 | 21,999 | 21,433 | 23,567 | 23,325 | 22,424 | 22,003 | 28,011 | 24,429 | 23,072 | 22,842 |
| Uitgestelde Inkomstenbelasting
| -17,445 | 5,827 | 513 | 8,541 | -15,852 | 3,534 | -7,021 | 7,679 | -10,157 | 5,218 | -2,205 | 1,091 | -8,851 | 2,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -430 | 258 | 172 | 0 | 0 | 290 | 193 | 96.5 | 0 | 0 | 0 | 0 | -564 | 338 | 226 | 0 | 0 | 300 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 8,250 | -40,204 | 9,769 | -78,647 | -42,248 | -79,669 | -43,010 | -99,734 | -93,761 | -93,970 | -22,325 | -57,773 | -126 | -15,944 | 28,965 | 8,256 | 2,907 | 10,269 | 84,597 | -46,167 | -16,405 | -45,157 | -14,052 | -65,856 | -42,019 | -112,355 | -46,674 | -92,754 | -39,507 | -27,428 | 11,663 | -24,361 | -12,600 | -3,887 | 15,049 | -29,111 | 32,077 | -11,111 | 34,264 | -9,409 | 38,362 | 14,330 | 52,121 | -24,584 | 41,236 | -1,089 | 10,910 | -14,547 | -8,631 | -12,288 | -45,948 | -60,051 | -21,594 | -85,015 | -38,992 | -53,043 | -16,818 | 4,656 | 24,282 | -14,481 | 49,222 | -9,818 | -2,715 | -32,039 | 3,612 | -76,972 |
| Vorderingen
| -25,912 | 31,111 | -116,404 | -29,767 | 38,772 | 13,340 | -101,039 | -24,292 | -30,113 | 29,735 | -57,342 | -44,544 | 9,358 | 7,092 | -56,045.5 | -33,236 | -7,247 | 80,129 | -5,877 | -5,877 | 20,945 | 35,377 | -51,676 | -9,601 | -23,725 | 10,881 | -65,694 | -73,516 | -54,359 | 12,143 | -77,554 | -23,103 | -14,349 | 45,886 | -40,326 | -39,960 | 28,204.5 | 28,204.5 | -21,300 | 4,302 | 9,018 | 54,511 | -52,238 | -12,230 | 32,505 | 41,454 | -81,444 | 5,252 | 6,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -9,829 | -59,959 | 87,435 | -12,989 | -64,586 | -76,652 | 29,263 | -75,471 | -77,592 | -90,720 | -32,166 | -31,210 | -29,986 | -23,196 | 72,045 | 16,610 | 20,390 | -52,889 | 74,112 | 4,387 | -32,395 | -56,019 | 15,610 | -30,103 | -33,329 | -51,685 | -7,925 | -38,748 | -17,144 | -30,337 | 46,711 | -4,220 | -4,982 | -30,035 | 27,642 | 19,410 | 8,781 | -1,966 | 59,380 | -5,553 | -8,618 | 1,969 | 85,521 | -3,529 | -9,324 | -23,164 | 58,709 | 6,517 | 10,756 | -33,942 | -2,704 | -52,629 | -24,395 | -57,626 | -3,279 | -51,551 | -38,624 | -4,336 | 30,861 | 17,167 | 37,555 | 32,124 | 61,999 | -41,805 | -8,267 | -34,234 |
| Crediteuren
| 7,127 | -5,802 | -2,334 | -22,816 | -23,005 | -11,001 | 20,559 | -2,535 | 4,575 | -8,007 | 42,040 | 12,794 | 8,969 | 1,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 36,864 | -11,356 | 41,072 | -13,075 | 6,571 | -5,356 | 8,207 | 2,564 | 9,369 | -24,978 | 67,183 | 17,981 | 20,502 | 7,252 | -43,080 | -8,354 | -17,483 | 63,158 | 10,485 | -50,554 | 15,990 | 10,862 | -29,662 | -35,753 | -8,690 | -60,670 | -38,749 | -54,006 | -22,363 | 2,909 | -35,048 | -20,141 | -7,618 | 26,148 | -12,593 | -48,521 | 23,296 | -9,145 | -25,116 | -3,856 | 46,980 | 12,361 | -33,400 | -21,055 | 50,560 | 22,075 | -47,799 | -21,064 | -19,387 | 21,654 | -43,244 | -7,422 | 2,801 | -27,389 | -35,713 | -1,492 | 21,806 | 8,992 | -6,579 | -31,648 | 11,667 | -41,942 | -64,714 | 9,766 | 11,879 | -42,738 |
| Overige Niet-Contante Posten
| 50,934 | -26,468 | 127,639 | 24,342 | -371 | 15,943 | 27,816 | 44,041 | -2,214 | -28,559 | 28,821 | -11,721 | 4,339 | 2,105 | 6,893 | 13,071 | 38,319 | -6,293 | -2,664 | -12,614 | 17,669 | 20,642 | 7,456 | -1,435 | 11,349 | 13,345 | 33,658 | 3,179 | -21,854 | -3,101 | 22,497 | 17,136 | 14,967 | 7,050 | 29,307 | 19,281 | -2,193 | 10,731 | 9,277 | -13,564 | 7,924 | -1,217 | 7,690 | -9,820 | -637 | -2,370 | 10,524 | -1,826 | 6,605 | -3,159 | 27,770 | 19,406 | 3,358 | 828 | -19,049 | 22,598 | 7,878 | -4,122 | 1,195 | 7,466 | 9,497 | -17,724 | 40,887 | -16,651 | -18,026 | 3,528 |
| Kasstroom uit Operationele Activiteiten
| 133,731 | 83,942 | 156,295 | 91,170 | 101,882 | 85,431 | 123,402 | 57,537 | 27,882 | -2,347 | 116,104 | 27,434 | 92,836 | 64,596 | 114,747 | 86,846 | 97,508 | 55,028 | 137,224 | 22,201 | 77,847 | 57,909 | 102,206 | 27,452 | 72,965 | -75 | 66,770 | 433 | 39,540 | 41,651 | 109,535 | 50,503 | 50,098 | 45,990 | 109,304 | 58,326 | 90,906 | 61,098 | 111,150 | 43,731 | 112,408 | 76,365 | 130,430 | 25,338 | 107,811 | 55,845 | 84,957 | 32,781 | 56,288 | 40,019 | 44,728 | 20,607 | 46,218 | -5,945 | 17,473 | 30,101 | 47,582 | 55,246 | 66,842 | 27,865 | 86,547 | 907 | 31,659 | -11,281 | 51,268 | 7,129 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -53,472 | -42,549 | -50,938 | -63,292 | -48,195 | -40,522 | -48,621 | -48,655 | -49,879 | -36,378 | -39,135 | -41,538 | -44,307 | -37,976 | -44,309 | -51,961 | -48,011 | -37,267 | -45,147 | -47,723 | -47,839 | -43,998 | -47,188 | -58,512 | -44,305 | -42,045 | -31,931 | -43,101 | -36,650 | -43,245 | -42,617 | -40,359 | -33,702 | -33,936 | -43,198 | -43,799 | -33,701 | -45,781 | -52,764 | -53,359 | -52,140 | -41,817 | -55,043 | -45,853 | -48,080 | -37,054 | -38,636 | -35,328 | -36,646 | -32,382 | -29,529 | -37,577 | -34,917 | -24,067 | -26,437 | -31,901 | -23,653 | -18,829 | -23,298 | -18,761 | -25,415 | -24,927 | -38,262 | -38,822 | -38,305 | -30,281 |
| Netto Overnames
| -9,823 | 3,739 | 10,857 | -25,490 | 4,346 | 3,164 | 2,889 | 4,927 | -5,967 | 262 | -815 | 8,517 | 4,717 | 8,520 | -53 | 0 | 2,883 | -1,717 | -20 | -40 | -14,147 | -7,459 | 123 | 1,203 | -3,806 | -5,380 | -27,357 | -397 | 570 | -273,137 | -1,195 | -5,905 | 0 | 5,485 | -15,192 | 0 | 91 | -887 | 0 | 0 | -3,081 | 0 | -1,100 | 45,853 | 48,080 | -4,539 | 701 | -6,035 | 36,646 | 283 | -813 | -50 | -2,679 | -5,107 | 218 | 104 | -108 | 762 | 469 | 11 | 135 | 1,153 | -358 | -167 | 38,305 | 30,281 |
| Aankoop van Beleggingen
| -251 | -375 | -237 | -13 | -115 | -50 | -66 | -469 | -41 | -1,365 | -73 | -392 | -221 | 0 | -171 | -64 | -503 | -34 | -138 | 4,902 | -274 | -218 | -54 | -117 | -35 | -136 | -41 | -454 | -213 | -22 | -192 | -63 | 200 | -306 | -605 | -1,550 | 54 | -423 | -1,183 | -44 | -142 | -22 | -38 | 145 | -149 | -31 | 38,636 | -8 | -2 | -1 | -11 | -322 | -791 | -333 | -1,204 | -315 | 402 | -1,498 | -1,008 | -1,597 | -1,240 | -2,265 | 3,053 | -6,901 | -5,976 | -3,342 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 6,044 | -4,346 | -3,164 | 4,998 | 2 | 22 | 263 | 173 | 240 | 1 | 1 | 1 | 0 | 14 | 7 | 0 | 319 | 110 | 415 | 145 | -30 | -186 | 2,031 | 2,181 | 14,820 | 45,841 | 162 | 9 | -87 | 178 | 511 | 228 | 357 | 594 | 4,174 | 806 | 171 | 1,232 | 473 | 89 | 989 | 3,753 | 450 | 3,182 | 960 | 5 | 418 | 501 | 842 | 4 | 410 | 252 | 2,051 | 1,448 | 307 | 1,332 | 11,158 | -352 | 426 | 1,530 | 5,600 | -353 | 500 |
| Overige Investeringsactiviteiten
| 188 | 1,584 | -3,478 | 3,528 | 6,254 | 1,222 | 2,189 | -1,391 | 3,988 | 3,774 | 386 | 6,887 | 4,885 | 8,315 | 8,030 | 5,494 | 1,038 | 3,566 | 3,668 | -73 | 3,079 | 3,633 | 1,990 | 1,914 | 4,386 | 2,798 | -388 | 3,823 | 1,896 | 9,898 | 4,809 | 3,239 | 6,983 | 3,649 | 6,384 | 15,307 | 5,168 | 4,137 | 3,847 | 4,806 | 2,096 | 9,328 | -963 | -35,364 | -41,131 | 2,547 | -33,509 | 1,896 | -34,880 | 3,303 | 3,556 | 528 | 3,177 | 2,639 | 3,575 | 680 | 3,594 | 2,043 | 135 | 3,679 | 2,056 | 5,342 | 3,248 | -3,782 | -37,648 | -23,688 |
| Kasstroom uit Investeringsactiviteiten
| -63,358 | -40,965 | -43,796 | -79,223 | -42,056 | -39,350 | -38,611 | -45,586 | -51,877 | -33,444 | -39,464 | -34,803 | -39,642 | -29,660 | -36,502 | -46,531 | -44,579 | -35,445 | -41,617 | -42,615 | -59,071 | -47,627 | -44,984 | -55,542 | -43,946 | -42,732 | -57,536 | -25,309 | 11,444 | -306,344 | -39,186 | -43,175 | -26,341 | -24,597 | -52,383 | -29,685 | -27,794 | -38,780 | -49,294 | -48,426 | -52,035 | -32,038 | -57,055 | -34,230 | -37,527 | -38,627 | -29,626 | -38,515 | -34,877 | -28,379 | -26,296 | -36,579 | -35,206 | -26,458 | -23,596 | -29,381 | -18,317 | -17,215 | -22,370 | -5,510 | -24,816 | -20,271 | -30,789 | -44,072 | -43,977 | -26,530 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -61,561 | -117,144 | -59,140 | -74,338 | -219,882 | -53,388 | -129,479 | -131,105 | -76,428 | -39,881 | -7,162 | -16,066 | -37,934 | -9,710 | -149,247 | -157,186 | -270,486 | -148,444 | -126,392 | -82,223 | -112,926 | -115,411 | -136,656 | -123,087 | -51,215 | -29,013 | -51,886 | -130,744 | -39,018 | -5,574 | -45,422 | -37,300 | -32,662 | -42,382 | -67,260 | -66,961 | -70,564 | -35,841 | -119,287 | -43,317 | -80,679 | -72,033 | -73,212 | -56,454 | -51,450 | -59,627 | -309,037 | -5,509 | -42,789 | -35,312 | -8,520 | -13,061 | -42,487 | -25,264 | -44,152 | -2,447 | -36,051 | -40,822 | -105,545 | -31,358 | -83,602 | -22,854 | -39,314 | -17,988 | -20,672 | -40,854 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,012 | 0 | 0 | 0 | 30,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208,126 | 0 | 0 | 0 | 128,243 | -13 | -14 | -2 | 78 | 202 | 17 | 0 | 44,877 | -3 | 6 | -6 | 67 | 0 | 0 | 179 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,893 | -18 | -7 | 56 | 101 | 0 | 0 | 0 | 210 |
| Terugkoop van Gewone Aandelen
| -45,169 | -56,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -6 | 0 | -6 | -13 | 195,751 | -2 | 329,483 | 0 | 110,490 | 0 | -2 | -3 | 102,843 | 0 | 44,557 | -10,939 | -18,910 | 0 | 78,895 | -5 | -10 | -8 | -8 | -6 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 15,336 | 0 | 55,954 | 146 | -30,040 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | -89,908 | 0 | -68,140 | 0 | -70,950 | 0 | -60,542 | 0 | -52,963 | 0 | -37,829 | 0 | -34,986 | -8,509.5 | -17,019 | 0 | -36,859 | -25,984 | -51,968 | 0 | -55,719 | 0 | -48,156 | 0 | -45,301 | 0 | -33,972 | 0 | -27,363 | 0 | -27,357 | 0 | -27,354 | 0 | -27,351 | -13,672.5 | -27,345 | 0 | -27,665 | 0 | -27,659 | 0 | -27,659 | 0 | -22,880 | 0 | -22,868 | 0 | -20,009 | 0 | -20,332 | 0 | -19,369 | 0 | -17,429 | 0 | -7,749 | 0 | -7,749 | 0 | -17,431 | 0 | -21,899 | 0 | -21,904 |
| Overige Financieringsactiviteiten
| -1,661 | 40,818 | -85 | 159,281 | 134,069 | 130,542 | 1,780 | -55,091 | 48,916 | 86,208 | -30,121 | 24,267 | 22,440 | 1,101 | 96,904 | 113,895 | 195,516 | 173,259 | 96,687 | 174,102 | 65,932 | -3,662 | 82,277 | 214,601 | 7,212 | -2,556 | 14,126 | -3,784 | -2,182 | -937 | -40,852 | 1,184 | -10,828 | -329 | 7,210 | 2,204 | -33,567 | -1,068 | 54,151 | 85,724 | 21,018 | -2,467 | -19,607 | 113,565 | -21,073 | 63,048 | 252,115 | 45,435 | 12,554 | 53,606 | -34,777 | 67,916 | 37,416 | 77,259 | 47,417 | 14,520 | 12,594 | -133 | 49,775 | 1,447 | 30,649 | -1,117 | 26,993 | 122,992 | -6,904 | 76,623 |
| Kasstroom uit Financieringsactiviteiten
| -108,391 | 11,983 | -59,225 | 16,803 | -85,813 | 6,204 | -127,699 | 15,472 | -27,512 | 73,126 | -37,283 | 2,504 | -15,494 | -43,595 | -52,343 | -60,310 | -74,970 | -12,044 | -29,705 | 39,911 | -46,994 | 33,331 | -54,382 | 43,358 | -44,003 | 51,367 | -37,773 | 27,237 | -41,202 | 295,687 | -86,072 | 47,034 | -43,490 | -25,190 | -60,053 | 10,741 | -104,137 | -19,630 | -76,075 | 14,742 | -59,482 | -23,168 | -92,819 | 29,452 | -72,523 | -19,459 | -56,922 | 17,058 | -30,235 | -1,715 | -43,297 | 34,523 | -5,071 | 32,626 | 3,265 | -5,356 | -23,457 | -30,817 | -55,788 | -22,331 | -52,897 | 14,653 | -12,175 | 83,105 | -27,576 | 13,865 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 13,701 | 6,448 | -2,581 | -197 | 1,211 | -1,252 | -14,112 | -11,212 | 30,848 | 4,968 | 3,072 | 572 | 1,412 | -1,156 | 2,598 | 1,393 | -53 | -1,932 | 1,147 | -2,267 | 1,395 | -2,576 | 6,603 | -4,373 | -7,256 | 7,632 | 1,521 | 990 | -245 | 1,556 | -7,442 | 940 | 3,479 | 4,589 | -2,659 | 1,623 | -1,112 | 383 | -2,682 | -414 | -132 | -574 | -1,345 | 357 | 2,178 | 210 | 3,734 | -1,009 | -3,228 | 4,325 | 263 | -4,185 | -1,398 | 2,729 | -1,658 | 510 | -5,314 | 254 | 1,780 | -3,309 | 310 | 3,250 | -6,350 | -2,307 | 3,334 |
| Netto Kasstroomverandering
| -62,304 | 68,661 | 59,722 | 26,169 | -26,184 | 53,496 | -44,160 | 13,311 | -62,719 | 68,183 | 44,325 | -1,793 | 38,272 | -7,247 | 24,746 | -17,397 | -20,648 | 7,486 | 63,970 | 20,644 | -30,485 | 45,008 | 264 | 21,871 | -19,357 | 1,304 | -20,907 | 3,882 | 10,772 | 30,749 | -14,167 | 46,920 | -18,793 | -318 | 1,457 | 36,723 | -39,402 | 1,576 | -13,836 | 7,365 | 477 | 21,027 | -20,018 | 19,215 | -1,882 | -63 | -1,381 | 15,058 | -9,833 | 6,697 | -20,540 | 18,814 | 1,756 | -1,175 | -129 | -6,294 | 6,318 | 1,900 | -11,062 | 1,804 | 5,525 | -4,401 | -8,055 | 21,402 | -22,592 | -2,202 |
| Kaspositie aan het Einde van de Periode
| 409,535 | 471,839 | 403,178 | 343,456 | 317,287 | 343,471 | 289,975 | 334,135 | 320,824 | 383,543 | 315,360 | 271,035 | 272,828 | 234,556 | 241,803 | 217,057 | 234,454 | 255,102 | 247,616 | 183,646 | 163,002 | 193,487 | 148,479 | 148,215 | 126,344 | 145,701 | 144,397 | 165,304 | 161,422 | 150,650 | 119,901 | 134,068 | 87,148 | 105,941 | 106,259 | 104,802 | 68,079 | 107,481 | 105,905 | 119,741 | 112,376 | 111,899 | 90,872 | 110,890 | 91,675 | 93,557 | 93,620 | 95,001 | 79,943 | 89,776 | 83,079 | 103,619 | 84,805 | 83,049 | 84,224 | 84,353 | 90,647 | 84,329 | 82,429 | 93,491 | 91,687 | 86,162 | 90,563 | 98,618 | 77,216 | 99,808 |