Komatsu Ltd.
TSE:6301.T
4037 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 403,178 | 289,975 | 315,360 | 241,803 | 247,616 | 148,479 | 144,397 | 119,901 | 106,259 | 105,905 | 90,872 | 93,620 | 83,079 | 84,224 | 82,429 | 90,563 | 102,010 | 92,199 | 69,997 | 97,510 | 71,406 | 76,152 | 45,392 | 39,760 | 80,476 | 87,301 | 109,262 |
Kortetermijnbeleggingen
| 3,778 | 4,489 | 1,310 | 1,324 | 2,057 | 2,331 | 2,460 | 2,289 | 2,212 | 1,407 | 277 | 217 | 907 | 734 | 1,132 | 44 | 97 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 40,219 | 54,434 | 74,623 |
Liquide middelen en kortetermijnbeleggingen
| 403,178 | 289,975 | 316,670 | 243,127 | 249,673 | 150,810 | 146,857 | 122,190 | 108,471 | 107,312 | 91,149 | 93,837 | 83,986 | 84,224 | 83,561 | 90,607 | 102,107 | 92,253 | 69,997 | 97,510 | 71,406 | 76,152 | 45,392 | 39,760 | 120,695 | 141,735 | 183,885 |
Nettovorderingen
| 1,263,542 | 1,111,913 | 954,580 | 820,698 | 744,395 | 842,183 | 792,714 | 619,265 | 596,778 | 620,076 | 617,334 | 606,904 | 703,120 | 685,538 | 0 | 0 | 0 | 597,277 | 507,776 | 410,933 | 453,045 | 433,220 | 446,522 | 489,457 | 461,799 | 476,101 | 516,435 |
Voorraad
| 1,438,695 | 1,227,208 | 988,011 | 793,852 | 805,309 | 837,552 | 730,288 | 533,897 | 539,611 | 622,876 | 625,077 | 633,647 | 612,359 | 473,876 | 396,416 | 507,357 | 518,441 | 437,894 | 370,074 | 307,002 | 255,866 | 241,722 | 266,952 | 255,801 | 209,089 | 244,868 | 216,567 |
Overige vlottende activa
| 208,773 | 207,479 | 162,020 | 131,615 | 147,413 | 138,415 | 127,732 | 144,169 | 141,593 | 171,171 | 159,872 | 157,668 | 907 | 734 | 560,144 | 505,275 | 653,129 | 16,321 | 54 | 52 | 64 | 531 | 1,076 | 1,110 | 915 | 844 | 16,064 |
Totaal vlottende activa
| 3,314,188 | 2,836,575 | 2,421,281 | 1,989,292 | 1,946,790 | 1,968,960 | 1,797,591 | 1,419,521 | 1,386,453 | 1,521,435 | 1,493,432 | 1,492,056 | 1,400,372 | 1,244,372 | 1,040,121 | 1,103,239 | 1,273,677 | 1,143,745 | 947,901 | 815,497 | 780,381 | 751,625 | 759,942 | 786,128 | 792,498 | 863,548 | 932,951 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 977,291 | 897,494 | 881,265 | 845,303 | 811,133 | 776,422 | 740,528 | 679,027 | 697,742 | 743,919 | 667,347 | 585,220 | 529,656 | 508,387 | 525,100 | 525,462 | 491,146 | 388,393 | 400,667 | 369,496 | 367,361 | 400,087 | 405,301 | 438,795 | 397,534 | 440,706 | 393,603 |
Goodwill
| 248,393 | 207,060 | 187,615 | 170,687 | 157,521 | 161,921 | 155,881 | 40,072 | 40,005 | 36,266 | 36,020 | 34,703 | 31,229 | 29,321 | 29,570 | 28,661 | 31,833 | 20,594 | 22,000 | 21,277 | 16,812 | 5,550 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 180,403 | 167,292 | 169,003 | 168,981 | 162,062 | 166,406 | 173,215 | 61,083 | 63,056 | 58,715 | 58,532 | 58,523 | 57,953 | 53,971 | 61,729 | 60,346 | 61,916 | 25,243 | 25,418 | 25,635 | 27,762 | 22,784 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 428,796 | 374,352 | 356,618 | 339,668 | 319,583 | 328,327 | 329,096 | 101,155 | 103,061 | 94,981 | 94,552 | 93,226 | 89,182 | 83,292 | 91,299 | 89,007 | 93,749 | 45,837 | 47,418 | 46,912 | 44,574 | 28,334 | 0 | 0 | 40,219 | 54,434 | 74,623 |
Langetermijnbeleggingen
| 765,852 | 67,258 | 58,727 | 48,496 | 46,581 | 46,174 | 42,287 | 98,181 | 80,141 | 102,102 | 92,110 | 81,040 | 76,432 | 88,360 | 85,736 | 85,076 | 113,841 | 155,092 | 0 | 0 | 78,872 | 52,417 | 0 | 0 | 70,544 | 72,141 | 78,001 |
Belastingvorderingen
| 180,403 | 568,732 | 128,707 | 113,685 | 107,288 | 100,825 | 98,209 | 42,363 | 53,122 | 54,425 | 42,934 | 30,273 | 39,686 | 40,722 | 64,695 | 63,262 | 42,941 | 37,192 | 57,778 | 52,860 | 73,633 | 64,965 | 35,507 | 0 | 17,495 | 20,207 | 12,989 |
Overige niet-vlottende activa
| -29,874 | 131,436 | 500,924 | 448,397 | 422,311 | 417,511 | 364,827 | 316,235 | 294,135 | 281,545 | 261,181 | 236,042 | 185,201 | 184,004 | 152,104 | 103,013 | 89,792 | 73,723 | 198,361 | 164,303 | 3,824 | 8,926 | 139,532 | 178,272 | 56,990 | 73,564 | 69,495 |
Totaal niet-vlottende activa
| 2,322,468 | 2,039,272 | 1,926,241 | 1,795,549 | 1,706,896 | 1,669,259 | 1,574,947 | 1,236,961 | 1,228,201 | 1,276,972 | 1,158,124 | 1,025,801 | 920,157 | 904,765 | 918,934 | 865,820 | 831,469 | 700,237 | 704,224 | 633,571 | 568,264 | 554,729 | 580,340 | 617,067 | 582,782 | 661,052 | 628,711 |
Totaal activa
| 5,636,656 | 4,875,847 | 4,347,522 | 3,784,841 | 3,653,686 | 3,638,219 | 3,372,538 | 2,656,482 | 2,614,654 | 2,798,407 | 2,651,556 | 2,517,857 | 2,320,529 | 2,149,137 | 1,959,055 | 1,969,059 | 2,105,146 | 1,843,982 | 1,652,125 | 1,449,068 | 1,348,645 | 1,306,354 | 1,340,282 | 1,403,195 | 1,375,280 | 1,524,600 | 1,561,662 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 320,312 | 362,360 | 338,974 | 258,316 | 220,160 | 266,951 | 303,556 | 240,113 | 205,411 | 225,093 | 234,231 | 226,275 | 273,460 | 308,975 | 207,024 | 214,375 | 387,104 | 365,065 | 304,776 | 266,112 | 218,911 | 174,904 | 196,069 | 209,526 | 184,624 | 193,167 | 220,654 |
Kortlopende schulden
| 600,581 | 505,451 | 535,350 | 385,348 | 617,471 | 458,215 | 329,899 | 217,843 | 244,916 | 309,859 | 294,000 | 335,949 | 335,281 | 252,916 | 229,394 | 307,749 | 216,818 | 174,734 | 182,710 | 214,577 | 152,925 | 214,292 | 219,717 | 230,137 | 214,970 | 272,989 | 364,902 |
Belastingschulden
| 69,638 | 64,495 | 68,337 | 26,858 | 23,169 | 43,022 | 66,541 | 25,136 | 29,310 | 39,396 | 42,211 | 33,227 | 23,195 | 38,829 | 22,004 | 10,818 | 52,453 | 54,933 | 37,004 | 12,234 | 12,957 | 6,516 | 6,011 | 11,598 | 12,792 | 15,007 | 9,059 |
Uitgestelde opbrengsten
| 69,638 | 64,495 | 68,337 | 26,858 | 23,169 | 43,022 | 66,541 | 25,136 | 36,367 | 39,396 | 42,211 | 33,227 | 157,326 | 38,829 | 22,004 | 10,818 | 52,453 | 237,462 | 37,004 | 12,234 | 12,957 | 6,516 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 535,668 | 439,355 | 381,360 | 322,347 | 297,825 | 313,951 | 289,665 | 217,090 | 214,200 | 230,563 | 221,789 | 232,125 | 97,643 | 199,268 | 183,324 | 199,345 | 205,157 | 7,919 | 164,353 | 149,576 | 135,039 | 118,972 | 176,575 | 143,232 | 131,168 | 141,353 | 135,299 |
Totaal kortlopende verplichtingen
| 1,526,199 | 1,371,661 | 1,324,021 | 992,869 | 1,158,625 | 1,082,139 | 989,661 | 700,182 | 700,894 | 804,911 | 792,231 | 827,576 | 863,710 | 799,988 | 641,746 | 732,287 | 861,532 | 785,180 | 688,843 | 642,499 | 519,832 | 514,684 | 592,361 | 582,895 | 530,762 | 607,509 | 720,855 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 618,392 | 611,102 | 472,469 | 580,499 | 448,464 | 472,485 | 480,698 | 190,859 | 212,636 | 279,270 | 311,067 | 343,814 | 312,519 | 291,152 | 356,985 | 292,106 | 235,277 | 174,340 | 195,203 | 217,714 | 307,143 | 310,717 | 257,180 | 238,349 | 245,289 | 292,250 | 196,898 |
Uitgestelde opbrengsten niet-vlottend
| -23,503 | -24,051 | -7,941 | 8,718 | 2,412 | -353 | 14,159 | 13,568 | 22,580 | -4,934 | -8,291 | 6,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,465 | 54,110 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23,503 | 24,051 | 101,348 | 95,365 | 93,980 | 90,540 | 72,215 | 51,679 | 45,392 | 60,330 | 57,719 | 43,860 | 36,158 | 37,290 | 37,171 | 42,510 | 52,062 | 50,188 | 52,065 | 18,056 | 14,825 | 8,536 | 1,650 | 24,545 | 23,500 | 17,052 | 14,189 |
Overige niet-vlottende verplichtingen
| 293,613 | 215,129 | 101,348 | 95,365 | 93,980 | 90,540 | 72,215 | 51,679 | 45,392 | 60,330 | 57,719 | 43,860 | 50,685 | 48,027 | 46,354 | 53,822 | 38,910 | 37,783 | 45,148 | 54,709 | 43,692 | 48,848 | 7,230 | -20,228 | 55,406 | 78,551 | 80,294 |
Totaal niet-vlottende verplichtingen
| 912,005 | 826,231 | 667,224 | 779,947 | 638,836 | 653,212 | 639,287 | 307,785 | 326,000 | 394,996 | 418,214 | 437,586 | 399,362 | 376,469 | 440,510 | 388,438 | 326,249 | 262,311 | 292,416 | 290,479 | 365,660 | 368,101 | 306,525 | 296,776 | 324,195 | 387,853 | 291,381 |
Totaal passiva
| 2,438,204 | 2,197,892 | 1,991,245 | 1,772,816 | 1,797,461 | 1,735,351 | 1,628,948 | 1,007,967 | 1,026,894 | 1,199,907 | 1,210,445 | 1,265,162 | 1,263,072 | 1,176,457 | 1,082,256 | 1,120,725 | 1,187,781 | 1,047,491 | 981,259 | 932,978 | 885,492 | 882,785 | 898,886 | 879,671 | 854,957 | 995,362 | 1,012,236 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 83,853 | 0 | 0 | 0 | 0 | 0 | 0 | 43,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 70,336 | 69,660 | 69,393 | 69,037 | 68,689 | 68,311 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 67,870 | 68,370 | 68,370 | 68,416 |
Ingehouden winsten
| 2,367,020 | 48,508 | 47,903 | 47,378 | 46,813 | 46,028 | 45,828 | 45,368 | 44,018 | 40,980 | 39,962 | 1,034,504 | 989,349 | 881,647 | 756,073 | 747,694 | 712,700 | 541,717 | 399,938 | 299,537 | 249,454 | 228,446 | 231,161 | 321,217 | 325,914 | 318,322 | 338,975 |
Overige gereserveerde algehele resultaten
| 508,844 | 268,459 | 170,317 | 5,366 | -83,853 | 6,236 | 16,678 | 64,050 | 62,685 | 113,018 | 30,035 | -43,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 87,369 | 2,153,014 | 1,944,898 | 1,790,516 | 1,656,104 | 1,695,007 | 1,534,164 | 1,399,386 | 1,342,841 | 1,307,098 | 1,238,524 | 90,820 | -47,523 | -25,674 | 10,032 | -623 | 106,556 | 167,130 | 155,189 | 109,737 | 108,183 | 99,050 | 96,112 | 85,170 | 96,170 | 108,951 | 116,810 |
Totaal eigen vermogen van aandeelhouders
| 3,033,569 | 2,539,641 | 2,232,511 | 1,912,297 | 1,771,606 | 1,815,582 | 1,664,540 | 1,576,674 | 1,517,414 | 1,528,966 | 1,376,391 | 1,193,194 | 1,009,696 | 923,843 | 833,975 | 814,941 | 887,126 | 776,717 | 622,997 | 477,144 | 425,507 | 395,366 | 395,143 | 474,257 | 490,454 | 495,643 | 524,201 |
Totaal eigen vermogen
| 3,198,452 | 2,677,955 | 2,356,277 | 2,012,025 | 1,856,225 | 1,902,868 | 1,743,590 | 1,648,515 | 1,587,760 | 1,598,500 | 1,441,111 | 1,252,695 | 1,057,457 | 972,680 | 876,799 | 848,334 | 917,365 | 796,491 | 670,866 | 516,090 | 463,153 | 423,569 | 441,396 | 523,524 | 520,323 | 529,238 | 549,426 |
Totaal passiva en aandeelhoudersvermogen
| 5,636,656 | 4,875,847 | 4,347,522 | 3,784,841 | 3,653,686 | 3,638,219 | 3,372,538 | 2,656,482 | 2,614,654 | 2,798,407 | 2,651,556 | 2,517,857 | 2,320,529 | 2,149,137 | 1,959,055 | 1,969,059 | 2,105,146 | 1,843,982 | 1,652,125 | 1,449,068 | 1,348,645 | 1,306,354 | 1,340,282 | 1,403,195 | 1,375,280 | 1,524,600 | 1,561,662 |