Oiles Corporation
TSE:6282.T
2210 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,891 | 23,394 | 21,112 | 21,572 | 21,679 | 18,226 | 15,409 | 15,359 | 12,806 | 8,138 | 10,679 | 10,393 | 11,059 | 12,091 | 13,174 | 7,163 | 4,842 | 7,916 | 4,536 | 4,364 |
Kortetermijnbeleggingen
| 423 | -2,166 | -2,145 | -1,810 | 999 | 1,499 | 1,499 | 1,499 | 2,788 | 3,287 | 1,991 | 1,286 | 1,285 | 1,284 | 1,284 | 1,282 | 2,476 | 4,024 | 4,016 | 4,166 |
Liquide middelen en kortetermijnbeleggingen
| 25,314 | 23,394 | 21,112 | 21,572 | 22,678 | 19,725 | 16,908 | 16,858 | 15,594 | 11,425 | 12,670 | 11,679 | 12,344 | 13,375 | 14,458 | 8,445 | 7,318 | 11,940 | 8,552 | 8,530 |
Nettovorderingen
| 22,573 | 17,854 | 19,832 | 17,889 | 18,207 | 19,217 | 19,405 | 17,778 | 18,053 | 20,619 | 20,283 | 16,828 | 17,880 | 18,794 | 15,985 | 15,297 | 21,150 | 19,423 | 20,381 | 19,078 |
Voorraad
| 12,673 | 12,538 | 11,339 | 9,626 | 9,806 | 10,020 | 8,343 | 8,167 | 8,172 | 8,383 | 8,130 | 7,177 | 6,931 | 6,338 | 5,146 | 5,724 | 6,488 | 6,510 | 5,197 | 4,599 |
Overige vlottende activa
| 1,030 | 986 | 879 | 818 | 795 | 1,407 | 925 | 756 | 570 | 536 | 593 | 475 | 176 | 219 | 206 | 172 | 127 | 151 | 309 | 341 |
Totaal vlottende activa
| 61,590 | 54,772 | 53,162 | 49,905 | 51,486 | 50,369 | 45,581 | 43,559 | 42,389 | 40,963 | 41,676 | 36,159 | 37,331 | 38,726 | 35,795 | 29,638 | 35,083 | 38,024 | 34,439 | 32,548 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 22,103 | 22,805 | 22,913 | 22,075 | 20,819 | 20,199 | 18,088 | 17,042 | 20,318 | 21,807 | 20,011 | 17,094 | 14,882 | 14,989 | 15,470 | 16,533 | 16,682 | 16,045 | 15,540 | 14,793 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 361 | 344 | 349 | 369 | 388 | 549 | 683 | 821 | 1,159 | 1,466 | 1,292 | 1,225 | 863 | 561 | 305 | 286 | 237 | 155 | 231 | 154 |
Goodwill en immateriële activa
| 361 | 344 | 349 | 369 | 388 | 549 | 683 | 821 | 1,159 | 1,466 | 1,292 | 1,225 | 863 | 561 | 305 | 286 | 237 | 155 | 231 | 154 |
Langetermijnbeleggingen
| 8,393 | 8,726 | 8,800 | 7,958 | 6,836 | 7,945 | 5,270 | 4,113 | 2,160 | 5,802 | 5,125 | 6,455 | 5,973 | 6,255 | 6,283 | 4,479 | 4,412 | 3,768 | 4,529 | 1,953 |
Belastingvorderingen
| 365 | 342 | 305 | 306 | 356 | 252 | 63 | 49 | 57 | 38 | 44 | 54 | 251 | 178 | 167 | 540 | 322 | 17 | 8 | 119 |
Overige niet-vlottende activa
| 2,263 | -1 | -2 | -2 | 0 | -1 | 3,606 | 3,524 | 4,796 | 5,242 | 3,695 | 3,050 | 2,849 | 2,510 | 3,420 | 5,909 | 7,736 | 7,843 | 6,617 | 7,031 |
Totaal niet-vlottende activa
| 33,485 | 32,216 | 32,365 | 30,706 | 28,399 | 28,944 | 27,710 | 25,549 | 28,490 | 34,355 | 30,167 | 27,878 | 24,818 | 24,493 | 25,645 | 27,747 | 29,389 | 27,828 | 26,925 | 24,050 |
Totaal activa
| 95,075 | 86,991 | 85,530 | 80,615 | 79,887 | 79,315 | 73,295 | 69,110 | 70,882 | 75,322 | 71,845 | 64,040 | 62,149 | 63,219 | 61,440 | 57,385 | 64,472 | 65,852 | 61,364 | 56,598 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 8,060 | 6,760 | 5,903 | 5,423 | 5,839 | 6,654 | 6,466 | 5,815 | 5,893 | 6,337 | 6,756 | 6,191 | 6,444 | 5,868 | 5,324 | 4,787 | 7,168 | 8,287 | 7,869 | 7,932 |
Kortlopende schulden
| 1,164 | 1,184 | 1,154 | 1,179 | 631 | 55 | 148 | 137 | 106 | 98 | 25 | 40 | 49 | 50 | 49 | 20 | 0 | 104 | 132 | 326 |
Belastingschulden
| 1,578 | 496 | 1,617 | 631 | 1,399 | 328 | 962 | 843 | 802 | 870 | 1,571 | 942 | 1,336 | 2,256 | 1,216 | 486 | 2,298 | 1,833 | 1,519 | 972 |
Uitgestelde opbrengsten
| 328 | 3,742 | 4,863 | 3,585 | 4,695 | 3,612 | 0 | 3,816 | 3,436 | 3,709 | 4,273 | 3,251 | 3,706 | 4,431 | 3,153 | 2,234 | 0 | 4,134 | 3,595 | 3,020 |
Overige kortlopende verplichtingen
| -3,134 | -6,332 | -6,326 | -5,291 | -6,326 | -5,426 | -1,899 | -5,927 | -5,970 | -6,061 | -7,497 | -5,831 | -6,769 | -7,292 | -6,112 | -4,770 | -4,238 | -8,598 | -8,935 | -8,197 |
Totaal kortlopende verplichtingen
| 16,056 | 12,610 | 13,114 | 10,950 | 12,077 | 11,877 | 12,143 | 10,499 | 10,160 | 11,290 | 11,884 | 10,784 | 11,210 | 11,181 | 8,954 | 7,544 | 12,396 | 14,047 | 12,049 | 11,985 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,150 | 2,647 | 3,993 | 5,430 | 5,606 | 6,055 | 58 | 255 | 477 | 742 | 599 | 26 | 65 | 109 | 156 | 73 | 1 | 1 | 2 | 3 |
Uitgestelde opbrengsten niet-vlottend
| 73 | 836 | 765 | 652 | 954 | 805 | 5,520 | 904 | 880 | 768 | 1,247 | 507 | 461 | 1,566 | 1,655 | 1,531 | 1,307 | 1,238 | 1,306 | 1,222 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,196 | 694 | 482 | 495 | 98 | 253 | 1,036 | 558 | 1,042 | 1,778 | 846 | 551 | 70 | 93 | 103 | 69 | 74 | 816 | 1,085 | 75 |
Overige niet-vlottende verplichtingen
| 1,696 | 616 | 586 | 532 | 510 | 520 | -4,300 | 596 | 576 | 535 | 535 | 511 | 483 | 474 | 495 | 492 | 475 | 442 | 486 | 414 |
Totaal niet-vlottende verplichtingen
| 4,115 | 4,793 | 5,826 | 7,109 | 7,168 | 7,633 | 2,314 | 2,313 | 2,975 | 3,823 | 3,227 | 1,595 | 1,079 | 2,242 | 2,409 | 2,165 | 1,857 | 2,497 | 2,879 | 1,714 |
Totaal passiva
| 20,171 | 17,403 | 18,940 | 18,059 | 19,245 | 19,510 | 14,457 | 12,812 | 13,135 | 15,113 | 15,111 | 12,379 | 12,289 | 13,423 | 11,363 | 9,709 | 14,253 | 16,544 | 14,928 | 13,699 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 64,688 | 63,058 | 60,006 | 58,660 | 56,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 | 8,585 |
Ingehouden winsten
| 53,730 | 51,987 | 49,668 | 46,955 | 45,758 | 43,897 | 41,726 | 39,718 | 43,259 | 39,955 | 39,986 | 36,928 | 34,922 | 35,904 | 33,580 | 31,969 | 33,526 | 30,182 | 27,475 | 25,449 |
Overige gereserveerde algehele resultaten
| 6,841 | 4,260 | 2,944 | 1,583 | 861 | 2,002 | 3,354 | 1,998 | 2,532 | 5,327 | 2,459 | 773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,099 | -60,572 | -58,253 | -55,540 | -54,343 | -52,482 | 4,166 | 4,474 | 1,926 | 4,869 | 4,434 | 4,318 | 5,439 | 4,485 | 7,131 | 6,387 | 7,341 | 9,912 | 9,792 | 8,164 |
Totaal eigen vermogen van aandeelhouders
| 74,255 | 68,948 | 66,002 | 61,589 | 59,521 | 58,800 | 57,831 | 54,775 | 56,302 | 58,736 | 55,464 | 50,604 | 48,946 | 48,974 | 49,296 | 46,941 | 49,452 | 48,679 | 45,852 | 42,198 |
Totaal eigen vermogen
| 74,900 | 69,588 | 66,590 | 62,556 | 60,642 | 59,805 | 58,838 | 56,298 | 57,747 | 60,209 | 56,734 | 51,661 | 49,860 | 49,796 | 50,077 | 47,676 | 50,219 | 49,308 | 46,436 | 42,899 |
Totaal passiva en aandeelhoudersvermogen
| 95,071 | 86,991 | 85,530 | 80,615 | 79,887 | 79,315 | 73,295 | 69,110 | 70,882 | 75,322 | 71,845 | 64,040 | 62,149 | 63,219 | 61,440 | 57,385 | 64,472 | 65,852 | 61,364 | 56,598 |