Oiles Corporation

TSE:6282.T

2163 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,33724,89123,10524,06121,99823,39421,00122,03818,70721,11219,86923,57322,51721,57220,43020,16120,66021,67920,82119,93417,70218,22618,19514,40715,33815,40915,49316,48314,92115,35914,16313,45112,49712,80610,10710,9599,2498,1387,7859,10811,31910,67910,72011,73310,81910,3939,45812,59811,57811,05911,11712,23011,28412,09111,75214,60212,54313,1749,9959,8157,1634,894
Kortetermijnbeleggingen 04230356-2,435-1150917-2,539-2,145-2,351-2,2860-113-2,073-2,082-2,0319991,4991,4991,4991,4991,4991,4991,4991,4991,4991,4991,4991,4991,4992,3762,2882,7883,2873,2873,2873,2873,2873,2871,4871,9911,4871,2871,2871,2861,2861,2861,2861,2851,2851,2851,2851,2841,2851,2841,2841,2841,7831,7821,2821,281
Liquide middelen en kortetermijnbeleggingen 23,33725,31423,10524,06121,99823,39421,00122,03818,70721,11219,86923,57322,51721,57220,43020,16120,66022,67822,32021,43319,20119,72519,69415,90616,83716,90816,99217,98216,42016,85815,66215,82714,78515,59413,39414,24612,53611,42511,07212,39512,80612,67012,20713,02012,10611,67910,74413,88412,86412,34412,40213,51512,56913,37513,03715,88613,82714,45811,77811,5978,4456,175
Nettovorderingen 20,96722,57318,97418,24317,69117,85418,69416,60219,36419,83217,44616,46317,07417,88917,71215,05815,73918,20717,31817,06919,79119,21717,93617,81017,85219,40517,46816,64616,68317,77816,71515,51716,44718,05317,17117,30418,37420,61918,28616,69417,14120,28316,84515,36615,57816,82816,04315,53916,48617,88015,98715,41616,56818,79416,58214,21514,82115,98514,29713,14115,29717,452
Voorraad 12,82312,67314,08013,19012,58212,53813,28313,38012,24011,33912,02610,80010,1319,62610,07510,59510,4939,80610,2149,9549,71510,02010,0399,2098,6878,3438,3377,8828,0818,1678,0477,7518,3778,1728,6738,9078,5038,3838,8588,4058,5178,1308,2057,8007,5787,1777,1267,4237,3146,9316,8906,6416,4866,3386,3006,3165,9285,1465,2655,3795,7246,715
Overige vlottende activa 9531,0307251,1961,0009868381,1301,2188797131,1627278187079587857958981,1549411,4071,1778627279251,5751,7251,4647561,4161,6021,3255702,5121,6741,6545361,7361,8261,8345931,5901,5691,6214751,3921,3611,2841761,3051,5061,4992192,4771,0981,0942061,1601,1331721,289
Totaal vlottende activa 58,08061,59056,88456,69053,27154,77253,81653,15051,52953,16250,05451,99850,44949,90548,92446,77247,67751,48650,75049,61049,64850,36948,84643,78744,10345,58144,37244,23542,64843,55941,84040,69740,93442,38941,75042,13141,06740,96339,95239,32040,29841,67638,84737,75536,88336,15935,30538,20737,94837,33136,58437,07837,12238,72638,39637,51535,67035,79532,50031,25029,63831,631
Niet-vlottende activa:
Materiële vaste activa, netto 22,27022,10322,42622,55622,60622,80523,22323,61923,36222,91322,49821,86822,02322,07521,13521,31620,54820,81920,42220,46120,11120,19920,13618,68917,69318,08817,10217,05016,91417,04218,97419,15819,72320,31820,63921,63421,77321,80720,73619,60119,77820,01119,55518,58818,26817,09416,07715,45915,19714,88214,71315,00114,97614,98914,97914,99315,28615,47015,79216,26216,53317,221
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 3543613413493363443433613563493433593693693573643713884284685025495916236516836887277818218849731,0781,1591,2611,3701,4311,4661,4151,3591,3061,2921,1931,1931,2331,2251,2231,113991863694706593561437408299305282292286274
Goodwill en immateriële activa 3543613413493363443433613563493433593693693573643713884284685025495916236516836887277818218849731,0781,1591,2611,3701,4311,4661,4151,3591,3061,2921,1931,1931,2331,2251,2231,113991863694706593561437408299305282292286274
Langetermijnbeleggingen 11,2548,3937,1427,1459,6676,6756,5116,7649,2708,8009,3738,9116,2106,2617,7177,8927,5824,1164,8494,2454,1804,4724,2255,5125,1075,2705,4855,0424,4964,1133,5132,5552,3772,1602,8334,2095,3375,8024,7914,4325,9985,1256,4026,4365,9486,4555,2634,3774,3315,9735,4825,8036,2256,2556,1965,9146,0266,2835,3184,7804,4794,452
Belastingvorderingen 3365-7,142-7,145-2,350342-6,511-6,764-2,432305-2,214-2,178-6,210306-7,717-7,892-7,5823561,6141,6231,6232521,6261,6271,626631,6251,6231,621491,6162,4922,402573,3943,3943,393383,5183,5081,591441,4871,2871,287541,2861,2861,2862511,2851,2851,2851781,2851,2841,2841671,7831,7825401,281
Overige niet-vlottende activa -12,2639,6309,6042,3502,0508,9909,3802,432-22,2132,1788,4111,6957,7177,8917,5822,7201,8241,7862,1713,4722,1091,9992,2533,6061,9721,9621,9443,5241,9212,0122,1414,7961,8651,8851,8665,2421,7391,7921,7183,6952,0852,0011,9113,0501,8841,9711,9122,8491,7041,5681,4012,5101,4191,4572,4483,4203,3793,4815,9095,951
Totaal niet-vlottende activa 33,88033,48532,39732,50932,60932,21632,55633,36032,98832,36532,21331,13830,80330,70629,20929,57128,50128,39929,13728,58328,58728,94428,68728,45027,33027,71026,87226,40425,75625,54926,90827,19027,72128,49029,99232,49233,80034,35532,19930,69230,39130,16730,72229,50528,64727,87825,73324,20623,71724,81823,87824,36324,48024,49324,31624,05625,34325,64526,55426,59727,74729,179
Totaal activa 91,96095,07589,28389,20085,88286,99186,37486,51384,51885,53082,26983,13881,25380,61578,13476,34576,18079,88779,89078,19578,23679,31577,53572,23971,43573,29571,24870,64268,40669,11068,74967,88968,65770,88271,74474,62574,86975,32272,15370,01470,69171,84569,57067,26365,53064,04061,04062,41361,66562,14960,46261,44161,60263,21962,71261,57161,01361,44059,05457,84757,38560,810
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,4918,0606,7916,4255,7936,7606,8055,9845,9095,9036,1385,8795,6095,4235,3294,5604,9285,8396,3045,4425,9996,6546,5516,3666,4016,4666,3115,7615,3445,8155,8404,9725,4615,8936,3576,1206,1586,3377,1506,5256,3986,7566,4485,6335,8776,1916,2656,2036,4846,4446,0345,1845,8845,8686,1925,2265,5695,3245,1014,3984,7876,391
Kortlopende schulden 1,0901,1641,0901,0901,0901,1841,0901,0901,0901,1541,0901,0901,0901,1791,0901,0901,0906315450055000148003113700010600098000250004000049000501004900200
Belastingschulden 4531,5787688174104963776803441,617740890467631200281561,3997325892813283666424589624366984398433814102518023515494138703958034951,5718539395139426188485381,3366897664762,2561,2531,0554391,216709634486439
Uitgestelde opbrengsten 4533281,4362,1111,0263,7421,0191,9719294,8631,3202,0231,0613,5857551,5106964,6951,325003,6120004,331009833,8160003,4360003,7090004,2730003,2510003,7060004,4311,739003,153002,2340
Overige kortlopende verplichtingen 5,1436,5043,7523,6654,0819243,4573,6474,3321,1943,0922,7473,4657633,1392,6023,6089123,6464,7214,8331,5564,4954,9825,1041,1984,6324,8993,6827314,0514,0653,8577253,8554,3004,3101,1463,8544,3903,9048304,6554,1764,0051,3023,9184,4883,7671,0113,7673,8233,4448322,3673,9863,2704282,9082,7995033,075
Totaal kortlopende verplichtingen 13,17716,05613,06913,29111,99012,61012,37112,69212,26013,11411,64011,73911,22510,95010,3139,76210,32212,07711,82010,16310,83211,87711,04611,34811,50512,14310,94310,66010,04010,4999,8919,0379,31810,16010,21210,42010,46811,29011,00410,91510,30211,88411,1039,8099,88210,78410,18310,69110,25111,2109,8019,0079,32811,18110,2999,2128,8398,9548,0097,1977,5449,466
Langlopende verplichtingen:
Langetermijnschulden 5641,1501,2571,8411,9392,6472,6213,2063,3073,9933,9814,5604,7525,4305,2974,9104,9105,6065,4556,0006,0006,0556,000005800025599146210477277323388742452497560599620662720260006500010910015600731
Uitgestelde opbrengsten niet-vlottend 0730008360007650006520009540008050007040009040008800007680001,2470005070004610001,5660001,655001,5310
Uitgestelde belastingverplichtingen niet-vlottend 01,196000694000482000495000980002530001,0360005580001,0420001,778000846000551000700009300010300690
Overige niet-vlottende verplichtingen 3,4131,6962,3072,3182,3716162,1072,1962,0345861,8571,7971,7285321,6231,6701,7035101,8791,7501,6125201,3911,6631,5185162,6302,4512,2575962,4372,4362,5035763,1263,2093,5595353,4443,2623,0565352,1692,0091,8135111,1031,0881,0934832,1252,1442,2354742,2702,2752,3724952,3092,2874922,068
Totaal niet-vlottende verplichtingen 3,9774,1153,5644,1594,3104,7934,7285,4025,3415,8265,8386,3576,4807,1096,9206,5806,6137,1687,3347,7507,6127,6337,3911,6631,5182,3142,6302,4512,2572,3132,5362,5822,7132,9753,4033,5323,9473,8233,8963,7593,6163,2272,7892,6712,5331,5951,1031,0881,0931,0792,1252,1442,2352,2422,2712,2752,3722,4092,3092,2872,1652,069
Totaal passiva 17,15420,17116,63317,45016,30017,40317,09918,09417,60118,94017,47818,09617,70518,05917,23316,34216,93519,24519,15417,91318,44419,51018,43713,01113,02314,45713,57313,11112,29712,81212,42711,61912,03113,13513,61513,95214,41515,11314,90014,67413,91815,11113,89212,48012,41512,37911,28611,77911,34412,28911,92611,15111,56313,42312,57011,48711,21111,36310,3189,4849,70911,535
Eigen vermogen:
Preferente aandelen 000063,81000062,12263,05861,48461,23900000000000000000000000000000000000000000000000000
Gewone aandelen 8,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,5858,585
Ingehouden winsten 53,70053,73051,81051,39451,96551,98750,44849,78249,21449,66848,24348,07247,07146,95546,13245,30444,80645,75845,19944,77443,93943,89742,93342,61641,85741,72640,66540,36539,59139,71844,76843,96243,12443,25942,30041,12840,36439,95541,74140,99039,96339,98638,83738,20937,15736,92836,33335,88335,08934,92236,77336,53335,92835,90435,02134,10833,47433,58032,47531,91431,96934,735
Overige gereserveerde algehele resultaten 7,7876,8416,5566,1585,1764,2605,5325,4514,2102,9442,7582,8172,37013,0518358456118591,5521,5491,9172,0022,2572,7732,7263,3543,3102,5551,9761,9985203471,5522,5323,5544,5715,1565,3273,5332,4922,5062,4592,6072,4311,8897730000000000000000
Overige totale aandeelhoudersvermogen 4,1485,0995,0654,989-60,5504,1164,0713,976-57,799-58,253-56,828-56,6574,532-7,0024,4304,3224,3204,3194,3184,3184,3164,3164,2494,2504,2494,1664,1524,7714,7394,4741,0462,0021,9621,9262,2624,9334,8994,8692,0271,9964,4654,4344,4294,3814,3424,3183,8685,2275,6945,4392,3164,3134,6734,4855,7146,5946,9447,1316,9257,1166,3875,173
Totaal eigen vermogen van aandeelhouders 74,22074,25572,01671,12668,98668,94868,63667,79466,33266,00264,24264,05662,55861,58959,98259,05658,32259,52159,65459,22658,75758,80058,02458,22457,41757,83156,71256,27654,89154,77554,91954,89655,22356,30256,70159,21759,00458,73655,88654,06355,51955,46454,45853,60651,97350,60448,78649,69549,36848,94647,67449,43149,18648,97449,32049,28749,00349,29647,98547,61546,94148,493
Totaal eigen vermogen 74,80674,90072,65071,75069,58269,58869,27568,41966,91766,59064,79165,04263,54862,55660,90160,00359,24560,64260,73660,28259,79259,80559,09859,22858,41258,83857,67557,53156,10956,29856,32256,27056,62657,74758,12960,67360,45460,20957,25355,34056,77356,73455,67854,78353,11551,66149,75450,63450,32149,86048,53650,29050,03949,79650,14250,08449,80250,07748,73648,36347,67649,275
Totaal passiva en aandeelhoudersvermogen 91,96095,07189,28389,20085,88286,99186,37486,51384,51885,53082,26983,13881,25380,61578,13476,34576,18079,88779,89078,19578,23679,31577,53572,23971,43573,29571,24870,64268,40669,11068,74967,88968,65770,88271,74474,62574,86975,32272,15370,01470,69171,84569,57067,26365,53064,04061,04062,41361,66562,14960,46261,44161,60263,21962,71261,57161,01361,44059,05457,84757,38560,810