
Union Tool Co.
TSE:6278.T
5650 (JPY) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,976 | 19,376 | 20,971 | 17,291 | 15,648.63 | 11,016.843 | 9,261.925 | 9,610.977 | 7,669.035 | 9,521.891 | 9,399.389 | 8,085.306 | 6,165.569 | 4,123.833 | 4,596.635 | 6,054.5 | 5,442.358 | 6,753.6 | 4,516.526 | 6,345.275 |
Kortetermijnbeleggingen
| 157 | 695 | 43 | 290 | 155.361 | 1,094.073 | 1,184.771 | 651.393 | 1,980.43 | 2,903.779 | 1,205.466 | 3,003.067 | 2,802.856 | 2,700.535 | 4,536.779 | 3,371.491 | 894.304 | 1,840.518 | 1,572.529 | 2,999.424 |
Liquide middelen en kortetermijnbeleggingen
| 18,133 | 20,071 | 20,971 | 17,581 | 15,803.991 | 12,110.916 | 10,446.696 | 10,262.37 | 9,649.465 | 12,425.67 | 10,604.855 | 11,088.373 | 8,968.425 | 6,824.368 | 9,133.414 | 9,425.991 | 6,336.662 | 8,594.118 | 6,089.055 | 9,344.699 |
Nettovorderingen
| 11,386 | 8,429 | 8,603 | 9,469 | 7,781 | 7,452.317 | 7,802.196 | 7,768.127 | 6,752.578 | 6,897.33 | 7,171.161 | 6,421.075 | 5,719.085 | 6,085.226 | 6,121.44 | 6,433.855 | 9,147.47 | 9,710.505 | 9,003.647 | 8,246.841 |
Voorraad
| 10,859 | 10,512 | 10,760 | 9,211 | 8,308.085 | 8,434.774 | 8,907.8 | 7,953.817 | 7,423.313 | 7,214.112 | 7,360.617 | 6,704.334 | 6,052.53 | 6,216.42 | 6,179.42 | 6,668.935 | 8,899.427 | 6,812.269 | 7,374.443 | 5,741.556 |
Overige vlottende activa
| 827 | 527 | 381 | 232 | 245.451 | 401.301 | 371.862 | 951.974 | 949.982 | 733.869 | 508.201 | 932.525 | 734.35 | 805.43 | 656.802 | 368.599 | 709.995 | 792.171 | 948.976 | 568.401 |
Totaal vlottende activa
| 41,205 | 39,539 | 40,715 | 36,493 | 32,138.171 | 28,399.308 | 28,221.364 | 26,936.288 | 24,775.338 | 27,270.981 | 25,644.834 | 25,146.307 | 21,474.39 | 19,931.444 | 22,091.076 | 22,897.38 | 25,093.554 | 25,909.063 | 23,416.121 | 23,901.497 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 26,258 | 24,462 | 22,482 | 22,173 | 21,521.518 | 22,739.493 | 22,694.236 | 21,719.196 | 20,658.273 | 18,602.045 | 18,814.766 | 19,074.748 | 18,826.166 | 19,836.908 | 18,997.439 | 19,128.899 | 21,654.655 | 19,116.855 | 17,171.031 | 12,039.82 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.043 | 0.765 | 0 | 0.231 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 74 | 84 | 60 | 69 | 66.646 | 89.646 | 84 | 84 | 104 | 78.29 | 83 | 86 | 87.321 | 60.147 | 80.493 | 71.095 | 109.205 | 138.485 | 151.806 | 143.764 |
Goodwill en immateriële activa
| 74 | 84 | 60 | 69 | 66.646 | 89.646 | 84.283 | 84.043 | 104.765 | 78.29 | 83.231 | 86.017 | 87.321 | 60.147 | 80.493 | 71.095 | 109.205 | 138.485 | 151.806 | 143.764 |
Langetermijnbeleggingen
| 10,788 | 5,410 | 5,235 | 4,859 | 3,504.017 | 4,787.133 | 4,322.363 | 8,038.789 | 5,163.332 | 5,276.106 | 10,019.608 | 5,873.15 | 3,533.881 | 5,151.127 | 3,735.689 | 3,201.21 | 4,411.208 | 7,262.256 | 8,802.95 | 6,279.123 |
Belastingvorderingen
| 230 | 220 | 435 | 454 | 477.963 | 123.7 | 1,184.771 | 651.393 | 1,980.43 | 2,903.779 | 97.258 | 99.649 | 496.532 | 431.906 | 72.088 | 463.813 | 689.051 | 109.212 | 161.403 | 482.245 |
Overige niet-vlottende activa
| 538 | 222 | 207 | 481 | 324.144 | 1,279.426 | 196.176 | 175.644 | 169.793 | 174.581 | 1,676.624 | 3,461.237 | 2,950.626 | 3,476.098 | 5,055.67 | 3,659.891 | 1,287.726 | 2,201.186 | 1,734.807 | 4,178.581 |
Totaal niet-vlottende activa
| 37,658 | 31,064 | 28,419 | 28,036 | 25,894.288 | 29,019.398 | 28,481.829 | 30,669.065 | 28,076.593 | 27,034.801 | 30,691.487 | 28,594.801 | 25,894.526 | 28,956.186 | 27,941.379 | 26,524.908 | 28,151.845 | 28,827.994 | 28,021.997 | 23,123.533 |
Totaal activa
| 78,863 | 70,605 | 69,135 | 64,530 | 58,032.462 | 57,418.709 | 56,703.194 | 57,605.355 | 52,851.933 | 54,305.782 | 56,336.323 | 53,741.11 | 47,368.916 | 48,887.63 | 50,032.455 | 49,422.288 | 53,245.399 | 54,737.057 | 51,438.118 | 47,025.03 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 997 | 652 | 934 | 1,115 | 811 | 1,032.259 | 1,177.104 | 1,129.951 | 860.422 | 742.227 | 711.267 | 673.273 | 677.053 | 1,833.649 | 892.649 | 1,217.164 | 1,337.259 | 1,234.571 | 1,104.642 | 1,133.658 |
Kortlopende schulden
| 0 | 0 | 920 | 0 | 0 | 64.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,331 | 28 | 1,473 | 1,189 | 616.363 | 128.222 | 604.134 | 611.931 | 192.854 | 1,012.123 | 347.365 | 722.77 | 67.827 | 125.127 | 941.544 | 54.707 | 903.572 | 1,143.864 | 1,885.517 | 1,380.197 |
Uitgestelde opbrengsten
| 0 | 0 | 37 | -128 | -73.769 | -64.941 | -78.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,704 | 1,288 | 2,353 | 2,260 | 1,786.185 | 1,639.952 | 1,954.505 | 1,825.699 | 1,609.855 | 1,280.053 | 1,207.564 | 1,484.799 | 1,009.288 | 872.435 | 819.59 | 868.005 | 906.999 | 2,038.235 | 2,048.716 | 1,806.483 |
Totaal kortlopende verplichtingen
| 5,032 | 2,701 | 4,923 | 4,564 | 3,213.548 | 2,865.374 | 3,735.743 | 3,567.581 | 2,663.131 | 3,034.403 | 2,266.196 | 2,880.842 | 1,754.168 | 2,831.211 | 2,653.783 | 2,139.876 | 3,147.83 | 4,416.67 | 5,038.875 | 4,320.338 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 165 | 187 | 0 | 0 | 5.4 | 148.014 | 239.61 | 927.258 | 314.739 | 382.015 | 887.187 | 442.629 | 0.229 | 0.226 | 32.308 | 0.266 | 0.306 | 814.632 | 1,234.036 | 1,938.496 |
Overige niet-vlottende verplichtingen
| 531 | 440 | 588 | 722 | 852.194 | 848.854 | 740.991 | 670.063 | 641.78 | 611.791 | 558.881 | 297.02 | 301.047 | 307.311 | 331.269 | 347.313 | 422.088 | 417.036 | 280.292 | 343.698 |
Totaal niet-vlottende verplichtingen
| 696 | 627 | 588 | 907 | 852.194 | 996.868 | 980.601 | 1,597.321 | 956.519 | 993.806 | 1,446.068 | 739.649 | 301.276 | 307.537 | 363.577 | 347.579 | 422.394 | 1,231.668 | 1,514.328 | 2,282.194 |
Totaal passiva
| 5,728 | 3,327 | 5,511 | 5,471 | 4,065.742 | 3,862.242 | 4,716.344 | 5,164.902 | 3,619.65 | 4,028.209 | 3,712.264 | 3,620.491 | 2,055.444 | 3,138.748 | 3,017.36 | 2,487.455 | 3,570.224 | 5,648.338 | 6,553.203 | 6,602.532 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,599.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,998 | 2,998 | 2,998 | 2,998 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 |
Ingehouden winsten
| 65,553 | 61,772 | 60,145 | 56,612 | 54,139.055 | 52,635.778 | 51,292.1 | 51,813.719 | 50,039.241 | 48,914.606 | 46,097.319 | 44,201.371 | 48,019.895 | 48,057.229 | 47,281.016 | 45,961.739 | 46,691.387 | 42,968.467 | 38,326.98 | 33,581.269 |
Overige gereserveerde algehele resultaten
| 8,301 | 6,222 | 4,195 | 3,163 | 541.349 | 1,634.051 | 1,406.873 | 4,049.038 | 2,614.495 | -2,599.002 | 3,838 | 1,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,716 | -3,713 | 481 | -3,714 | -3,711.28 | -2,077.816 | -3,710.628 | -2,371.771 | -6,419.958 | -10,795.511 | -310.43 | 2,920.743 | -5,704.927 | -5,306.852 | -3,264.426 | -2,025.411 | 584.6 | 862.864 | 782.588 | 1,112.322 |
Totaal eigen vermogen van aandeelhouders
| 73,135 | 67,277 | 63,624 | 59,059 | 53,966.72 | 53,556.467 | 51,986.85 | 52,440.453 | 49,232.283 | 50,277.573 | 52,624.059 | 50,120.619 | 45,313.472 | 45,748.882 | 47,015.095 | 46,934.833 | 49,675.175 | 49,088.719 | 44,884.915 | 40,422.498 |
Totaal eigen vermogen
| 73,135 | 67,277 | 63,624 | 59,059 | 53,966.72 | 53,556.467 | 51,986.85 | 52,440.453 | 49,232.283 | 50,277.573 | 52,624.059 | 50,120.619 | 45,313.472 | 45,748.882 | 47,015.095 | 46,934.833 | 49,675.175 | 49,088.719 | 44,884.915 | 40,422.498 |
Totaal passiva en aandeelhoudersvermogen
| 78,863 | 70,605 | 69,135 | 64,530 | 58,032.462 | 57,418.709 | 56,703.194 | 57,605.355 | 52,851.933 | 54,305.782 | 56,336.323 | 53,741.11 | 47,368.916 | 48,887.63 | 50,032.455 | 49,422.288 | 53,245.399 | 54,737.057 | 51,438.118 | 47,025.03 |