Union Tool Co.

TSE:6278.T

5680 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,37620,97117,29115,648.6311,016.8439,261.9259,610.9777,669.0359,521.8919,399.3898,085.3066,165.5694,123.8334,596.6356,054.55,442.3586,753.64,516.5266,345.275
Kortetermijnbeleggingen 69543290155.3611,094.0731,184.771651.3931,980.432,903.7791,205.4663,003.0672,802.8562,700.5354,536.7793,371.491894.3041,840.5181,572.5292,999.424
Liquide middelen en kortetermijnbeleggingen 20,07120,97117,58115,803.99112,110.91610,446.69610,262.379,649.46512,425.6710,604.85511,088.3738,968.4256,824.3689,133.4149,425.9916,336.6628,594.1186,089.0559,344.699
Nettovorderingen 8,4058,6269,4827,790.5427,493.9988,688.1818,594.1087,359.6047,510.0867,591.3127,026.4496,014.6426,414.1166,547.7436,670.1259,583.73210,375.2989,790.378,755.816
Voorraad 10,51210,7609,2118,308.0858,434.7748,907.87,953.8177,423.3137,214.1127,360.6176,704.3346,052.536,216.426,179.426,668.9358,899.4276,812.2697,374.4435,741.556
Overige vlottende activa 551358219235.553359.62178.687125.993342.956121.11388.05327.151438.793476.54230.499132.329273.733127.378162.25359.426
Totaal vlottende activa 39,53940,71536,49332,138.17128,399.30828,221.36426,936.28824,775.33827,270.98125,644.83425,146.30721,474.3919,931.44422,091.07622,897.3825,093.55425,909.06323,416.12123,901.497
Niet-vlottende activa:
Materiële vaste activa, netto 24,46222,48222,17321,521.51822,739.49322,694.23621,719.19620,658.27318,602.04518,814.76619,074.74818,826.16619,836.90818,997.43919,128.89921,654.65519,116.85517,171.03112,039.82
Goodwill 000000.2830.0430.76500.2310.01700000000
Immateriële activa 84606966.64689.646848410478.29838687.32160.14780.49371.095109.205138.485151.806143.764
Goodwill en immateriële activa 84606966.64689.64684.28384.043104.76578.2983.23186.01787.32160.14780.49371.095109.205138.485151.806143.764
Langetermijnbeleggingen 6,1055,2354,8593,504.0174,787.1334,322.3638,038.7895,163.3325,276.10610,019.6085,873.153,533.8815,151.1273,735.6893,201.214,411.2087,262.2568,802.956,279.123
Belastingvorderingen 220435454477.963123.71,184.771651.3931,980.432,903.77997.25899.649496.532431.90672.088463.813689.051109.212161.403482.245
Overige niet-vlottende activa 195207481324.1441,279.426196.176175.644169.793174.5811,676.6243,461.2372,950.6263,476.0985,055.673,659.8911,287.7262,201.1861,734.8074,178.581
Totaal niet-vlottende activa 31,06628,41928,03625,894.28829,019.39828,481.82930,669.06528,076.59327,034.80130,691.48728,594.80125,894.52628,956.18627,941.37926,524.90828,151.84528,827.99428,021.99723,123.533
Totaal activa 70,60569,13564,53058,032.46257,418.70956,703.19457,605.35552,851.93354,305.78256,336.32353,741.1147,368.91648,887.6350,032.45549,422.28853,245.39954,737.05751,438.11847,025.03
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6529341,115811.51,032.2591,177.1041,129.951860.422742.227711.688673.273853.8341,833.649892.6491,217.1641,337.2591,234.5711,104.6421,133.658
Kortlopende schulden 2812612873.76964.94178.0270000000000000
Belastingschulden 281,4731,189616.363128.222604.134611.931192.8541,012.123347.365722.7767.827125.127941.54454.707903.5721,143.8641,885.5171,380.197
Uitgestelde opbrengsten 3237-128-73.769-64.941-78.0270000000000000
Overige kortlopende verplichtingen 1,9893,8263,4492,402.0481,833.1152,558.6392,437.631,802.7092,292.1761,554.5082,207.569900.334997.5621,761.134922.7121,810.5713,182.0993,934.2333,186.68
Totaal kortlopende verplichtingen 2,7014,9234,5643,213.5482,865.3743,735.7433,567.5812,663.1313,034.4032,266.1962,880.8421,754.1682,831.2112,653.7832,139.8763,147.834,416.675,038.8754,320.338
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 187005.4148.014239.61927.258314.739382.015887.187442.6290.2290.22632.3080.2660.306814.6321,234.0361,938.496
Overige niet-vlottende verplichtingen 435588907846.794848.854740.991670.063641.78611.791558.881297.02301.047307.311331.269347.313422.088417.036280.292343.698
Totaal niet-vlottende verplichtingen 622588907852.194996.868980.6011,597.321956.519993.8061,446.068739.649301.276307.537363.577347.579422.3941,231.6681,514.3282,282.194
Totaal passiva 3,3235,5115,4714,065.7423,862.2424,716.3445,164.9023,619.654,028.2093,712.2643,620.4912,055.4443,138.7483,017.362,487.4553,570.2245,648.3386,553.2036,602.532
Eigen vermogen:
Preferente aandelen 000000002,599.0020000000000
Gewone aandelen 2,9982,9982,9982,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.505
Ingehouden winsten 61,77260,14556,61254,139.05552,635.77851,292.151,813.71950,039.24148,914.60646,097.31944,201.37148,019.89548,057.22947,281.01645,961.73946,691.38742,968.46738,326.9833,581.269
Overige gereserveerde algehele resultaten 6,2224,1953,163541.3491,634.0511,406.8734,049.0382,614.495-2,599.0023,8381,42400000000
Overige totale aandeelhoudersvermogen -3,713-3,714-3,714-3,712.189-3,711.867-3,710.628-6,420.809-6,419.958-1,635.538-309.7651,496.743-5,704.928-5,306.852-3,264.426-2,025.411-14.7173,121.7473,559.433,842.724
Totaal eigen vermogen van aandeelhouders 67,27963,62459,05953,966.7253,556.46751,986.8552,440.45349,232.28350,277.57352,624.05950,120.61945,313.47245,748.88247,015.09546,934.83349,675.17549,088.71944,884.91540,422.498
Totaal eigen vermogen 67,27963,62459,05953,966.7253,556.46751,986.8552,440.45349,232.28350,277.57352,624.05950,120.61945,313.47245,748.88247,015.09546,934.83349,675.17549,088.71944,884.91540,422.498
Totaal passiva en aandeelhoudersvermogen 70,60569,13564,53058,032.46257,418.70956,703.19457,605.35552,851.93354,305.78256,336.32353,741.1147,368.91648,887.6350,032.45549,422.28853,245.39954,737.05751,438.11847,025.03