Union Tool Co.

TSE:6278.T

5690 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,03421,10719,37619,80620,92520,58020,97119,06718,63417,11617,29116,15616,44815,48115,648.6313,106.88812,207.29211,397.63211,016.8439,959.0829,757.8329,016.2269,261.9258,686.7039,186.3158,556.1599,610.9779,425.0489,108.7258,593.6077,669.0357,274.3617,940.0118,478.7677,805.2788,014.72610,351.4079,399.3898,562.6788,430.7687,762.5888,085.3067,191.8798,403.3126,116.9586,165.5695,693.7436,317.7894,460.5864,123.8334,373.665,021.0564,590.9744,596.6354,679.4587,369.8755,498.826,054.55,486.55,888.8634,544.565
Kortetermijnbeleggingen 5565176957213493204303413072902851030155.361694.7631,135.7481,142.1951,094.0731,001.4951,276.2861,486.0621,184.7711,113.48621.457411.932651.3931,275.8371,347.8061,647.6091,980.431,702.9692,102.2532,603.0783,099.6352,605.0911,905.4471,205.4668001,200.3742,501.953,003.0674,002.2522,400.9722,702.6312,802.8562,803.8422,602.9762,601.4162,700.5352,573.1643,372.2823,971.8684,536.7794,371.8393,185.5223,325.2113,371.4912,587.2252,093.152,193.673
Liquide middelen en kortetermijnbeleggingen 21,59021,62420,07120,52721,27420,90020,97119,06718,97517,42317,58116,44116,44815,48115,803.99113,801.65113,343.0412,539.82712,110.91610,960.57711,034.11810,502.28810,446.6969,800.1839,807.7728,968.09110,262.3710,700.88510,456.53110,241.2169,649.4658,977.3310,042.26411,081.84510,904.91310,619.81712,256.85410,604.8559,362.6789,631.14210,264.53811,088.37311,194.13110,804.2848,819.5898,968.4258,497.5858,920.7657,062.0026,824.3686,946.8248,393.3388,562.8429,133.4149,051.29710,555.3978,824.0319,425.9918,073.7257,982.0136,738.238
Nettovorderingen 10,2429,2438,4057,9967,6057,4948,6039,7389,5889,7899,4699,3468,8608,3757,7817,313.7477,282.3537,082.5757,452.3177,312.1766,832.4317,095.4487,802.1967,920.8137,634.0097,794.1467,768.1277,370.616,852.8666,597.3796,752.5786,037.8500000000000000000000000000000
Voorraad 10,85210,42410,51210,92311,13911,33610,76011,08310,4449,5159,2118,8528,7338,3778,308.0858,851.3488,811.318,591.1758,434.7748,578.5098,942.8669,347.758,907.88,995.8128,552.2588,229.2787,953.8177,936.4697,801.5277,592.897,423.3137,045.0246,904.6097,060.2778,440.7047,994.6147,626.9687,360.6177,119.1067,024.1877,114.0446,704.3346,575.7666,399.9046,296.9586,052.536,226.0616,475.2656,456.4326,216.426,435.3946,473.0986,030.9266,179.426,437.5936,601.2796,457.2976,668.9357,026.257,565.4988,480.025
Overige vlottende activa 740259551642475270381417546297232219227230245.451227.85264.24245.492401.301396.666300.626301.8591,064.6721,158.7731,088.0511,083.481951.9741,153.914873.629920.435949.982800.5736,897.997,631.9738,150.0767,982.0018,493.3957,679.3627,181.8497,035.1177,113.347,353.67,033.5416,424.9196,621.6916,453.4356,779.786,565.3366,407.3856,890.6567,039.6286,838.686,605.8686,778.2426,903.1126,845.5766,867.6846,802.4546,910.1055,928.4476,410.766
Totaal vlottende activa 43,42441,55039,53940,08840,49340,00040,71540,30539,55337,02436,49334,85834,26832,46332,138.17130,194.59629,700.94328,459.06928,399.30827,247.92827,110.04127,247.34528,221.36427,875.58127,082.0926,074.99626,936.28827,161.87825,984.55325,351.9224,775.33822,860.77723,844.86325,774.09527,495.69326,596.43228,377.21725,644.83423,663.63323,690.44624,491.92225,146.30724,803.43823,629.10721,738.23821,474.3921,503.42621,961.36619,925.81919,931.44420,421.84621,705.11621,199.63622,091.07622,392.00224,002.25222,149.01222,897.3822,010.0821,475.95821,629.029
Niet-vlottende activa:
Materiële vaste activa, netto 25,65324,44824,46224,14923,80722,56122,48222,88422,73622,30522,17322,22921,88321,76821,521.51821,835.40722,051.18822,410.24422,739.49322,633.1322,912.76622,975.97722,694.23622,400.12921,976.71821,714.65921,719.19621,268.19821,169.26620,809.49520,658.27319,222.31718,512.28718,308.99519,247.04719,261.58419,249.2218,814.76618,566.29218,850.43119,256.68419,074.74819,489.11119,521.51519,277.76118,826.16618,910.74919,147.31419,584.57619,836.90819,681.25219,031.42519,008.41618,997.43919,485.14419,183.63319,398.719,128.89920,237.35620,627.51220,533.435
Goodwill 000000000000000.6460.5580.5170.0670.6460.9450.8410.650.2830.9630.8030.5560.0430.3260.7210.7680.7650.6340.820.1830.9490.8590.6210.2310.3140.8140.4310.0170.7330.0510.0930000000000000000
Immateriële activa 84878486867660677068696164666693818389979810684939583841001071041049791888010384838485878683858687.32183.3180.73555.81360.14767.45572.94678.71880.49381.49283.51479.48971.09579.91389.24899.934
Goodwill en immateriële activa 848784868676606770686961646666.64693.55881.51783.06789.64697.94598.841106.6584.28393.96395.80383.55684.043100.326107.721104.768104.76597.63491.8288.18380.949103.85984.62183.23184.31485.81487.43186.01783.73385.05186.09387.32183.3180.73555.81360.14767.45572.94678.71880.49381.49283.51479.48971.09579.91389.24899.934
Langetermijnbeleggingen 8,0986,7596,1055,2845,2734,9675,2356,0335,9715,3974,8594,9025,0714,8573,504.0173,897.5263,505.9593,039.4214,787.1334,072.14,447.2174,447.8974,322.3636,170.2636,796.7177,929.7568,038.7895,884.4815,543.7994,865.5285,163.3325,418.7294,329.4664,116.3624,481.9636,327.2958,340.29610,019.60810,414.8939,585.7027,776.7315,873.154,102.5545,531.5985,071.8753,533.8813,696.1293,712.634,967.8025,151.1275,463.6095,891.6384,802.2983,735.6894,343.6835,017.3124,119.0463,201.214,360.8934,411.392,986.575
Belastingvorderingen 02220721349-4,967435-6,03300454285-5,071-4,857477.963694.7631,135.7481,142.195123.71,001.4951,276.2861,486.0621,184.7711,113.48621.457411.932651.3931,275.8371,347.8061,647.6091,980.431,702.96979.5092,603.07898.16299.169100.57297.25877.27895.336106.18299.649108.891111.285221.511496.532323.153597.462333.209431.906142.76484.82377.69572.088104.66173.269391.379463.81354.64217.536731.153
Overige niet-vlottende activa 14151954204135,7142077,1411,2281,1124817785,7455,473324.144639.623528.517690.8211,279.426645.423483.699466.777196.176167.523164.729165.653175.644182.583160.159157.845169.793138.7132,244.825143.9193,252.4942,757.7052,057.5941,676.6241,240.9141,639.7692,955.6013,461.2374,446.492,835.0193,137.5642,950.6263,566.1563,370.8323,377.0833,476.0983,405.2684,215.4924,823.365,055.674,959.9013,779.2083,910.1783,659.8912,873.8262,369.9682,455.196
Totaal niet-vlottende activa 33,83631,71131,06630,66029,92828,35128,41930,09230,00528,88228,03628,25527,69227,30725,894.28827,160.87727,302.92927,365.74829,019.39828,450.09329,218.80929,483.36328,481.82929,945.35829,655.42430,305.55630,669.06528,711.42528,328.75127,585.24528,076.59326,580.36225,257.90725,260.53727,160.61528,549.61229,832.30330,691.48730,383.69130,257.05230,182.62928,594.80128,230.77928,084.46827,794.80425,894.52626,579.49726,908.97328,318.48328,956.18628,760.34829,296.32428,790.48727,941.37928,974.88128,136.93627,898.79226,524.90827,606.62827,715.65426,806.293
Totaal activa 77,26073,26170,60570,74870,42268,35269,13570,39769,55965,90964,53063,11561,96259,77158,032.46257,355.47457,003.87355,824.81857,418.70955,698.02356,328.85156,730.7156,703.19457,820.9456,737.51656,380.55357,605.35555,873.30354,313.30652,937.16752,851.93349,441.13949,102.77351,034.63354,656.31155,146.04758,209.52456,336.32354,047.32653,947.50154,674.55253,741.1153,034.2251,713.57849,533.04547,368.91648,082.92348,870.33948,244.30248,887.6349,182.19451,001.4449,990.12350,032.45551,366.88352,139.18850,047.80449,422.28849,616.70849,191.61248,435.322
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8377676526286977469341,1531,2181,0971,1151,1301,214940811753.008871.306860.2931,032.259824.165885.721883.5031,177.1041,184.6991,123.2951,088.3141,129.9511,026.039968.766947.822860.422832.33797.832796.726853.479946.833891.675711.688746.052698.02670.318673.273686.624672.849625.409677.053823.436838.829846.8811,833.649828.481903.491,045.159892.649745.232982.454815.0291,217.164636.266255.294539.664
Kortlopende schulden 000000920000000000000000000000000000000000000000000000000000000
Belastingschulden 1,22746228354363231,4731,2951,2557201,1891,052840485616.363398.817363.481158.322128.222114.464269.242258.882604.134689.684625.355400.531611.931662.984488.566346.69192.854130.152272.393207.177934.95909.652556.335347.365229.378249.157182.604722.77634.587445.657299.4467.82758.233149.571178.609125.127148.91395.919236.738941.5441,010.006626.012350.49754.70732.79442.37952.01
Uitgestelde opbrengsten 25323226384737000-12800000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,7742,2841,9892,3172,2192,3882,3532,8882,8792,6512,2602,3932,2151,9161,786.1851,983.3691,835.7991,799.0231,704.8931,850.7321,839.6042,046.5781,954.5052,282.6412,080.1152,032.2211,825.6992,042.451,826.5651,737.8921,609.8551,540.6731,293.3041,384.781,479.2761,511.3521,301.2091,207.1431,412.3121,425.4971,494.9451,484.7991,259.4851,156.7951,010.9011,009.288961.2611,037.077915.122872.4351,181.5211,141.3831,068.886819.591,259.0671,258.5971,112.22868.0051,030.5171,091.051,220.21
Totaal kortlopende verplichtingen 4,8633,5452,7013,0063,3903,5044,9235,3365,3524,4684,5644,5754,2693,3413,213.5483,135.1943,070.5862,817.6382,865.3742,789.3612,994.5673,188.9633,735.7434,157.0243,828.7653,521.0663,567.5813,731.4733,283.8973,032.4042,663.1312,503.1552,363.5292,388.6833,267.7053,367.8372,749.2192,266.1962,387.7422,372.6742,347.8672,880.8422,580.6962,275.3011,935.751,754.1681,842.932,025.4771,940.6122,831.2112,158.9122,440.7922,350.7832,653.7833,014.3052,867.0632,277.7462,139.8761,699.5771,388.7231,811.884
Langlopende verplichtingen:
Langetermijnschulden 0018600000140018500000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00187000000000005.4000148.01415.72315.22515.724239.61473.23431.205680.595927.258529.479381.21283.996314.73947.333031.188345.768730.195793.874887.187833.543686.219641.264442.629224.538219.8380.2560.2290.2340.2430.230.22600032.3080000.266000
Overige niet-vlottende verplichtingen 619621249781702558588820703889722974996987852.194838.427844.131851.78848.854970.962873.214882.935740.991690.39687.585668.189670.063666.576658.237649.412641.78621.591607.026604.936602.864587.55573.386558.881299.545300.494301.201297.02298.6300.177299.718301.047305.152306.62305.498307.311315.595504.681490.587331.269344.751487.221346.183347.313388.985355.03354.548
Totaal niet-vlottende verplichtingen 619621622781702558588820843889907974996987852.194838.427844.131851.78996.868986.685888.439898.659980.6011,163.621,118.791,348.7841,597.3211,196.0551,039.447933.408956.519668.924607.026636.124948.6321,317.7451,367.261,446.0681,133.088986.713942.465739.649523.138520.015299.974301.276305.386306.863305.728307.537315.595504.681490.587363.577344.751487.221346.183347.579388.985355.03354.548
Totaal passiva 5,4824,1663,3233,7874,0924,0625,5116,1566,1955,3575,4715,5495,2654,3284,065.7423,973.6213,914.7173,669.4183,862.2423,776.0463,883.0064,087.6224,716.3445,320.6444,947.5554,869.855,164.9024,927.5284,323.3443,965.8123,619.653,172.0792,970.5553,024.8074,216.3374,685.5824,116.4793,712.2643,520.833,359.3873,290.3323,620.4913,103.8342,795.3162,235.7242,055.4442,148.3162,332.342,246.343,138.7482,474.5072,945.4732,841.373,017.363,359.0563,354.2842,623.9292,487.4552,088.5621,743.7532,166.432
Eigen vermogen:
Preferente aandelen 00000000000007150000000000000000000000000000001,5660000000000000000
Gewone aandelen 2,9982,9982,9982,9982,9982,9982,9982,9982,9982,9982,9982,9982,9982,9982,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.5052,998.505
Ingehouden winsten 63,57462,24561,77261,04961,04060,18460,14559,35858,48157,09856,61255,72155,20954,32554,139.05553,282.13353,195.99852,584.94552,635.77851,997.10751,979.11451,415.57351,292.150,636.61952,973.6852,010.91951,813.71951,106.32450,780.00850,118.02150,039.24149,311.60649,274.51148,810.4448,098.30347,828.6746,743.45446,097.31945,364.44145,061.57644,384.75544,201.37143,715.97248,586.2448,107.27248,019.89547,766.64747,860.71147,818.84648,057.22947,869.68747,829.06347,327.38247,281.01646,812.1246,634.16246,117.67945,961.73945,439.52445,461.84145,628.679
Overige gereserveerde algehele resultaten 8,9177,5646,2226,6286,0054,8224,1955,5995,5994,1713,1632,5592,203-7155418136072841,6356381,1791,9401,4062,5752,2402,9234,0503,2622,6312,2742,6143792792,2624,9405,2315,0783,8382,4722,3973,0771,4241,126236-1,5660000000000000000
Overige totale aandeelhoudersvermogen -3,714-3,714-3,7132,9142,292-3,715481-3,714-3,714-3,714-3,714-1,153-3,713-5,143-3,711.28-2,898.785-3,105.347-3,428.05-2,077.816-3,073.635-3,711.473-1,770.99-3,710.628-3,710.323-6,421.295-3,498.721-2,371.771-6,420.342-6,419.99-6,420.132-6,419.958-6,419.875-6,140.798-3,799.119-656.834-366.714,351.0863,528.2352,163.552,528.0334,000.962,920.7433,215.909-2,666.483-5,374.456-5,705.4-4,830.545-4,321.217-4,819.389-5,306.852-4,160.505-2,771.601-3,177.134-3,264.426-1,802.798-847.763-1,692.309-2,025.411-909.883-1,012.487-2,358.294
Totaal eigen vermogen van aandeelhouders 71,77569,09367,27966,96166,33064,29063,62464,24163,36460,55259,05957,56656,69755,44353,966.7253,381.85353,089.15652,155.453,556.46751,921.97752,445.84552,643.08851,986.8552,500.29651,789.96151,510.70352,440.45350,945.77549,989.96248,971.35549,232.28346,269.0646,132.21848,009.82650,439.97450,460.46554,093.04552,624.05950,526.49650,588.11451,384.2250,120.61949,930.38648,918.26247,297.32145,313.47245,934.60746,537.99945,997.96245,748.88246,707.68748,055.96747,148.75347,015.09548,007.82748,784.90447,423.87546,934.83347,528.14647,447.85946,268.89
Totaal eigen vermogen 71,77569,09367,27966,96166,33064,29063,62464,24163,36460,55259,05957,56656,69755,44353,966.7253,381.85353,089.15652,155.453,556.46751,921.97752,445.84552,643.08851,986.8552,500.29651,789.96151,510.70352,440.45350,945.77549,989.96248,971.35549,232.28346,269.0646,132.21848,009.82650,439.97450,460.46554,093.04552,624.05950,526.49650,588.11451,384.2250,120.61949,930.38648,918.26247,297.32145,313.47245,934.60746,537.99945,997.96245,748.88246,707.68748,055.96747,148.75347,015.09548,007.82748,784.90447,423.87546,934.83347,528.14647,447.85946,268.89
Totaal passiva en aandeelhoudersvermogen 77,25773,25970,60570,74870,42268,35269,13570,39769,55965,90964,53063,11561,96259,77158,032.46257,355.47457,003.87355,824.81857,418.70955,698.02356,328.85156,730.7156,703.19457,820.9456,737.51656,380.55357,605.35555,873.30354,313.30652,937.16752,851.93349,441.13949,102.77351,034.63354,656.31155,146.04758,209.52456,336.32354,047.32653,947.50154,674.55253,741.1153,034.2251,713.57849,533.04547,368.91648,082.92348,870.33948,244.30248,887.6349,182.19451,001.4449,990.12350,032.45551,366.88352,139.18850,047.80449,422.28849,616.70849,191.61248,435.322