MODEC, Inc.

TSE:6269.T

3555 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 99.69682.117120.40739.3834.24720.63423.8966.10545.162-20.328-333.696-42.12-18.97450.4929.852-5.11333.1751.03423.41211.1710.58926.376-8.02325.48927.4461.415
Afschrijvingen & Amortisatie 9.1358.91910.3029.50110.7610.12710.2489.7639.7959.814.4018.9318.9078.959.36810.24610.0029.762.8713.7123.8193.9424.4424.9364.2174.072
Uitgestelde Inkomstenbelasting 00000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal 171.7149.292222.376179.45-95.663-28.551348.819-245.848-157.599-93.444427.12240.887-215.641128.7992.185115.863-73.228-13.787-57.01130.121-34.44555.347-298.426-152.628-91.43781.81
Vorderingen 82.9270-10,136.54-6,614-17,12414,2300-14,622-13,62500000000000000000
Voorraden 0000000000000054.7777.663-78.094-3.606-1.381-0.89410.336-9.693-2.356-0.026-0.114-0.374
Crediteuren 00000000000000000000000000
Overig Werkkapitaal 88.783010,358.9166,793.4517,028.337-14,258.551014,376.15213,467.40100000-52.592108.24.866-10.181-55.6331.015-44.78165.04-296.07-152.602-91.32382.184
Overige Niet-Contante Posten -11.903-5.313-26.334-28.727.686-19.736-155.986-13.2084.5269.40462.359-33.19868.498-23.4769.038-33.401-6.565-36.15619.3225.899-12.589-0.48516.615-7.118-18.887.417
Kasstroom uit Operationele Activiteiten 268.638107.083326.751199.631-22.97-17.526226.977-243.188-98.116-94.568170.186-25.5-157.21164.76350.44387.596-36.616-39.149-11.40550.901-32.62685.18-285.392-129.322-78.65594.714
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.62-3.549-3.475-1.695-0.903-1.396-1.498-0.976-1.845-2.564-20.59310.671-16.741-2.699-4.214-5.793-4.017-3.702-1.866-2.721-2.055-1.0020-2.721-2.493-4.406
Netto Overnames 0-133.281-154.046-75.7756.2210-96.3838.46409.749-61.277-0.081-15.21500.342-0.772-0.437-15.0134,582.7330000000
Aankoop van Beleggingen 000000000000000.209-2.199-41.471-0.853-26.541-0.048000.832-1.58-0.541-20.311
Verkoop/verval van Beleggingen 00000000000000225.853-98.65186.835142.6895.2030000000
Overige Investeringsactiviteiten 2.45406.8416.8446.8420-24.10360.605-9.51.2051.878-38.547-8.875-69.06500.012-0.013-0.012-4,645-32.645-92.968-48.551293.542.487-19.676-48.959
Kasstroom uit Investeringsactiviteiten -1.166-129.988-150.68-70.62612.16-1.396-121.98468.093-11.3458.39-79.992-27.956-40.832-71.764222.19-107.40440.898123.109-85.472-35.414-95.023-49.553294.33238.185-22.709-73.676
Financieringsactiviteiten:
Schuldaflossingen -14.45-14.449-14.485194.429-1.131-2.379-2.448-2.776-6.154-20.242202.35396.25623.848-20.706-173.458-2.59-25.7-52.443-25.2050.734-97.23235.53-48.516-35.18116.56777.94
Uitgifte van Gewone Aandelen 000.181-0.585000000000000005.17510.257000000
Terugkoop van Gewone Aandelen 00000001000000000000000000
Uitgekeerde Dividenden -0.122-8.9430-0.004000-0.006-0.01-0.003-0.024-8.124-0.301-11.147-0.053-7.8-0.493-5.962-0.417-6.37-0.406-3.802-0.189-4.33-0.29-3.092
Overige Financieringsactiviteiten -58.172-6.138-25.068-5.747102.137-6.202-2.505-5.324-4.403-4.944-5.613-3.2-4.267-3.7120-0.001-0-0.012-0.0120.011175.82100.264-0.4810.308-6.356
Kasstroom uit Financieringsactiviteiten -72.744-29.53-39.372188.093101.006-8.581-5.151-8.106-10.567-25.189196.71681.93222.882-35.565-173.511-10.39-26.194-58.417-20.4594.63378.18431.728-48.063-39.99116.58568.492
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -7.132-5.8424.723-2.5071.5781.0018.797-6.62-9.1924.2650.944-46.80945.942-4.756-16.952-6.933-4.25623.151-10.871-11.415-12.961-1.1959.375-17.609-0.82632.508
Netto Kasstroomverandering 187.595-58.277141.422314.59291.776-26.503108.638-189.821-129.222-107.101287.85612.587-160.13852.67781.726-29.348-21.68348.681-121.03822.879-51.422-40.991-48.197-113.588-73.575122.038
Kaspositie aan het Einde van de Periode 1,143.23955.6351,013.912872.49557.898466.122492.625383.987573.808703.03810.131522.275509.688669.826225.082143.356172.704194.387148.737269.775246.897298.318338.553386.75500.338573.913