MODEC, Inc.
TSE:6269.T
3435 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 502,680.496 | 2,739.762 | 3,899.748 | 3,005.126 | 3,054.67 | 2,010.939 | 1,695.784 | 1,966.389 | 2,453.447 | 3,168.238 | 2,424.442 | 2,173.542 | 1,688.999 | 1,799.518 | 2,194.602 | 1,582.083 | 1,288.734 | 832.904 | 606.336 | 505.737 |
Kosten van de omzet
| 472,874.776 | 2,671.503 | 4,125.283 | 3,098.201 | 2,985.834 | 1,770.271 | 1,475.764 | 1,696.688 | 2,286.791 | 2,984.449 | 2,265.167 | 2,015.072 | 1,590.025 | 1,651.481 | 2,070.496 | 1,441.812 | 1,137.459 | 754.094 | 533.853 | 434.216 |
Brutowinst
| 29,805.72 | 68.259 | -225.535 | -93.075 | 68.836 | 240.669 | 220.02 | 269.701 | 166.656 | 183.788 | 159.275 | 158.47 | 98.974 | 148.038 | 124.106 | 140.271 | 151.275 | 78.81 | 72.482 | 71.521 |
Brutowinstmarge
| 0.059 | 0.025 | -0.058 | -0.031 | 0.023 | 0.12 | 0.13 | 0.137 | 0.068 | 0.058 | 0.066 | 0.073 | 0.059 | 0.082 | 0.057 | 0.089 | 0.117 | 0.095 | 0.12 | 0.141 |
Onderzoek- en ontwikkelingskosten
| 1,558.413 | 1,314.75 | 579.032 | 482 | 232 | 195 | 160 | 315 | 103 | 150 | 708 | 595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 188.538 | 153.101 | 145.963 | 10,942.382 | 8,837 | 8,913 | 10,837 | 10,609 | 11,365 | 11,564 | 10,127 | 8,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 19,362.845 | 0 | 0 | 836 | 1,275 | 1,701 | 1,479 | 1,482 | 2,174 | 610 | 1,833 | 1,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,551.383 | 153.101 | 145.963 | 11,778.382 | 10,112 | 10,614 | 12,316 | 12,091 | 13,539 | 12,174 | 11,960 | 9,279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -2.419 | -33.327 | -24.636 | 116.501 | 113.281 | -1.205 | 6.706 | 4.694 | 3.079 | 6.319 | 8.815 | 3.315 | 2.17 | 3.35 | -0.913 | -1.2 | 0.138 | 1.29 | 1.249 | -0.542 |
Bedrijfskosten
| 21,109.796 | 119.774 | 121.327 | 116.501 | 113.281 | 105.373 | 118.468 | 115.647 | 124.525 | 112.083 | 123.976 | 118.103 | 95.153 | 104.307 | 79.305 | 118.522 | 89.005 | 49.455 | 39.5 | 34.687 |
Bedrijfsresultaat
| 8,695.925 | 139.719 | -317.552 | -209.576 | 16.989 | 135.278 | 101.544 | 154.054 | 42.122 | 71.697 | 35.299 | 40.356 | 294 | 3,564 | 4,169 | 1,975 | 6,959.925 | 3,494.404 | 3,895.539 | 3,779.36 |
Bedrijfsresultaat ratio
| 0.017 | 0.051 | -0.081 | -0.07 | 0.006 | 0.067 | 0.06 | 0.078 | 0.017 | 0.023 | 0.015 | 0.019 | 0.174 | 1.981 | 1.9 | 1.248 | 5.401 | 4.195 | 6.425 | 7.473 |
Totaal overige inkomsten en kosten netto
| 3,395.521 | -84.884 | -26.748 | 95.654 | -159.858 | 13,850 | 13,616 | 9,758 | 9,754 | 7,742 | 7,955 | 5,825 | 4,242 | 2,267 | 142 | 552 | -567.074 | 1,210.932 | 1,512.517 | -365.103 |
Inkomen voor belasting
| 12,091.445 | 54.835 | -344.3 | -113.922 | -142.869 | 260.795 | 222.318 | 237.485 | 123.081 | 136.506 | 111.11 | 108.112 | 58.948 | 71.546 | 46.326 | 27.827 | 57.197 | 39.527 | 45.788 | 33.275 |
Inkomen voor belasting ratio
| 0.024 | 0.02 | -0.088 | -0.038 | -0.047 | 0.13 | 0.131 | 0.121 | 0.05 | 0.043 | 0.046 | 0.05 | 0.035 | 0.04 | 0.021 | 0.018 | 0.044 | 0.047 | 0.076 | 0.066 |
Belastingkosten
| 12,474.053 | 13.691 | 15.62 | 11.122 | 19.477 | 56.456 | 43.587 | 69.802 | 71.098 | 76.259 | 46.992 | 39.972 | 16.231 | 28.65 | 22.158 | 10.307 | 16.553 | 9.452 | 15.682 | 6.105 |
Nettowinst
| 13,574.209 | 37.377 | -359.92 | -125.043 | -162.346 | 198.376 | 172.557 | 179.653 | 48.339 | 45.382 | 46.907 | 59.662 | 39.857 | 33.558 | 25.93 | 14.943 | 40.255 | 27.77 | 27.204 | 21.738 |
Nettowinstmarge
| 0.027 | 0.014 | -0.092 | -0.042 | -0.053 | 0.099 | 0.102 | 0.091 | 0.02 | 0.014 | 0.019 | 0.027 | 0.024 | 0.019 | 0.012 | 0.009 | 0.031 | 0.033 | 0.045 | 0.043 |
WPA (Winst Per Aandeel)
| 217.47 | 87.22 | -6.39 | -2.22 | -2.88 | 3.52 | 3.06 | 3.19 | 0.86 | 0.85 | 1.01 | 1.29 | 0.86 | 0.76 | 0.69 | 0.4 | 1.08 | 0.74 | 0.79 | 0.71 |
Verwaterde WPA
| 217.33 | 87.17 | -6.39 | -2.22 | -2.88 | 3.52 | 3.06 | 3.19 | 0.86 | 0.85 | 1.01 | 1.29 | 0.86 | 0.76 | 0.69 | 0.4 | 1.08 | 0.74 | 0.79 | 0.71 |
EBITDA
| 14,417.464 | 179.325 | -220.926 | -84.086 | 48.431 | 289.522 | 270.979 | 309.202 | 150.836 | 206.99 | 200.95 | 157.121 | 118.051 | 91.485 | 101.27 | 63.099 | 120.326 | 67.461 | 66.145 | 48.049 |
EBITDA ratio
| 0.029 | 0.065 | -0.057 | -0.028 | 0.016 | 0.144 | 0.16 | 0.157 | 0.061 | 0.065 | 0.083 | 0.072 | 0.07 | 0.051 | 0.046 | 0.04 | 0.093 | 0.081 | 0.109 | 0.095 |