Hisaka Works, Ltd.
TSE:6247.T
972 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,467 | 10,179 | 7,481 | 8,468 | 8,052 | 8,969 | 9,550 | 8,357 | 7,198 | 7,962 | 8,162 | 8,223 | 5,738 | 7,968 | 6,581 | 7,246 | 6,642 | 8,146 | 8,143 | 8,536 | 7,686 | 8,159.995 | 7,501.029 | 7,793.801 | 7,485.144 | 7,803.819 | 5,958.983 | 7,367.205 | 5,761.647 | 7,502.927 | 5,764.075 | 6,526.89 | 5,229.591 | 6,946.627 | 5,666.6 | 6,397.975 | 6,381.874 | 7,079.74 | 5,774.886 | 6,014.603 | 5,528.804 | 6,345.61 | 5,215.214 | 6,364.028 | 5,256.979 | 7,166.643 | 5,737.293 | 5,908.043 | 4,887.87 | 6,106.489 | 5,989.035 | 6,166.864 | 5,106.003 | 6,235.354 | 4,961.545 | 5,061.89 | 4,582.187 | 5,467.475 | 5,060.34 | 7,291.269 | 6,646.722 | 8,155.514 | 11,060.404 | 9,962.098 |
Kosten van de omzet
| 5,333 | 7,331 | 5,690 | 6,696 | 6,170 | 7,238 | 7,379 | 6,371 | 5,376 | 5,906 | 6,495 | 6,434 | 4,361 | 6,500 | 5,078 | 5,705 | 4,921 | 6,382 | 6,226 | 6,691 | 5,774 | 6,399.117 | 5,918.297 | 5,838.65 | 5,666.023 | 6,028.141 | 4,695.686 | 5,725.854 | 4,444.928 | 5,808.999 | 4,524.967 | 5,260.278 | 3,965.498 | 5,535.069 | 4,498.526 | 5,054.859 | 5,017.514 | 5,684.949 | 4,723.003 | 4,838.868 | 4,207.023 | 4,941.784 | 4,252.15 | 4,739.107 | 3,959.656 | 5,280.352 | 4,564.607 | 4,642.334 | 3,724.21 | 4,678.513 | 4,629.07 | 4,776.964 | 3,933.337 | 5,083.909 | 4,054.916 | 4,121.202 | 3,691.441 | 4,547.957 | 4,394.729 | 5,903.979 | 5,221.564 | 6,302.85 | 8,988.938 | 7,353.631 |
Brutowinst
| 2,134 | 2,848 | 1,791 | 1,772 | 1,882 | 1,731 | 2,171 | 1,986 | 1,822 | 2,056 | 1,667 | 1,789 | 1,377 | 1,468 | 1,503 | 1,541 | 1,721 | 1,764 | 1,917 | 1,845 | 1,912 | 1,760.878 | 1,582.732 | 1,955.151 | 1,819.121 | 1,775.678 | 1,263.297 | 1,641.351 | 1,316.719 | 1,693.928 | 1,239.108 | 1,266.612 | 1,264.093 | 1,411.558 | 1,168.074 | 1,343.116 | 1,364.36 | 1,394.791 | 1,051.883 | 1,175.735 | 1,321.781 | 1,403.826 | 963.064 | 1,624.921 | 1,297.323 | 1,886.291 | 1,172.686 | 1,265.709 | 1,163.66 | 1,427.976 | 1,359.965 | 1,389.9 | 1,172.666 | 1,151.445 | 906.629 | 940.688 | 890.746 | 919.518 | 665.611 | 1,387.29 | 1,425.158 | 1,852.664 | 2,071.466 | 2,608.467 |
Brutowinstmarge
| 0.286 | 0.28 | 0.239 | 0.209 | 0.234 | 0.193 | 0.227 | 0.238 | 0.253 | 0.258 | 0.204 | 0.218 | 0.24 | 0.184 | 0.228 | 0.213 | 0.259 | 0.217 | 0.235 | 0.216 | 0.249 | 0.216 | 0.211 | 0.251 | 0.243 | 0.228 | 0.212 | 0.223 | 0.229 | 0.226 | 0.215 | 0.194 | 0.242 | 0.203 | 0.206 | 0.21 | 0.214 | 0.197 | 0.182 | 0.195 | 0.239 | 0.221 | 0.185 | 0.255 | 0.247 | 0.263 | 0.204 | 0.214 | 0.238 | 0.234 | 0.227 | 0.225 | 0.23 | 0.185 | 0.183 | 0.186 | 0.194 | 0.168 | 0.132 | 0.19 | 0.214 | 0.227 | 0.187 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 0 | 32 | 28 | 22 | 26 | 26 | 24 | 30 | 27 | 99 | 25 | 21 | 29 | 21 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 310 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 668 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 616 | 0 | 0 | 0 | 594 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 660 | 0 | 0 | 0 | 566 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 633 | 0 | 0 | 0 | 562 | 0 | 0 | 0 | 520 | 0 | 0 | 0 | 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,698 | 1,540 | 1,433 | 1,289 | 1,486 | 1,613 | 1,339 | 1,361 | 1,388 | 1,313 | 1,292 | 1,247 | 1,183 | 1,181 | 1,221 | 1,223 | 1,172 | 1,259 | 1,254 | 1,383 | 1,267 | 1,222 | 1,246 | 1,373 | 1,235 | 1,136 | 1,078 | 1,008 | 1,072 | 1,102 | 1,089 | 1,041 | 1,070 | 951 | 1,088 | 979 | 1,017 | 857 | 937 | 936 | 872 | 940 | 874 | 877 | 840 | 863 | 767 | 789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 4 | -2 | 0 | 0 | 0 | -2 | 0 | 8 | -1 | -2 | 4 | 1 | 3 | -3 | -1 | 2 | 7 | 1,254 | 1,383 | -4 | -5.769 | 5.119 | 14.95 | 5.738 | -209.106 | 101.378 | 13.165 | 131.174 | 28.777 | 85.894 | 18.942 | 139.972 | 26.084 | 78.594 | 22.883 | 110.739 | 8.792 | 72.886 | -5.024 | 168.022 | 16.282 | -248.29 | 302.359 | 128.824 | 11.462 | 41.996 | 32.468 | 125.295 | 11.947 | 53.17 | 13.832 | 122.003 | 12.025 | 32.381 | -3.973 | 84.217 | 4.705 | 23.093 | -21.694 | 71.414 | -8.209 | 51.683 | -9.578 |
Bedrijfskosten
| 1,698 | 1,572 | 1,461 | 1,317 | 1,486 | 1,645 | 1,368 | 1,397 | 1,388 | 1,313 | 1,292 | 1,247 | 1,217 | 1,208 | 1,221 | 1,223 | 1,172 | 1,259 | 1,254 | 1,383 | 1,267 | 1,222.106 | 1,246.056 | 1,373.185 | 1,235.619 | 1,136.289 | 1,077.047 | 1,103.126 | 1,072.865 | 1,102.312 | 1,088.892 | 1,040.483 | 1,070.918 | 1,018.105 | 1,087.304 | 979.776 | 1,017.157 | 856.507 | 937.474 | 935.997 | 872.038 | 939.37 | 874.376 | 877.365 | 840.101 | 863.237 | 766.396 | 789.415 | 810.276 | 829.446 | 773.553 | 810.327 | 674.316 | 695.988 | 648.022 | 657.862 | 644.958 | 665.573 | 649.168 | 713.508 | 753.86 | 773.294 | 852.684 | 966.99 |
Bedrijfsresultaat
| 436 | 1,276 | 330 | 456 | 395 | 87 | 804 | 588 | 433 | 744 | 374 | 542 | 159 | 261 | 282 | 318 | 548 | 505 | 663 | 461 | 645 | 538.771 | 336.676 | 581.965 | 583.502 | 639.389 | 186.249 | 538.224 | 243.854 | 591.616 | 150.215 | 226.129 | 193.174 | 393.453 | 80.77 | 363.339 | 347.203 | 538.283 | 114.409 | 239.739 | 449.741 | 464.456 | 88.687 | 747.557 | 457.221 | 1,023.054 | 406.289 | 476.295 | 353.383 | 598.531 | 586.413 | 579.572 | 498.349 | 455.458 | 258.606 | 282.825 | 245.787 | 253.945 | 16.442 | 673.781 | 671.296 | 1,079.371 | 1,218.781 | 1,641.476 |
Bedrijfsresultaat ratio
| 0.058 | 0.125 | 0.044 | 0.054 | 0.049 | 0.01 | 0.084 | 0.07 | 0.06 | 0.093 | 0.046 | 0.066 | 0.028 | 0.033 | 0.043 | 0.044 | 0.083 | 0.062 | 0.081 | 0.054 | 0.084 | 0.066 | 0.045 | 0.075 | 0.078 | 0.082 | 0.031 | 0.073 | 0.042 | 0.079 | 0.026 | 0.035 | 0.037 | 0.057 | 0.014 | 0.057 | 0.054 | 0.076 | 0.02 | 0.04 | 0.081 | 0.073 | 0.017 | 0.117 | 0.087 | 0.143 | 0.071 | 0.081 | 0.072 | 0.098 | 0.098 | 0.094 | 0.098 | 0.073 | 0.052 | 0.056 | 0.054 | 0.046 | 0.003 | 0.092 | 0.101 | 0.132 | 0.11 | 0.165 |
Totaal overige inkomsten en kosten netto
| 264 | -120 | 657 | 10 | 256 | -23 | 703 | -8 | 254 | 118 | 524 | 94 | 202 | 105 | 137 | -6 | 105 | 57 | 97 | -22 | 433 | 156.894 | 67.841 | 50.956 | -57.938 | 30.653 | 125.773 | 873.975 | 134.531 | 121.968 | 199.528 | -76.814 | 1,380.455 | 3,164.792 | 89.225 | -46.642 | 110.985 | 244.626 | 142.875 | 101.226 | 160.682 | 217.434 | 179.363 | 425.17 | 139.021 | -6.614 | 162.046 | 57.521 | 119.34 | -111.983 | -283.865 | -230.688 | 1,201.364 | -279.641 | 41.6 | 32.92 | 20.808 | 27.408 | -857.699 | 18.274 | 99.52 | -588.053 | -449.271 | -1,020.944 |
Inkomen voor belasting
| 700 | 1,156 | 987 | 466 | 652 | 64 | 1,507 | 580 | 689 | 862 | 898 | 636 | 362 | 365 | 419 | 313 | 653 | 562 | 760 | 440 | 1,078 | 695.665 | 404.517 | 632.922 | 525.564 | 670.041 | 312.023 | 1,412.2 | 378.385 | 713.584 | 349.744 | 149.315 | 1,573.63 | 3,558.245 | 169.995 | 316.698 | 458.188 | 782.91 | 257.284 | 340.964 | 610.425 | 681.89 | 268.051 | 1,172.726 | 596.243 | 1,016.44 | 568.336 | 533.815 | 472.724 | 486.547 | 302.547 | 348.885 | 1,699.714 | 175.816 | 300.207 | 315.746 | 266.596 | 281.353 | -841.256 | 692.056 | 770.818 | 491.317 | 769.511 | 620.533 |
Inkomen voor belasting ratio
| 0.094 | 0.114 | 0.132 | 0.055 | 0.081 | 0.007 | 0.158 | 0.069 | 0.096 | 0.108 | 0.11 | 0.077 | 0.063 | 0.046 | 0.064 | 0.043 | 0.098 | 0.069 | 0.093 | 0.052 | 0.14 | 0.085 | 0.054 | 0.081 | 0.07 | 0.086 | 0.052 | 0.192 | 0.066 | 0.095 | 0.061 | 0.023 | 0.301 | 0.512 | 0.03 | 0.049 | 0.072 | 0.111 | 0.045 | 0.057 | 0.11 | 0.107 | 0.051 | 0.184 | 0.113 | 0.142 | 0.099 | 0.09 | 0.097 | 0.08 | 0.051 | 0.057 | 0.333 | 0.028 | 0.061 | 0.062 | 0.058 | 0.051 | -0.166 | 0.095 | 0.116 | 0.06 | 0.07 | 0.062 |
Belastingkosten
| 230 | 203 | 291 | 116 | 179 | -25 | 438 | 189 | 184 | 147 | 235 | 204 | 103 | 141 | 110 | 115 | 170 | 161 | 216 | 169 | 211 | 198.717 | 112.203 | 195.257 | 155.968 | 225.18 | 93.557 | 425.41 | 101.146 | 127.862 | -85.992 | 73.46 | 475.693 | 1,439.543 | 66.369 | 139.076 | 172.626 | 282.461 | 83.362 | 85.015 | 224.511 | 287.285 | 149.033 | 592.771 | 209.74 | 330.196 | 200.194 | 199.638 | 134.585 | 255.89 | 329.89 | 154.707 | 701.814 | 63.1 | 108.875 | 113.274 | 105.259 | 109.675 | -385.22 | 294.785 | 277.922 | -356.24 | 517.491 | 551.595 |
Nettowinst
| 455 | 894 | 712 | 337 | 477 | 79 | 1,064 | 391 | 506 | 703 | 666 | 431 | 258 | 217 | 309 | 205 | 481 | 400 | 543 | 271 | 866 | 496.947 | 292.314 | 437.666 | 369.595 | 444.862 | 218.465 | 986.79 | 277.238 | 581.745 | 434.281 | 76.44 | 1,099.523 | 2,120.323 | 104.861 | 177.956 | 285.015 | 499.801 | 172.369 | 254.126 | 387.575 | 394.916 | 119.881 | 579.464 | 386.615 | 681.766 | 367.601 | 333.057 | 339.567 | 228.813 | -27.874 | 195.081 | 999.539 | 112.715 | 191.331 | 202.471 | 161.336 | 171.679 | -456.036 | 397.27 | 492.895 | 847.558 | 252.019 | 68.937 |
Nettowinstmarge
| 0.061 | 0.088 | 0.095 | 0.04 | 0.059 | 0.009 | 0.111 | 0.047 | 0.07 | 0.088 | 0.082 | 0.052 | 0.045 | 0.027 | 0.047 | 0.028 | 0.072 | 0.049 | 0.067 | 0.032 | 0.113 | 0.061 | 0.039 | 0.056 | 0.049 | 0.057 | 0.037 | 0.134 | 0.048 | 0.078 | 0.075 | 0.012 | 0.21 | 0.305 | 0.019 | 0.028 | 0.045 | 0.071 | 0.03 | 0.042 | 0.07 | 0.062 | 0.023 | 0.091 | 0.074 | 0.095 | 0.064 | 0.056 | 0.069 | 0.037 | -0.005 | 0.032 | 0.196 | 0.018 | 0.039 | 0.04 | 0.035 | 0.031 | -0.09 | 0.054 | 0.074 | 0.104 | 0.023 | 0.007 |
WPA (Winst Per Aandeel)
| 16.13 | 31.68 | 25.23 | 11.94 | 16.93 | 2.8 | 37.76 | 13.88 | 17.98 | 24.98 | 23.66 | 15.35 | 9.18 | 7.72 | 10.99 | 7.29 | 17.12 | 14.23 | 19.32 | 9.32 | 29.81 | 17.09 | 10.05 | 14.66 | 12.38 | 14.9 | 7.32 | 33.05 | 9.29 | 19.49 | 14.55 | 2.56 | 36.83 | 71.02 | 3.51 | 5.96 | 9.55 | 16.74 | 5.77 | 8.51 | 12.98 | 13.23 | 4.02 | 18.77 | 12.53 | 22.09 | 11.91 | 10.45 | 10.65 | 7.18 | -0.86 | 6.01 | 30.78 | 3.47 | 5.89 | 6.23 | 4.97 | 5.28 | -14.04 | 12.22 | 15.16 | 26.07 | 7.75 | 2.12 |
Verwaterde WPA
| 16.13 | 31.68 | 25.23 | 11.94 | 16.93 | 2.8 | 37.76 | 13.88 | 17.98 | 24.95 | 23.66 | 15.34 | 9.18 | 7.72 | 10.99 | 7.29 | 17.12 | 14.23 | 19.32 | 9.32 | 29.81 | 17.09 | 10.05 | 14.66 | 12.38 | 14.9 | 7.32 | 33.05 | 9.29 | 19.49 | 14.55 | 2.56 | 36.83 | 71.02 | 3.51 | 5.96 | 9.55 | 16.74 | 5.77 | 8.51 | 12.98 | 13.23 | 4.02 | 18.77 | 12.53 | 22.09 | 11.91 | 10.45 | 10.65 | 7.18 | -0.86 | 6.01 | 30.78 | 3.47 | 5.89 | 6.23 | 4.97 | 5.28 | -14.04 | 12.22 | 15.16 | 26.07 | 7.75 | 2.12 |
EBITDA
| 756.25 | 1,687 | 653 | 494 | 652 | 64 | 954 | 640 | 735 | 791 | 541 | 576 | 362 | 296 | 418 | 313 | 737 | 514 | 779 | 201 | 1,078 | 563.078 | 440.14 | 619.248 | 715.356 | 670.06 | 312.248 | 602.81 | 378.202 | 713.779 | 349.837 | 146.751 | 164.78 | 542.51 | 171.365 | 323.063 | 497.246 | 618.202 | 258.601 | 342.107 | 613.586 | 686.186 | -118.551 | 1,106.526 | 597.086 | 1,035.596 | 487.559 | 530.699 | 498.813 | 630.418 | 656.066 | 604.732 | 652.373 | 884.835 | 707.406 | 688.852 | 733.444 | 757.898 | 546.525 | 1,167.729 | 1,244.447 | 1,660.583 | 1,868.694 | 1,708.062 |
EBITDA ratio
| 0.101 | 0.166 | 0.087 | 0.058 | 0.081 | 0.007 | 0.1 | 0.077 | 0.102 | 0.099 | 0.066 | 0.07 | 0.063 | 0.037 | 0.064 | 0.043 | 0.111 | 0.063 | 0.096 | 0.024 | 0.14 | 0.069 | 0.059 | 0.079 | 0.096 | 0.086 | 0.052 | 0.082 | 0.066 | 0.095 | 0.061 | 0.022 | 0.032 | 0.078 | 0.03 | 0.05 | 0.078 | 0.087 | 0.045 | 0.057 | 0.111 | 0.108 | -0.023 | 0.174 | 0.114 | 0.145 | 0.085 | 0.09 | 0.102 | 0.103 | 0.11 | 0.098 | 0.128 | 0.142 | 0.143 | 0.136 | 0.16 | 0.139 | 0.108 | 0.16 | 0.187 | 0.204 | 0.169 | 0.171 |