
Hisaka Works, Ltd.
TSE:6247.T
1366 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,914 | 13,836 | 14,865 | 17,345 | 15,115 | 11,676 | 14,685.553 | 14,446.463 | 11,565.594 | 12,183.05 | 9,237.357 | 7,456.727 | 8,327.804 | 7,695.116 | 4,610.97 | 1,647.435 | 930.51 | 70.607 | 48.417 | 336.557 | 35.691 |
Kortetermijnbeleggingen
| 0 | 0 | -2,344 | -2,797 | -3,487 | 500 | 1,002.21 | 902.04 | 1,004.148 | 1,002.46 | 1,002.896 | 1,003.297 | -477.533 | -1,140 | 0 | -710.447 | 500 | 0 | 3,799.675 | 2,492.306 | 360.516 |
Liquide middelen en kortetermijnbeleggingen
| 12,914 | 13,836 | 14,865 | 17,345 | 15,115 | 12,176 | 15,687.763 | 15,348.503 | 12,569.742 | 13,185.51 | 10,240.253 | 8,460.024 | 8,327.804 | 7,695.116 | 4,610.97 | 1,647.435 | 1,430.51 | 70.607 | 3,848.092 | 2,828.863 | 396.207 |
Nettovorderingen
| 11,796 | 11,428 | 10,313 | 9,300 | 9,522 | 11,517 | 11,927.367 | 9,711.946 | 8,763.69 | 10,009.321 | 8,628.723 | 7,985.966 | 8,961.832 | 8,818.597 | 9,062.232 | 8,156.826 | 11,012.659 | 11,874.497 | 10,203.738 | 8,245.831 | 7,561.027 |
Voorraad
| 13,386 | 12,056 | 9,893 | 8,373 | 7,656 | 6,171 | 5,718.916 | 5,024.417 | 3,851.864 | 4,310.786 | 4,751.212 | 3,477.598 | 4,237.501 | 4,305.776 | 3,293.974 | 4,715.432 | 10,531.029 | 9,837.183 | 5,911.198 | 3,864.371 | 3,062.775 |
Overige vlottende activa
| 555 | 1,316 | 203 | 386 | 304 | 275 | 161.619 | 682.647 | 1,512.446 | 2,137.163 | 1,634.54 | 2,603.384 | 2,189.229 | 2,149.435 | 1,317.71 | 1,144.74 | 1,020.955 | 1,487.686 | 994.37 | 999.873 | 661.3 |
Totaal vlottende activa
| 38,651 | 38,636 | 35,274 | 35,404 | 32,597 | 30,139 | 33,494.749 | 30,767.513 | 26,697.742 | 29,642.78 | 25,254.728 | 22,526.972 | 23,716.366 | 22,968.924 | 18,284.886 | 15,664.433 | 23,995.153 | 23,269.973 | 20,957.398 | 15,938.938 | 11,681.309 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 27,077 | 23,965 | 19,562 | 15,562 | 14,863 | 14,506 | 11,361.811 | 10,607.332 | 11,098.897 | 11,521.576 | 12,019.189 | 12,521.241 | 12,395.226 | 11,764.013 | 13,661.518 | 14,734.989 | 16,544.622 | 17,454.818 | 12,014.759 | 7,704.435 | 4,632.341 |
Goodwill
| 35 | 57 | 79 | 101 | 123 | 146 | 168.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,274 | 556 | 433 | 526 | 492 | 504 | 373.019 | 378.696 | 407.138 | 295.706 | 275.497 | 273.68 | 156.392 | 53.083 | 67.827 | 85.888 | 104.213 | 120.775 | 157.2 | 81.101 | 87.082 |
Goodwill en immateriële activa
| 1,309 | 613 | 512 | 627 | 615 | 650 | 541.297 | 378.696 | 407.138 | 295.706 | 275.497 | 273.68 | 156.392 | 53.083 | 67.827 | 85.888 | 104.213 | 120.775 | 157.2 | 81.101 | 87.082 |
Langetermijnbeleggingen
| 12,387 | 16,170 | 15,628 | 15,707 | 17,124 | 15,269 | 17,643 | 13,569.868 | 12,552.374 | 13,143.049 | 21,625.762 | 17,198.682 | 13,747 | 15,573.485 | 0 | 14,516.722 | 11,682.671 | 0 | 12,889.891 | 16,179.244 | 21,002.346 |
Belastingvorderingen
| 0 | 0 | -938 | -1,768 | -2,751 | -3,739 | -1,099.037 | 1,883.006 | 1,928.269 | 2,513.84 | 3,128.978 | 1,867.94 | -13,747 | 174.939 | 0 | 377.077 | 611.347 | 0 | 3,864.588 | 2,562.419 | 435.951 |
Overige niet-vlottende activa
| 3,273 | 2,633 | 937 | 1,767 | 2,751 | 3,738 | 1,099.402 | 3,550.264 | 2,931.842 | 1,356.928 | 948.711 | 741.07 | 14,389.518 | 296.525 | 17,816.72 | 549.498 | 2,332.692 | 17,557.298 | 2,259.734 | 2,105.434 | 2,091.938 |
Totaal niet-vlottende activa
| 44,046 | 43,381 | 35,701 | 31,895 | 32,602 | 30,424 | 29,546.473 | 29,989.166 | 28,918.52 | 28,831.099 | 37,998.137 | 32,602.613 | 26,941.136 | 27,862.045 | 31,546.065 | 30,264.174 | 31,275.545 | 35,132.891 | 31,186.172 | 28,632.633 | 28,249.658 |
Totaal activa
| 82,697 | 82,017 | 70,977 | 67,302 | 65,200 | 60,566 | 63,041.223 | 60,756.679 | 55,616.263 | 58,473.879 | 63,252.865 | 55,129.585 | 50,657.502 | 50,830.969 | 49,830.951 | 45,928.607 | 55,270.698 | 58,402.864 | 52,143.57 | 44,571.571 | 39,930.967 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 4,781 | 5,727 | 3,152 | 3,178 | 2,695 | 2,979 | 3,262 | 2,962.917 | 2,225.089 | 5,066.304 | 5,379.109 | 4,319.096 | 4,873.934 | 5,866.274 | 5,031.696 | 3,503.038 | 6,745.658 | 7,377.764 | 5,659.955 | 4,443.55 | 3,060.575 |
Kortlopende schulden
| 0 | 0 | 0 | -2,755 | 3 | 103 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 14.373 | 131.741 | 4,800 | 5,354 | 0 | 1,500 | 687 |
Belastingschulden
| 0 | 308 | 509 | 537 | 256 | 64 | 870.743 | 615.03 | 84.859 | 2,083.347 | 100.337 | 245.289 | 33.995 | 1,570.302 | 346.866 | 415.29 | 603.535 | 782.826 | 1,199.477 | 729.712 | 411.457 |
Uitgestelde opbrengsten
| 5,841 | 0 | 3,456 | 2,755 | 1,099 | 1,017 | -7.295 | 0 | -0.834 | -6.479 | 781.416 | 0 | 0 | 0 | 1,461.427 | 1,579.477 | 2,590.996 | 4,709.21 | 0 | 3,219.894 | 3,277.417 |
Overige kortlopende verplichtingen
| 4,157 | 6,849 | 4,790 | 3,959 | 6,352 | 4,924 | 5,802.802 | 3,728.656 | 3,436.497 | 2,266.818 | 2,253.402 | 2,067.623 | 1,800.4 | 1,221.02 | 1,179.796 | 1,235.073 | 3,027.053 | 4,688.947 | 4,371.693 | 2,558.657 | 2,918.885 |
Totaal kortlopende verplichtingen
| 14,779 | 12,884 | 11,907 | 10,442 | 9,306 | 8,070 | 9,935.545 | 7,306.603 | 5,746.445 | 9,416.469 | 7,822.848 | 6,632.008 | 6,708.329 | 8,657.596 | 6,572.731 | 5,285.142 | 15,176.246 | 18,203.537 | 11,231.125 | 9,231.919 | 7,077.917 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 5,000 | 5,000 | 13 | 0 | 6 | 10 | 0 | 0 | 0 | 0.834 | 0 | 0 | 0 | 0 | -420.758 | 6.102 | 0 | 0 | 0 | 0 | 570.085 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -2 | 117 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426.93 | 0 | 0 | 0 | 0 | 0 | 11.068 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,626 | 3,534 | 2,532 | 2,252 | 2,342 | 1,439 | 1,261.52 | 2,350.87 | 1,538.807 | 1,749.962 | 4,402.86 | 2,490.412 | 442.245 | 0 | 737.736 | 0 | 0 | 103.036 | 872.939 | 942.64 | 294.068 |
Overige niet-vlottende verplichtingen
| 271 | 299 | 224 | 231 | 95 | 108 | 1,414.277 | 84.766 | 76.715 | 114.958 | 63.701 | 21.69 | 342.663 | 560.997 | 27.164 | 290.518 | 98.642 | 100.228 | 114.786 | 476.04 | 0.003 |
Totaal niet-vlottende verplichtingen
| 7,897 | 8,833 | 2,769 | 2,483 | 2,560 | 1,666 | 1,414.277 | 2,435.636 | 1,615.522 | 1,865.754 | 4,466.563 | 2,512.103 | 784.908 | 560.997 | 1,198.002 | 296.62 | 98.642 | 203.264 | 987.725 | 1,418.68 | 875.224 |
Totaal passiva
| 22,676 | 21,717 | 14,676 | 12,925 | 11,866 | 9,736 | 11,349.822 | 9,742.239 | 7,361.967 | 11,282.223 | 12,289.411 | 9,144.111 | 7,493.237 | 9,218.593 | 7,770.733 | 5,581.762 | 15,274.888 | 18,406.801 | 12,218.85 | 10,650.599 | 7,953.141 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 256 | 49,548 | 48,458 | 47,211 | 46,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 |
Ingehouden winsten
| 44,369 | 41,983 | 40,501 | 39,446 | 38,231 | 37,956 | 36,455.33 | 35,410.189 | 34,079.947 | 32,634.354 | 30,488.47 | 29,802.288 | 28,938.714 | 27,781.019 | 26,990.239 | 27,004.539 | 27,243.449 | 26,648.951 | 25,349.098 | 23,535.446 | 22,748.397 |
Overige gereserveerde algehele resultaten
| 7,009 | 8,922 | 6,607 | 5,782 | 5,993 | 3,776 | 4,680.15 | 5,048.17 | 3,617.91 | 3,988.555 | 9,903 | 5,611 | 2,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,117 | 4,416 | 4,895 | 4,861 | 4,830 | 4,823 | 6,405.921 | 6,406.081 | 6,406.439 | 6,407.56 | 6,407.872 | 6,409.726 | 7,334.068 | 8,023.072 | 8,565.836 | 8,575.83 | 9,632.026 | 9,197.112 | 9,697.396 | 4,881.739 | 4,942.459 |
Totaal eigen vermogen van aandeelhouders
| 59,645 | 59,983 | 56,155 | 54,240 | 53,204 | 50,703 | 51,691.401 | 51,014.44 | 48,254.296 | 47,180.47 | 50,949.624 | 45,974.007 | 43,152.002 | 41,604.824 | 42,060.218 | 40,346.845 | 39,995.81 | 39,996.063 | 39,924.72 | 33,920.972 | 31,977.826 |
Totaal eigen vermogen
| 60,019 | 60,300 | 56,301 | 54,377 | 53,334 | 50,830 | 51,691.401 | 51,014.44 | 48,254.296 | 47,191.656 | 50,963.454 | 45,985.474 | 43,164.265 | 41,612.376 | 42,060.218 | 40,346.845 | 39,995.81 | 39,996.063 | 39,924.72 | 33,920.972 | 31,977.826 |
Totaal passiva en aandeelhoudersvermogen
| 82,697 | 82,017 | 70,977 | 67,302 | 65,200 | 60,566 | 63,041.223 | 60,756.679 | 55,616.263 | 58,473.879 | 63,252.865 | 55,129.585 | 50,657.502 | 50,830.969 | 49,830.951 | 45,928.607 | 55,270.698 | 58,402.864 | 52,143.57 | 44,571.571 | 39,930.967 |