Hisaka Works, Ltd.

TSE:6247.T

1120 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,74714,86517,34515,11511,67614,685.55314,446.46311,565.59412,183.059,237.3577,456.7278,327.8047,695.1164,610.971,647.435930.5170.60748.417336.55735.691
Kortetermijnbeleggingen 89-2,344-2,797-3,4875001,002.21902.041,004.1481,002.461,002.8961,003.297-477.533-1,1400-710.44750003,799.6752,492.306360.516
Liquide middelen en kortetermijnbeleggingen 13,83614,86517,34515,11512,17615,687.76315,348.50312,569.74213,185.5110,240.2538,460.0248,327.8047,695.1164,610.971,647.4351,430.5170.6073,848.0922,828.863396.207
Nettovorderingen 11,4287,8917,3607,5819,43110,215.398,854.068,422.40911,041.0649,130.0528,518.9229,726.9569,885.05410,117.7939,124.71611,937.16912,713.89511,087.5458,693.9338,013.983
Voorraad 12,0569,8938,3737,6566,1715,718.9165,024.4173,851.8644,310.7864,751.2123,477.5984,237.5014,305.7763,293.9744,715.43210,531.0299,837.1835,911.1983,864.3713,062.775
Overige vlottende activa 1,3162,6252,3262,2452,3611,872.681,540.5331,853.7271,105.421,133.2112,070.4281,424.1051,082.978262.149176.8596.445648.288110.563551.771208.344
Totaal vlottende activa 38,63635,27435,40432,59730,13933,494.74930,767.51326,697.74229,642.7825,254.72822,526.97223,716.36622,968.92418,284.88615,664.43323,995.15323,269.97320,957.39815,938.93811,681.309
Niet-vlottende activa:
Materiële vaste activa, netto 23,96519,56215,56214,86314,50611,361.81110,607.33211,098.89711,521.57612,019.18912,521.24112,395.22611,764.01313,661.51814,734.98916,544.62217,454.81812,014.7597,704.4354,632.341
Goodwill 5779101123146168.27800000000000000
Immateriële activa 556433526492504373.019378.696407.138295.706275.497273.68156.39253.08367.82785.888104.213120.775157.281.10187.082
Goodwill en immateriële activa 613512627615650541.297378.696407.138295.706275.497273.68156.39253.08367.82785.888104.213120.775157.281.10187.082
Langetermijnbeleggingen 16,17015,62815,70717,12415,26917,64313,569.86812,552.37413,143.04921,625.76217,198.68213,74715,573.485014,516.72211,682.671012,889.89116,179.24421,002.346
Belastingvorderingen 560-938-1,768-2,751-3,739-1,099.0371,883.0061,928.2692,513.843,128.9781,867.94-13,747174.9390377.077611.34703,864.5882,562.419435.951
Overige niet-vlottende activa 2,0739371,7672,7513,7381,099.4023,550.2642,931.8421,356.928948.711741.0714,389.518296.52517,816.72549.4982,332.69217,557.2982,259.7342,105.4342,091.938
Totaal niet-vlottende activa 43,38135,70131,89532,60230,42429,546.47329,989.16628,918.5228,831.09937,998.13732,602.61326,941.13627,862.04531,546.06530,264.17431,275.54535,132.89131,186.17228,632.63328,249.658
Totaal activa 82,01770,97767,30265,20060,56663,041.22360,756.67955,616.26358,473.87963,252.86555,129.58550,657.50250,830.96949,830.95145,928.60755,270.69858,402.86452,143.5744,571.57139,930.967
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,7273,1523,1782,6952,9793,262.4582,962.9172,225.0895,066.3045,379.1094,319.0964,873.9345,866.2745,031.6963,503.0386,745.6587,377.7647,478.6234,443.553,060.575
Kortlopende schulden 1081331037.29500.8346.4799000014.373131.7415,776.2726,028.61801,500687
Belastingschulden 30850953725664870.743615.0384.8592,083.347100.337245.28933.9951,570.302346.866415.29603.535782.8261,199.477729.712411.457
Uitgestelde opbrengsten 3,7883,4562,7551,0991,017-7.2950-0.834-6.479781.4160001,461.4271,579.4772,590.9964,709.2103,219.8943,277.417
Overige kortlopende verplichtingen 3,3595,2914,4965,5093,9716,673.0874,343.6863,521.3564,350.1651,572.3232,312.9121,834.3952,791.32265.23570.88663.3287.9453,752.50268.47552.925
Totaal kortlopende verplichtingen 12,88411,90710,4429,3068,0709,935.5457,306.6035,746.4459,416.4697,822.8486,632.0086,708.3298,657.5966,572.7315,285.14215,176.24618,203.53711,231.1259,231.9197,077.917
Langlopende verplichtingen:
Langetermijnschulden 5,00002610000000006.1726.1020000570.085
Uitgestelde opbrengsten niet-vlottend 290-211710900000000426.930000011.068
Uitgestelde belastingverplichtingen niet-vlottend 3,5342,5322,2522,3421,4391,261.522,350.871,538.8071,749.9624,402.862,490.412442.2450737.73600103.036872.939942.64294.068
Overige niet-vlottende verplichtingen 26723723195108152.75784.76676.715115.79263.70321.691342.663560.99727.164290.51898.642100.228114.786476.040.003
Totaal niet-vlottende verplichtingen 8,8302,7692,4832,5601,6661,414.2772,435.6361,615.5221,865.7544,466.5632,512.103784.908560.9971,198.002296.6298.642203.264987.7251,418.68875.224
Totaal passiva 21,71414,67612,92511,8669,73611,349.8229,742.2397,361.96711,282.22312,289.4119,144.1117,493.2379,218.5937,770.7335,581.76215,274.88818,406.80112,218.8510,650.5997,953.141
Eigen vermogen:
Preferente aandelen 049,54848,45847,21146,927000000000000000
Gewone aandelen 4,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,150
Ingehouden winsten 41,98340,50139,44638,23137,95636,455.3335,410.18934,079.94732,634.35430,488.4729,802.28828,938.71427,781.01926,990.23927,004.53927,243.44926,648.95125,349.09823,535.44622,748.397
Overige gereserveerde algehele resultaten 8,9236,6075,7825,9933,7764,680.155,048.173,617.913,988.5559,9035,6112,72900000000
Overige totale aandeelhoudersvermogen 4,928-44,651-43,596-42,381-42,1066,405.9216,406.0816,406.4396,407.5616,408.1546,410.7197,334.2889,673.80510,919.9799,192.3068,602.3619,197.11210,425.6226,235.5265,079.429
Totaal eigen vermogen van aandeelhouders 59,98456,15554,24053,20450,70351,691.40151,014.4448,254.29647,180.4750,949.62445,974.00743,152.00241,604.82442,060.21840,346.84539,995.8139,996.06339,924.7233,920.97231,977.826
Totaal eigen vermogen 60,30156,30154,37753,33450,83051,691.40151,014.4448,254.29647,191.65650,963.45445,985.47443,164.26541,612.37642,060.21840,346.84539,995.8139,996.06339,924.7233,920.97231,977.826
Totaal passiva en aandeelhoudersvermogen 82,01570,97767,30265,20060,56663,041.22360,756.67955,616.26358,473.87963,252.86555,129.58550,657.50250,830.96949,830.95145,928.60755,270.69858,402.86452,143.5744,571.57139,930.967