Hisaka Works, Ltd.

TSE:6247.T

967 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,36113,7478,1678,29313,44414,86516,67115,70215,45517,34516,70015,43014,20415,11513,94013,96211,15311,67611,24511,5639,34014,685.55313,036.81213,735.80613,556.24514,446.46313,584.513,643.28912,556.63411,565.59410,261.76511,562.52810,832.89912,183.058,600.6849,229.6598,822.9179,237.3578,139.3418,391.2958,298.687,456.7277,278.44712,953.0879,922.4578,327.8047,843.5128,329.8047,507.1277,695.1168,054.5937,890.7047,164.7094,610.973,009.8643,937.5361,952.3441,647.4352,201.1581,944.464930.5124.49
Kortetermijnbeleggingen 0890490-2,39799301,104-2,841-2,797-3,156-3,08601,192-3,703-3,7475005001,0011,0021,0011,002.21901.487902.224901.308902.041,001.7521,002.8931,151.0491,004.1481,002.3171,003.7141,002.3631,002.461,001.7491,002.5641,002.0941,002.8961,001.6151,002.1911,002.1221,003.297501.8-300.422-360.746-477.533-642.524-640-640-1,1400000000-710.44700500500
Liquide middelen en kortetermijnbeleggingen 10,36113,8368,1678,29313,44414,86516,67115,70215,45517,34516,70015,43014,20415,11513,94013,96211,65312,17612,24612,56510,34115,687.76313,938.29914,638.0314,457.55315,348.50314,586.25214,646.18213,707.68312,569.74211,264.08212,566.24211,835.26213,185.519,602.43310,232.2239,825.01110,240.2539,140.9569,393.4869,300.8028,460.0247,780.24712,953.0879,922.4578,327.8047,843.5128,329.8047,507.1277,695.1168,054.5937,890.7047,164.7094,610.973,009.8643,937.5361,952.3441,647.4352,201.1581,944.4641,430.51524.49
Nettovorderingen 10,84211,42810,8048,2767,0597,8918,0767,3656,6737,3606,6007,4747,2977,5816,9237,1867,6949,4318,9059,39610,74310,215.3910,160.11110,328.2819,202.2378,854.069,061.0869,417.7427,891.6278,422.4098,309.0928,419.6848,512.45211,041.0649,073.9499,331.249,644.7269,130.0528,882.9578,429.8128,403.1848,518.9228,137.6388,214.638,435.9479,726.9569,263.1639,172.8089,025.0019,885.0549,511.09410,037.3849,419.72410,117.7938,320.6617,705.7948,153.7159,124.7167,843.7399,527.0911,937.16912,996.253
Voorraad 14,11112,05612,54010,98010,8009,89310,25110,2289,4628,3737,6317,7208,7577,6568,1837,4637,8796,1716,4965,9766,4305,718.9166,078.7185,560.4275,416.3525,024.4175,043.3214,168.4994,166.3583,851.8644,764.1094,226.8294,720.4814,310.7865,062.8174,715.9554,263.6684,751.2125,319.4594,212.353,870.2213,477.5983,937.5943,985.5984,437.2524,237.5015,248.3255,367.6385,495.6844,305.7763,878.874,360.7253,928.0553,293.9743,890.0264,212.3294,304.6074,715.4325,534.3976,573.2310,531.02910,001.873
Overige vlottende activa 1,5511,3161,3543,3723,1382,6253,2482,9833,2142,3262,7682,4822,1372,2452,0542,2442,5502,3612,2731,8062,2651,872.681,762.1071,449.6851,681.8851,540.5331,590.2081,499.1621,994.1531,853.7272,072.2641,353.9541,509.8571,105.421,412.0591,278.4361,099.0071,133.2111,426.4791,390.741,173.1482,070.4281,127.4171,381.4941,580.4681,424.1051,820.2111,016.3111,185.1571,082.9781,039.789958.5221,213.408262.1491,030.997904.511,067.715176.851,105.827714.11696.4451,460.139
Totaal vlottende activa 36,86538,63632,86530,92134,44135,27438,24636,27834,80435,40433,69933,10632,39532,59731,10030,85529,77630,13929,92029,74329,77933,494.74931,939.23531,976.42330,758.02730,767.51330,280.86729,731.58527,759.82126,697.74226,409.54726,566.70926,578.05229,642.7825,151.25825,557.85424,832.41225,254.72824,769.85123,426.38822,747.35522,526.97220,982.89626,534.80924,376.12423,716.36624,175.21123,886.56123,212.96922,968.92422,484.34623,247.33521,725.89618,284.88616,251.54816,760.16915,478.38115,664.43316,685.12118,758.923,995.15324,982.755
Niet-vlottende activa:
Materiële vaste activa, netto 25,06823,96524,08324,72619,64719,56216,14616,36516,48915,56215,14215,13715,19114,86314,80214,24014,40414,50614,82114,81514,87811,361.81111,166.38311,297.57611,349.36210,607.33210,717.30910,852.46910,988.91911,098.89711,280.35311,048.8311,225.09611,521.57611,768.00311,761.94912,025.97912,019.18912,216.24712,323.00112,482.61412,521.24112,453.89512,459.30912,299.55212,395.22612,411.04912,604.24312,855.7211,764.01311,970.20212,285.09512,520.48913,661.51814,075.06714,414.36214,386.52814,734.98915,180.74915,710.43516,544.62217,009.917
Goodwill 515762687379859096101107112118123129134140146151157162168.278173.826179.373184.921000000000149.42172.764186.4770000000000000000000000000
Immateriële activa 747556483470426433421442553526596558488492506504512504445405371373.019345.657350.37352.184378.696375.593379.419385.302407.138321.197324.028287.528295.706287.202299.731269.88275.497252.845255.75259.73273.68261.35264.833250.309156.392136.477145.888143.21153.08358.04269.15676.97867.82778.72783.40875.82285.88892.697103.799104.213108.933
Goodwill en immateriële activa 798613545538499512506532649627703670606615635638652650596562533541.297519.483529.743537.105378.696375.593379.419385.302407.138321.197324.028287.528295.706436.622472.495456.357275.497252.845255.75259.73273.68261.35264.833250.309156.392136.477145.888143.21153.08358.04269.15676.97867.82778.72783.40875.82285.88892.697103.799104.213108.933
Langetermijnbeleggingen 19,26616,17014,49614,84517,42513,28412,22013,01815,91815,70716,96717,25413,21513,63716,70716,27511,35610,42711,85510,57111,18311,173.69911,653.74713,907.77813,756.14513,569.86814,891.5113,455.55112,985.39712,552.37412,799.6611,201.0111,408.10913,143.04920,845.2817,920.11624,578.65321,625.76218,781.58117,801.12416,479.83117,198.68218,434.73514,19412,88013,74712,232.33412,134.7612,590.35815,573.48512,320.68413,391.5370000014,516.7220011,682.67112,384.925
Belastingvorderingen 7485602-14,845-955-13,284-12,220-13,018-1,778-1,768-2,254-2,253-13,215-13,637-16,707-16,2751,0511,1031,8001,8531,9025,370.2641,893.8791,890.2721,885.7911,883.0061,935.5831,933.3952,077.6661,928.2692,001.8172,560.522,535.582,513.843,236.6693,210.7023,183.7893,128.9782,218.9262,066.1451,971.1841,867.941,143.224-14,194-12,880-13,74791.333521.826399.08174.939416.02631.59100000377.07700611.347500
Overige niet-vlottende activa -7472,0732,47517,28195415,62714,70815,4551,7781,7672,2532,25216,73217,12416,70716,2743,7483,7383,7374,0194,2131,099.4024,100.6984,105.6213,595.6413,550.2643,029.9763,014.5162,530.3942,931.8422,429.941,830.1491,348.2331,356.928871.136854.51847.053948.711834.716839.329738.48741.07712.28814,835.63113,522.77514,389.518299.472299.53322.878296.5252,175.2362,044.40416,749.05617,816.7217,764.31515,092.85915,171.096549.49814,981.90814,882.22,332.6922,524.315
Totaal niet-vlottende activa 45,13343,38141,60142,54537,57035,70131,36032,35233,05631,89532,81133,06032,52932,60232,14431,15231,21130,42432,80931,82032,70929,546.47329,334.1931,730.9931,124.04429,989.16630,949.97129,635.3528,967.67828,918.5228,832.96726,964.53726,804.54628,831.09937,157.7134,219.77241,091.83137,998.13734,304.31533,285.34931,931.83932,602.61333,005.49227,559.77326,072.63626,941.13625,170.66525,706.24726,311.24727,862.04526,940.1927,821.78329,346.52331,546.06531,918.10929,590.62929,633.44630,264.17430,255.35430,696.43431,275.54532,528.09
Totaal activa 81,99882,01774,46673,46872,01270,97769,60968,63267,86167,30266,51266,16864,92665,20063,24562,00960,98960,56662,73161,56562,48963,041.22361,273.42663,707.41361,882.07160,756.67961,230.83859,366.93556,727.49955,616.26355,242.51553,531.24753,382.59858,473.87962,308.96859,777.62665,924.24363,252.86559,074.16656,711.73754,679.19455,129.58553,988.38854,094.58250,448.7650,657.50249,345.87649,592.80849,524.21650,830.96949,424.53651,069.11851,072.41949,830.95148,169.65746,350.79845,111.82745,928.60746,940.47549,455.33455,270.69857,510.845
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,2315,7276,3593,5393,1063,1523,8253,5393,2223,1782,9252,2682,5342,6952,7482,2882,4702,9793,6013,0703,5803,262.4583,104.9952,860.23,200.0042,962.9172,727.0872,609.6071,968.5782,225.0892,358.1171,937.8312,460.1835,066.3046,043.4525,764.435,271.6355,379.1096,457.5515,221.284,817.144,319.0964,357.634,656.5034,897.5334,873.9345,311.6055,532.5975,722.9715,866.2745,517.4845,993.9665,304.5115,031.6964,149.4843,963.2693,630.1153,503.0383,557.2473,557.7126,745.6588,191.187
Kortlopende schulden 491050-3,025-3,1388-3,038-3,326-3,531133333333103153103103000000000000000609000000000000000014.373000131.7411,6003,0005,776.2727,138.601
Belastingschulden 49308502084850927425140537152219382564020851641437571870.743532.998834.666129.301615.03263.169352.12135.14284.85937.849104.76155.7612,083.34721.303239.45677.289100.33713.604156.83660.067245.28918.388138.02173.75633.99541.217162.9418.2721,570.302997.6381,255.24858.888346.86612.156259.27139.792415.29314.453877.18603.535596.825
Uitgestelde opbrengsten 4,7983,7884,0593,0253,1383,4563,0383,3263,5312,7556611,0195611,0995831,1296231,0176501,347694000000000000000538.644781.4160000000000000001,461.4270001,579.477583.9491,430.682,590.9961,119.28
Overige kortlopende verplichtingen 2,1593,3592,5668,4547,6305,2917,7937,3417,2864,4966,0026,2006,5555,5095,0594,2424,4123,9713,9254,5525,6476,673.0875,901.3146,451.0124,893.6164,343.6864,427.7243,962.3644,089.6223,521.3563,729.7313,528.1653,122.8244,350.1651,651.5342,115.6911,305.3561,572.3231,919.1781,757.8492,067.0982,312.9121,537.9381,846.0371,677.8731,834.3952,331.0632,352.9532,051.9812,791.3221,960.3542,468.3162,254.6465.2351,148.3262,158.5461,423.58970.886942.237521.38263.321,512.605
Totaal kortlopende verplichtingen 12,23712,88413,03411,99310,73611,90711,61810,88010,50810,4429,5919,4909,6539,3068,3937,6627,5088,0708,3299,07210,0249,935.5459,006.3099,311.2128,093.627,306.6037,154.8116,571.9716,058.25,746.4456,087.8485,465.9965,583.0079,416.4697,694.9867,880.1217,175.6357,822.8488,376.7296,979.1296,884.2386,632.0085,895.5686,502.546,575.4066,708.3297,642.6687,885.557,774.9528,657.5967,477.8388,462.2827,559.1516,572.7315,297.816,121.8155,053.7045,285.1426,683.4338,509.77415,176.24617,961.673
Langlopende verplichtingen:
Langetermijnschulden 5,0005,00000008890932345678910111212000000000000000000000000000000006.1720006.1020000
Uitgestelde opbrengsten niet-vlottend -3,829290000-88-90-93-213513112311711511711110911611711100000000000000000000000000000000426.9300000000
Uitgestelde belastingverplichtingen niet-vlottend 3,8293,5343,1453,0573,1972,5322,4332,4042,4162,2522,6042,5572,2782,3422,2501,9621,7971,4392,2051,4991,6551,261.521,249.9291,832.6772,101.9892,350.872,665.0132,277.8231,842.2571,538.8071,528.4821,364.4451,273.2251,749.9624,316.393,370.4535,497.3854,402.863,301.5632,895.9412,266.3222,490.4122,353.6241,791.164375.456442.245000000488.664737.736648.0550000000
Overige niet-vlottende verplichtingen 4,12726728126725823723223723223198909295100101104108104106108152.757157.148144.271138.92784.76683.28880.33277.69676.71575.12263.04258.972115.792117.198117.91158.43663.70310.72314.2618.06821.691198.714247.664294.486342.663395.277432.989511.426560.997502.263507.177459.93227.164420.856375.292338.042290.518221.75141.60998.64298.642
Totaal niet-vlottende verplichtingen 9,1278,8303,4263,3243,4552,7692,6652,6412,6482,4832,8402,7822,4982,5602,4722,1882,0211,6662,4361,7341,8861,414.2771,407.0771,976.9482,240.9162,435.6362,748.3012,358.1551,919.9531,615.5221,603.6041,427.4871,332.1971,865.7544,433.5883,488.3645,555.8214,466.5633,312.2862,910.2012,284.392,512.1032,552.3382,038.828669.942784.908395.277432.989511.426560.997502.263507.177948.5961,198.0021,068.911375.292338.042296.62221.75141.60998.64298.642
Totaal passiva 21,36421,71416,46015,31714,19114,67614,28313,52113,15612,92512,43112,27212,15111,86610,8659,8509,5299,73610,76510,80611,91011,349.82210,413.38611,288.1610,334.5369,742.2399,903.1128,930.1267,978.1537,361.9677,691.4526,893.4836,915.20411,282.22312,128.57411,368.48512,731.45612,289.41111,689.0159,889.339,168.6289,144.1118,447.9068,541.3687,245.3487,493.2378,037.9458,318.5398,286.3789,218.5937,980.1018,969.4598,507.7477,770.7336,366.7216,497.1075,391.7465,581.7626,905.1838,651.38315,274.88818,060.315
Eigen vermogen:
Preferente aandelen 000049,64900048,54348,45847,75647,51000000000000000000000000000000000000000000000000000
Gewone aandelen 4,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,1504,150
Ingehouden winsten 41,81741,98341,08840,94140,60440,50140,42239,92139,53139,44638,74338,49938,06838,23138,01438,12737,92137,95637,55537,29437,02336,455.3335,958.38235,964.62235,526.95635,410.18934,965.32735,045.41734,058.62834,079.94733,498.20233,362.4833,286.03932,634.35430,459.18230,652.8830,474.92430,488.4729,988.66930,114.86629,860.74129,802.28829,407.37229,596.12729,016.66428,938.71428,265.10828,216.19727,883.1427,781.01927,552.20627,872.33627,677.25626,990.23926,877.52426,978.53326,776.06127,004.53926,832.8627,678.7527,243.44926,395.892
Overige gereserveerde algehele resultaten 9,4048,9237,5927,8657,9216,6075,7236,0136,0325,7826,1996,2575,6018,9805,2634,9304,4373,7745,3124,3674,4744,6804,3455,8985,4645,0485,8064,8354,1343,6173,4832,7082,6133,9879,1497,18412,1459,9036,8256,1385,0825,6115,5594,4612,6912,7290000000000000000
Overige totale aandeelhoudersvermogen 4,9274,9284,9304,929-44,7544,8974,8964,896-43,681-43,596-42,893-42,6494,8291,8434,8304,8304,8234,8234,8224,8234,8246,406.0716,406.6586,406.6316,406.5796,406.2516,406.3996,406.3926,406.7186,407.3496,409.3916,408.2696,408.7556,409.1166,409.4056,408.2196,408.4876,408.1546,408.36,407.9116,408.0196,410.7196,412.3317,333.4457,333.5987,334.2888,885.0388,900.8289,198.5749,673.8059,736.52210,072.14710,731.33710,919.97910,775.4128,725.1588,794.029,192.3069,052.4328,975.2018,602.3618,904.638
Totaal eigen vermogen van aandeelhouders 60,29859,98457,76057,88557,57056,15555,19154,98054,57554,24053,95553,76752,64853,20452,25752,03751,33150,70351,83950,63450,47151,691.40150,860.0452,419.25351,547.53551,014.4451,327.72650,436.80948,749.34648,254.29647,540.59346,628.74946,457.79447,180.4750,167.58748,395.09953,178.41150,949.62447,371.96946,810.77745,500.7645,974.00745,528.70345,540.57243,191.26243,152.00241,300.14641,267.02541,231.71441,604.82441,438.72842,094.48342,558.59342,060.21841,802.93639,853.69139,720.08140,346.84540,035.29240,803.95139,995.8139,450.53
Totaal eigen vermogen 60,63460,30158,00558,15157,82156,30155,32655,11154,70554,37754,08153,89652,77553,33452,38052,15951,46050,83051,96650,75950,57951,691.40150,860.0452,419.25351,547.53551,014.4451,327.72650,436.80948,749.34648,254.29647,551.06346,637.76446,467.39447,191.65650,180.39448,409.14153,192.78750,963.45447,385.15146,822.40745,510.56645,985.47445,540.48245,553.21443,203.41243,164.26541,307.93141,274.26941,237.83841,612.37641,444.43542,099.65942,564.67242,060.21841,802.93639,853.69139,720.08140,346.84540,035.29240,803.95139,995.8139,450.53
Totaal passiva en aandeelhoudersvermogen 81,99882,01574,46573,46872,01270,97769,60968,63267,86167,30266,51266,16864,92665,20063,24562,00960,98960,56662,73161,56562,48963,041.22361,273.42663,707.41361,882.07160,756.67961,230.83859,366.93556,727.49955,616.26355,242.51553,531.24753,382.59858,473.87962,308.96859,777.62665,924.24363,252.86559,074.16656,711.73754,679.19455,129.58553,988.38854,094.58250,448.7650,657.50249,345.87649,592.80849,524.21650,830.96949,424.53651,069.11851,072.41949,830.95148,169.65746,350.79845,111.82745,928.60746,940.47549,455.33455,270.69857,510.845