Motech Industries Inc.
TPEx:6244.TWO
28.4 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,065.981 | 5,359.978 | 5,872.989 | 3,678.395 | 5,297.076 | 14,187.115 | 23,188.614 | 28,962.892 | 24,754.155 | 19,978.842 | 21,349.691 | 14,913.151 | 28,190.684 | 38,926.806 | 18,149.472 | 22,821.82 | 15,675.518 | 8,203.408 |
| Kosten van de omzet
| 3,388.557 | 4,666.071 | 5,322.244 | 3,270.262 | 5,430.997 | 16,586.921 | 23,796.838 | 27,748.461 | 23,107.359 | 19,808.722 | 19,717.223 | 17,758.867 | 29,471.68 | 31,154.184 | 17,147.009 | 19,482.999 | 12,662.885 | 5,687.089 |
| Brutowinst
| 677.424 | 693.907 | 550.745 | 408.133 | -133.921 | -2,399.806 | -608.224 | 1,214.431 | 1,646.796 | 170.12 | 1,632.468 | -2,845.716 | -1,280.996 | 7,772.622 | 1,002.463 | 3,338.821 | 3,012.633 | 2,516.319 |
| Brutowinstmarge
| 0.167 | 0.129 | 0.094 | 0.111 | -0.025 | -0.169 | -0.026 | 0.042 | 0.067 | 0.009 | 0.076 | -0.191 | -0.045 | 0.2 | 0.055 | 0.146 | 0.192 | 0.307 |
| Onderzoek- en ontwikkelingskosten
| 54.425 | 52.366 | 51.321 | 89.302 | 180.76 | 456.118 | 671.229 | 512.19 | 465.922 | 281.829 | 232.796 | 303.753 | 326.333 | 501.912 | 216.895 | 261.108 | 194.349 | 45.198 |
| Algemene en administratieve kosten
| 250.958 | 252.238 | 229.769 | 280.574 | 552.031 | 947.836 | 773.714 | 779.488 | 664.782 | 502.609 | 489.623 | 1,028.762 | 622.023 | 1,417.911 | 508.728 | 403.851 | 289.089 | 205.787 |
| Verkoop- en marketingkosten
| 47.318 | 86.108 | 102.129 | 67.405 | 103.081 | 252.153 | 310.645 | 296.359 | 379.484 | 303.863 | 450.091 | 419.035 | 364.623 | 488.851 | 173.029 | 189.2 | 108.875 | 78.521 |
| Verkoop-, algemene en administratieve kosten
| 298.276 | 338.346 | 331.898 | 347.979 | 655.112 | 1,199.989 | 1,084.359 | 1,075.847 | 1,044.266 | 806.472 | 939.714 | 1,447.797 | 986.646 | 1,906.762 | 681.757 | 593.051 | 397.964 | 284.308 |
| Overige kosten
| -354.007 | 17.502 | 32.148 | 94.531 | 91.329 | 33.885 | 61.735 | 339.319 | 0 | 0.497 | 46.439 | 92.686 | 47.721 | 48.48 | 0 | 0 | -37.413 | 4.897 |
| Bedrijfskosten
| 354.007 | 390.712 | 383.219 | 437.281 | 835.872 | 1,656.107 | 1,755.588 | 1,588.037 | 1,510.188 | 1,088.301 | 1,172.51 | 1,751.55 | 1,312.979 | 2,408.674 | 898.652 | 854.159 | 592.313 | 329.506 |
| Bedrijfsresultaat
| 323.417 | 409.592 | 258.112 | 101.207 | -864.492 | -4,055.913 | -2,363.812 | -373.606 | 136.608 | -918.181 | 459.958 | -4,597.266 | -2,593.975 | 5,363.948 | 103.811 | 2,484.662 | 2,420.32 | 2,186.813 |
| Bedrijfsresultaat ratio
| 0.08 | 0.076 | 0.044 | 0.028 | -0.163 | -0.286 | -0.102 | -0.013 | 0.006 | -0.046 | 0.022 | -0.308 | -0.092 | 0.138 | 0.006 | 0.109 | 0.154 | 0.267 |
| Totaal overige inkomsten en kosten netto
| -93.832 | -133.658 | -141.734 | 24.133 | -476.139 | -2,557.887 | -496.931 | -155.194 | -307.991 | -6.396 | -124.681 | -1,055.035 | -444.913 | -300.648 | -1.498 | -132.647 | 37.319 | 76.76 |
| Inkomen voor belasting
| 229.585 | 275.934 | 116.378 | 125.34 | -1,340.631 | -6,613.8 | -2,860.743 | -528.8 | -171.383 | -924.577 | 335.277 | -5,652.301 | -3,038.888 | 5,063.3 | 102.313 | 2,352.015 | 2,457.639 | 2,263.573 |
| Inkomen voor belasting ratio
| 0.056 | 0.051 | 0.02 | 0.034 | -0.253 | -0.466 | -0.123 | -0.018 | -0.007 | -0.046 | 0.016 | -0.379 | -0.108 | 0.13 | 0.006 | 0.103 | 0.157 | 0.276 |
| Belastingkosten
| 5.268 | 3.617 | 9.099 | 13.398 | 6.324 | 262.206 | 178.166 | 383.964 | 458.303 | 131.386 | 94.831 | -580.487 | -551.193 | 803.826 | 69.127 | 60.951 | 15.92 | 5.666 |
| Nettowinst
| 218.168 | 267.882 | 106.743 | 109.997 | -1,346.955 | -6,794.568 | -3,030.736 | -905.501 | -638.059 | -1,055.637 | 251.864 | -5,037.203 | -2,455.366 | 4,554.553 | 131.648 | 2,302.355 | 2,442.196 | 2,257.907 |
| Nettowinstmarge
| 0.054 | 0.05 | 0.018 | 0.03 | -0.254 | -0.479 | -0.131 | -0.031 | -0.026 | -0.053 | 0.012 | -0.338 | -0.087 | 0.117 | 0.007 | 0.101 | 0.156 | 0.275 |
| WPA (Winst Per Aandeel)
| 0.56 | 0.73 | 0.3 | 0.31 | -3.75 | -19.2 | -9.01 | -2.84 | -2.05 | -3.67 | 0.86 | -17.53 | -8.31 | 15.83 | 0.51 | 9.81 | 11.11 | 11.6 |
| Verwaterde WPA
| 0.56 | 0.73 | 0.3 | 0.31 | -3.75 | -18.96 | -8.89 | -2.8 | -2.05 | -3.56 | 0.86 | -17.04 | -8.31 | 15.7 | 0.51 | 9.63 | 10.7 | 11.13 |
| EBITDA
| 672.403 | 687.513 | 559.845 | 408.053 | -359.54 | -2,336.924 | -88.951 | 2,373.367 | 2,271.274 | 596.111 | 2,336.917 | -2,967.601 | -548.504 | 6,663.236 | 1,347.664 | 3,248.577 | 3,056.424 | 2,479.357 |
| EBITDA ratio
| 0.165 | 0.128 | 0.095 | 0.111 | -0.068 | -0.165 | -0.004 | 0.082 | 0.092 | 0.03 | 0.109 | -0.199 | -0.019 | 0.171 | 0.074 | 0.142 | 0.195 | 0.302 |