Motech Industries Inc.
TPEx:6244.TWO
28.4 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,408.531 | 3,141.347 | 2,580.611 | 2,343.18 | 3,694.65 | 5,795.021 | 9,007.745 | 9,230.459 | 7,189.597 | 7,547.835 | 9,731.826 | 7,874.529 | 9,855.512 | 8,773.84 | 3,773.61 | 4,161.013 | 5,357.559 | 1,612.544 |
Kortetermijnbeleggingen
| 851.387 | 1,126.82 | 1,172.659 | 233.38 | 593.496 | 707.18 | 716.749 | 0.006 | 0.078 | 1.495 | 15.34 | 241.071 | 594.936 | 3,802.764 | 606.435 | 1,684.113 | 421.986 | 51.615 |
Liquide middelen en kortetermijnbeleggingen
| 3,259.918 | 4,268.167 | 3,753.27 | 2,576.56 | 4,288.146 | 6,502.201 | 9,724.494 | 9,230.465 | 7,189.675 | 7,549.33 | 9,747.166 | 8,115.6 | 10,450.448 | 12,576.604 | 4,380.045 | 5,845.126 | 5,779.545 | 1,664.159 |
Nettovorderingen
| 430.623 | 765.254 | 630.399 | 605.904 | 1,176.598 | 3,221.583 | 8,745.422 | 7,945.786 | 9,517.497 | 6,009.975 | 4,972.442 | 3,415.895 | 3,576.208 | 3,920.959 | 3,843.336 | 2,093.371 | 0 | 0 |
Voorraad
| 563.286 | 941.721 | 775.385 | 726.48 | 392.847 | 507.279 | 2,053.707 | 2,124.151 | 2,912.72 | 2,345.908 | 2,597.013 | 1,619.706 | 1,979.262 | 2,898.933 | 2,536.832 | 3,272.436 | 2,955.242 | 1,288.174 |
Overige vlottende activa
| 120.95 | 89.65 | 150.527 | 402.049 | 389.166 | 455.443 | 453.506 | 349.254 | 70.086 | 16.512 | 116.701 | 728.023 | 669.086 | 935.669 | 1.638 | 4.719 | 1,593.825 | 1,635.702 |
Totaal vlottende activa
| 4,374.777 | 6,064.792 | 5,309.581 | 4,310.993 | 6,246.757 | 10,686.506 | 20,977.129 | 19,649.656 | 19,689.978 | 15,921.725 | 17,433.322 | 13,879.224 | 16,675.004 | 20,332.165 | 10,761.851 | 11,215.652 | 10,328.612 | 4,588.035 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 3,654.901 | 3,023.45 | 2,797.234 | 2,971.468 | 3,035.393 | 4,536.778 | 7,932.199 | 9,170.87 | 11,188.939 | 8,266.414 | 8,644.972 | 10,226.108 | 12,285.313 | 9,032.527 | 9,595.935 | 4,989.072 | 3,020.164 | 2,609.999 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 388.191 | 388.191 | 388.191 | 45.216 | 42.635 | 41.409 | 43.17 | 41.537 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.213 | 0.622 | 2.012 | 4.249 | 8.87 | 22.096 | 133.888 | 169.927 | 216.708 | 17.409 | 16.405 | 131.871 | 142.119 | 119.621 | 84.93 | 62.235 | 7.483 | 8.164 |
Goodwill en immateriële activa
| 0.213 | 0.622 | 2.012 | 4.249 | 8.87 | 22.096 | 522.079 | 558.118 | 604.899 | 62.625 | 59.04 | 173.28 | 185.289 | 161.158 | 84.93 | 62.235 | 7.483 | 8.164 |
Langetermijnbeleggingen
| -567.58 | -850.052 | -959.867 | -85.347 | -446.829 | -556.043 | -546.451 | 180.242 | 105.608 | 45.197 | 30.509 | 75.498 | 391.856 | -2,535.538 | -583.446 | -1,269.05 | -338.134 | 22.189 |
Belastingvorderingen
| 69.503 | 66.055 | 62.702 | 60.482 | 58.151 | 60.083 | 307.725 | 479.77 | 872.652 | 1,241.074 | 1,274.367 | 1,124.634 | 511.697 | 87.83 | 219.716 | 197.201 | 53.31 | 6.145 |
Overige niet-vlottende activa
| 1,058.361 | 1,264.37 | 1,521.555 | 356.38 | 707.005 | 1,002.167 | 1,243.166 | 751.399 | 1,022.707 | 1,800.9 | 2,252.195 | 2,035.859 | 3,846.651 | 8,538.444 | 4,564.241 | 6,607.859 | 4,596.972 | 1,827.18 |
Totaal niet-vlottende activa
| 4,215.398 | 3,504.445 | 3,423.636 | 3,307.232 | 3,362.59 | 5,065.081 | 9,458.718 | 11,140.399 | 13,794.805 | 11,416.21 | 12,261.083 | 13,635.379 | 17,220.806 | 15,284.421 | 13,881.376 | 10,587.317 | 7,339.795 | 4,473.677 |
Totaal activa
| 8,590.175 | 9,569.237 | 8,733.217 | 7,618.225 | 9,609.347 | 15,751.587 | 30,435.847 | 30,790.055 | 33,484.783 | 27,337.935 | 29,694.405 | 27,514.603 | 33,895.81 | 35,616.586 | 24,643.227 | 21,802.969 | 17,668.407 | 9,061.712 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 768.186 | 1,574.13 | 1,703.885 | 664.845 | 1,763.035 | 3,627.477 | 6,181.914 | 4,702.46 | 5,485.281 | 3,892.627 | 4,671.331 | 2,555.429 | 1,202.508 | 2,055.854 | 2,015.779 | 980.222 | 572.054 | 326.447 |
Kortlopende schulden
| 572.927 | 1,833.81 | 611.676 | 584.18 | 1,397.523 | 2,116.263 | 10,952.686 | 7,767.458 | 5,762.153 | 9,081.284 | 3,237.283 | 1,967.112 | 11,706.152 | 3,374.677 | 1,433.108 | 985.425 | 806.818 | 545.429 |
Belastingschulden
| 3.32 | 0.475 | 4.548 | 8.024 | 15.378 | 13.817 | 11.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 421.072 | 70.117 | 384.726 | 379.214 | 490.888 | 13.817 | 1,448.106 | 1,354.699 | 1,539.5 | 1,004.673 | 1,047.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 99.073 | 467.059 | 107.823 | 103.979 | 132.473 | 1,227.919 | 224.18 | 303.631 | 332.151 | 98.654 | 115.912 | 928.206 | 1,680.216 | 2,721.067 | 1,247.648 | 1,070.884 | 564.44 | 408.841 |
Totaal kortlopende verplichtingen
| 1,861.258 | 3,945.116 | 2,808.11 | 1,732.218 | 3,783.919 | 6,985.476 | 18,806.886 | 14,128.248 | 13,119.085 | 14,077.238 | 9,071.786 | 5,450.747 | 14,588.876 | 8,151.598 | 4,696.535 | 3,036.531 | 1,943.312 | 1,280.717 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 2,170.384 | 1,095.748 | 2,458.078 | 2,474.537 | 2,528.381 | 4,031.516 | 0 | 3,162.944 | 5,660.469 | 0 | 6,172.948 | 7,959.587 | 0 | 3,844.8 | 4,809.892 | 4,661.31 | 2,141.071 | 2,075.72 |
Uitgestelde opbrengsten niet-vlottend
| 131.052 | 0 | 114.611 | 105.054 | 124.262 | 116.244 | 0 | 111.887 | 100.52 | 0 | 92.867 | 0 | 0 | 3.494 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 71.375 | 67.603 | 63.011 | 60.769 | 58.151 | 60.083 | 54.281 | 68.656 | 64.907 | 47.066 | 29.634 | 0 | 0 | 90.305 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.466 | 128.73 | 3.11 | 3.582 | 7.837 | 25.528 | 155.082 | 16.716 | 16.999 | 101.845 | 101.978 | 200.622 | 189.999 | 192.131 | 1,007.292 | 202.139 | 139.239 | 145.737 |
Totaal niet-vlottende verplichtingen
| 2,374.277 | 1,292.081 | 2,638.81 | 2,643.942 | 2,718.631 | 4,233.371 | 209.363 | 3,360.203 | 5,842.895 | 148.911 | 6,397.427 | 8,160.209 | 189.999 | 4,130.73 | 5,817.184 | 4,863.449 | 2,280.31 | 2,221.457 |
Totaal passiva
| 4,235.535 | 5,237.197 | 5,446.92 | 4,376.16 | 6,502.55 | 11,218.847 | 19,016.249 | 17,488.451 | 18,961.98 | 14,226.149 | 15,469.213 | 13,610.956 | 14,778.875 | 12,282.328 | 10,513.719 | 7,899.98 | 4,223.622 | 3,502.174 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 413.681 | 444.23 | 497.482 | 518.017 | 558.072 | 476.282 | 387.611 | 271.481 | 0 | 0 | 61.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,870.419 | 3,870.419 | 3,550.419 | 3,550.419 | 5,404.704 | 5,406.559 | 5,397.909 | 4,883.199 | 4,866.924 | 4,397.564 | 4,384.589 | 4,373.989 | 4,373.989 | 3,803.469 | 3,011.473 | 2,495.401 | 2,061.476 | 1,440.403 |
Ingehouden winsten
| 293.495 | 299.601 | 135.553 | 110.812 | -2,022.672 | -6,783.272 | -3,030.712 | -909.253 | -639.611 | -753.371 | 466.944 | -5,037.203 | -1,225.724 | 4,583.382 | 1,326.804 | 3,019.385 | 3,019.447 | 2,468.427 |
Overige gereserveerde algehele resultaten
| -413.681 | -444.23 | -497.482 | -518.017 | -558.072 | -476.282 | -387.611 | -271.481 | 75.89 | 23.662 | -61.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 115.434 | 84.885 | -472.223 | -492.765 | -374.496 | 5,778.794 | 8,836.886 | 9,128.784 | 9,993.941 | 9,439.269 | 9,368.32 | 14,470.181 | 15,836.781 | 14,853.766 | 8,443.281 | 8,332.677 | 8,332.309 | 1,650.708 |
Totaal eigen vermogen van aandeelhouders
| 4,279.348 | 4,254.905 | 3,213.749 | 3,168.466 | 3,007.536 | 4,402.081 | 11,204.083 | 13,102.73 | 14,297.144 | 13,107.124 | 14,219.853 | 13,806.967 | 18,985.046 | 23,240.617 | 12,781.558 | 13,847.463 | 13,413.232 | 5,559.538 |
Totaal eigen vermogen
| 4,354.64 | 4,332.04 | 3,286.297 | 3,242.065 | 3,106.797 | 4,532.74 | 11,419.598 | 13,301.604 | 14,522.803 | 13,111.786 | 14,225.192 | 13,903.647 | 19,116.935 | 23,334.258 | 14,129.508 | 13,902.989 | 13,444.785 | 5,559.538 |
Totaal passiva en aandeelhoudersvermogen
| 8,590.175 | 9,569.237 | 8,733.217 | 7,618.225 | 9,609.347 | 15,751.587 | 30,435.847 | 30,790.055 | 33,484.783 | 27,337.935 | 29,694.405 | 27,514.603 | 33,895.81 | 35,616.586 | 24,643.227 | 21,802.969 | 17,668.407 | 9,061.712 |