NS Tool Co., Ltd.

TSE:6157.T

753 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 2,276.6612,290.6372,333.0112,212.3262,204.3752,296.0272,591.7792,413.092,355.7162,244.9742,458.7192,375.7532,445.492,264.6742,199.7121,701.351,934.542,209.0932,389.7342,465.7422,466.4692,498.62,730.4792,561.142,686.242,522.2352,557.8582,398.3712,288.9572,232.7072,171.5122,246.2072,175.5652,052.7582,225.3332,060.9722,043.0781,933.4821,920.8231,812.9091,735.6181,718.261,631.5781,531.4781,537.6811,412.8051,482.3371,533.1211,569.6031,377.1281,488.6661,458.2421,457.2271,239.2051,327.9421,233.1831,177.1881,078.2881,071.645905.266802.469865.1261,379.8811,497.445
Kosten van de omzet 1,110.3251,017.571974.9971,024.5571,080.3921,121.9091,133.2361,225.4351,060.2861,134.0561,188.8771,125.4311,184.6651,016.7671,045.516954.562945.9071,013.7451,130.8311,161.6281,000.4661,104.7181,216.011,117.6631,108.4961,097.5551,101.7611,105.992933.1311,069.038956.2831,059.039917.7211,003.8691,041.671954.239992.669968.072966.524910.873850.232882.011852.863791.851815.998760.624783.621817.098792.573766.42733.024740.14801.253640.516690.613633.889659.998593.234581.043536.829483.414534.167651.676699.184
Brutowinst 1,166.3361,273.0661,358.0141,187.7691,123.9831,174.1181,458.5431,187.6551,295.431,110.9181,269.8421,250.3221,260.8251,247.9071,154.196746.788988.6331,195.3481,258.9031,304.1141,466.0031,393.8821,514.4691,443.4771,577.7441,424.681,456.0971,292.3791,355.8261,163.6691,215.2291,187.1681,257.8441,048.8891,183.6621,106.7331,050.409965.41954.299902.036885.386836.249778.715739.627721.683652.181698.716716.023777.03610.708755.642718.102655.974598.689637.329599.294517.19485.054490.602368.437319.055330.959728.205798.261
Brutowinstmarge 0.5120.5560.5820.5370.510.5110.5630.4920.550.4950.5160.5260.5160.5510.5250.4390.5110.5410.5270.5290.5940.5580.5550.5640.5870.5650.5690.5390.5920.5210.560.5290.5780.5110.5320.5370.5140.4990.4970.4980.510.4870.4770.4830.4690.4620.4710.4670.4950.4430.5080.4920.450.4830.480.4860.4390.450.4580.4070.3980.3830.5280.533
Onderzoek- en ontwikkelingskosten 092110100107104111104103428112112100388000364000296000330000366000304000232000231000207000000000000000000
Algemene en administratieve kosten 00000265000233000222000230000203000193000207000204000188000195000212000000000000000000
Verkoop- en marketingkosten 00000359.68000120005800021000020200018900015600012500014600010100032000000000000000000
Verkoop-, algemene en administratieve kosten 828.057662.306651.404662.633797624.68644.475665.938753245711718578.6272806256956364406947937144057907597993827007117103637466636723296605935893345895705012964994884922445294720000000000000000
Overige kosten 07.0560.425-0.787-0.0942.640.9651.2071.08210.13319.1210.6010.6287.4126.48537.7570.8792.7160.8040.7160.7832.1870.7921.8651.5010.5094.9159.7056.3244.0375.8918.7693.9724.0453.2773.86629.02513.9072.96814.50820.99412.0325.4771.57117.5074.5976.6484.28213.08119.18525.34511.22312.4145.13411.84911.8669.7265.1876.2835.71479.4348.4711.4193.905
Bedrijfskosten 828.057754.306761.404762.633797.122728.68755.475769.938753.038672.934710.677718.114678.627668.101625.357694.463636.779803.89694.215792.489714.554700.952790.103758.784799.971711.784699.364711.072710.838729.008745.807663.147672.551633.115659.979593.166589.111565.378589.297569.878501.539527.966498.345488.078492.59450.746529.043472.22470.103514.508420.815417.718424.5417.671401.075361.733377.181402.109325.48320.042353.534332.033411.279419.127
Bedrijfsresultaat 338.279518.76596.61425.134326.861445.439703.068417.717542.391437.984559.166532.207582.198579.806528.83852.326351.853391.457564.688511.625751.448692.929724.366684.693777.772712.896756.733581.307644.987434.661469.421524.022585.291415.774523.683513.566461.298400.032365.002332.158383.846308.283280.37251.548229.093201.434169.674243.803306.92696.2334.826300.385231.473181.017236.254237.56140.00882.946165.12148.393-34.478-1.073316.924379.133
Bedrijfsresultaat ratio 0.1490.2260.2560.1920.1480.1940.2710.1730.230.1950.2270.2240.2380.2560.240.0310.1820.1770.2360.2070.3050.2770.2650.2670.290.2830.2960.2420.2820.1950.2160.2330.2690.2030.2350.2490.2260.2070.190.1830.2210.1790.1720.1640.1490.1430.1140.1590.1960.070.2250.2060.1590.1460.1780.1930.1190.0770.1540.053-0.043-0.0010.230.253
Totaal overige inkomsten en kosten netto 1.95824.491-4.62113.528433.825-4.799-1.379-2642075.5519.845150.55338.121-0.5048.8851.7591.6743.1457.3551.876-8.310.524-44.505-1.234119.371-16.48911.511-12.0796.266-6.6194.261-6.3774.02729.5768.3649.55615.0221.917.3195.5232.52417.8672.0855.924.50111.9338.05121.628-0.3376.347-75.90811.81312.0118.839.6167.696.206118.7189.13211.563-3.265
Inkomen voor belasting 340.237543.251591.989438.662332.28479.264698.269416.338516.403441.616577.74540.62587.749589.65679.39290.446351.35400.343566.446513.3754.593700.285726.241676.383778.297668.391755.499700.678628.499446.172457.343530.287578.674420.035517.306517.594490.874408.396374.558347.178405.757315.602285.89284.073246.96203.52175.593248.304318.86104.251356.455300.047237.821105.11248.067249.572148.83992.561172.81254.60184.2398.058328.489375.869
Inkomen voor belasting ratio 0.1490.2370.2540.1980.1510.2090.2690.1730.2190.1970.2350.2280.240.260.3090.0530.1820.1810.2370.2080.3060.280.2660.2640.290.2650.2950.2920.2750.20.2110.2360.2660.2050.2320.2510.240.2110.1950.1920.2340.1840.1750.1850.1610.1440.1180.1620.2030.0760.2390.2060.1630.0850.1870.2020.1260.0860.1610.060.1050.0090.2380.251
Belastingkosten 119.536151.506170.913130.473132.971124.12198.269118.487194.196100.71166.953161.857195.652135.863194.03347.775118.89381.5172.182161.913273.362226.651202.081190.596291.432190.023237.678205.751216.15794.824139.228155.556202.10998.421166.321163.169175.243167.438125.158119.713150.198119.432110.751102.63105.035105.62177.489102.16133.509101.639141.603120.90399.08358.286100.686101.26164.37138.07163.15819.67340.783-5.379136.31159.067
Nettowinst 220.7391.746421.076308.189199.308355.144500.001297.851322.206340.907410.787378.762392.097453.786485.3642.67232.457318.842394.264351.387481.231473.633524.161485.786486.865478.369517.82494.927412.342351.347318.116374.731376.564321.615350.984354.426315.63240.957249.4227.465255.559196.169175.139181.443141.92597.89998.104146.143185.3512.612214.851179.144138.73846.823147.381148.3184.46754.49109.65434.92743.45513.437192.179216.801
Nettowinstmarge 0.0970.1710.180.1390.090.1550.1930.1230.1370.1520.1670.1590.160.20.2210.0250.120.1440.1650.1430.1950.190.1920.190.1810.190.2020.2060.180.1570.1460.1670.1730.1570.1580.1720.1540.1250.130.1250.1470.1140.1070.1180.0920.0690.0660.0950.1180.0020.1440.1230.0950.0380.1110.120.0720.0510.1020.0390.0540.0160.1390.145
WPA (Winst Per Aandeel) 8.8815.7616.9512.367.9814.2320.0311.9412.9413.6616.4215.1315.6818.1419.411.719.312.7515.7714.0519.2518.9420.9619.4319.4719.1320.7119.7916.4914.0512.7214.9915.0612.8614.0414.1712.629.649.979.110.227.857.017.265.683.923.925.857.410.18.67.275.621.95.996.023.432.214.451.421.770.557.818.81
Verwaterde WPA 8.8115.3216.9512.267.9214.119.8711.8412.8313.5516.281515.5518.1419.411.719.2512.7515.7714.0519.218.9420.9619.4319.4719.1320.7119.7916.4914.0512.7214.9915.0612.8614.0414.1712.629.649.979.110.227.857.017.265.683.923.925.857.410.18.67.275.621.95.996.023.432.214.451.421.770.557.818.81
EBITDA 485.618683.207594.192413.228324.883413.567698.733413.408560.82442.344554.224528.235567.273576.346404.52250.019352.976385.402562.746507.955744.887687.079722.296690.112775.056759.084761.102471.642667.815437.071470.188523.991595.903415.682533.355513.409460.768405.796358.678331.904383.2313.383280.589220.835229.017204.347170.666243.886308.34107.795338.813312.284237.805371.564346.978347.969247.355205.04288.564172.21840.608126.188428.329387.668
EBITDA ratio 0.2130.2980.2550.1870.1470.180.270.1710.2380.1970.2250.2220.2320.2540.1840.0290.1820.1740.2350.2060.3020.2750.2650.2690.2890.3010.2980.1970.2920.1960.2170.2330.2740.2020.240.2490.2260.210.1870.1830.2210.1820.1720.1440.1490.1450.1150.1590.1960.0780.2280.2140.1630.30.2610.2820.210.190.2690.190.0510.1460.310.259