NS Tool Co., Ltd.
TSE:6157.T
740 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 8,793.791 | 8,497.445 | 8,543.254 | 7,674.235 | 5,784.36 | 6,209.551 | 6,325.214 | 4,659.414 | 3,898.288 | 3,716.916 | 2,856.336 | 1,913.923 | 2,231.001 | 2,958.376 | 1,951.635 | 1,634.463 | 2,092.795 |
Kortetermijnbeleggingen
| 100 | -130.887 | -135.235 | -133.345 | -289.97 | -277.45 | 428 | 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,893.791 | 8,497.445 | 8,543.254 | 7,674.235 | 5,784.36 | 6,209.551 | 6,325.214 | 4,659.414 | 3,898.288 | 3,716.916 | 2,856.336 | 1,913.923 | 2,231.001 | 2,958.376 | 1,951.635 | 1,634.463 | 2,092.795 |
Nettovorderingen
| 1,305.381 | 1,355.962 | 1,322.918 | 1,312.344 | 1,366.221 | 1,531.469 | 1,791.126 | 1,641.064 | 1,536.978 | 1,448.393 | 1,258.274 | 972.001 | 918.868 | 824.427 | 681.729 | 585.981 | 980.453 |
Voorraad
| 2,381.982 | 2,320.498 | 1,840.976 | 1,758.636 | 2,201.093 | 2,056.04 | 1,745.433 | 1,592.8 | 1,467.441 | 1,509.318 | 1,466.656 | 1,382.934 | 1,272.901 | 686.359 | 725.138 | 987.708 | 701.488 |
Overige vlottende activa
| 138.622 | 124.446 | 100.394 | 150.202 | 203.941 | 134.981 | 123.715 | 78.182 | 75.322 | 36.593 | 44.481 | 68.441 | 49.001 | 18.221 | 58.777 | 35.466 | 7.581 |
Totaal vlottende activa
| 12,719.776 | 12,298.351 | 11,807.542 | 10,895.417 | 9,555.615 | 9,932.041 | 9,985.488 | 7,971.46 | 6,978.029 | 6,711.22 | 5,625.747 | 4,337.299 | 4,471.771 | 4,487.383 | 3,417.279 | 3,243.618 | 3,782.317 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 5,361.139 | 5,412.365 | 5,435.114 | 5,477.067 | 5,748.434 | 4,685.914 | 4,010.298 | 4,047.632 | 3,893.061 | 3,172.131 | 3,116.965 | 3,654.034 | 3,165.478 | 2,422.781 | 2,639.334 | 2,728.208 | 2,334.955 |
Goodwill
| 0.891 | 0.37 | 0.663 | 0.498 | 0.546 | 0.393 | 0.001 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24 | 28 | 32 | 34 | 52 | 84 | 156 | 118.102 | 147.629 | 143.375 | 29.228 | 44 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 24.891 | 28.37 | 32.663 | 34.498 | 52.546 | 84.393 | 156.001 | 118.102 | 147.629 | 143.375 | 29.228 | 44.84 | 11.462 | 9.678 | 9.961 | 11.396 | 19.42 |
Langetermijnbeleggingen
| 505.731 | 633 | 186 | 183 | 337 | 330 | 29.49 | 26.565 | 41.692 | 46.767 | 39.267 | 26.742 | 46.742 | 42.542 | 42.542 | 22.642 | 22.642 |
Belastingvorderingen
| 485.143 | 485.816 | 412.829 | 346.481 | 324.813 | 349.712 | 162.657 | 152.48 | 137.047 | 128.657 | 126.923 | 108.94 | 92.329 | 84.154 | 76.451 | 89.056 | 86.754 |
Overige niet-vlottende activa
| 151.294 | -0.267 | 0.036 | -0.183 | -0.611 | -0.654 | 123.497 | 201.475 | 174.292 | 137.113 | 137.707 | 126.044 | 118.824 | 96.812 | 177.833 | 170.116 | 163.081 |
Totaal niet-vlottende activa
| 6,528.198 | 6,559.284 | 6,066.642 | 6,040.863 | 6,462.182 | 5,449.365 | 4,481.943 | 4,546.254 | 4,393.721 | 3,628.043 | 3,450.09 | 3,960.6 | 3,434.835 | 2,655.967 | 2,946.121 | 3,021.418 | 2,626.852 |
Totaal activa
| 19,247.974 | 18,857.636 | 17,874.187 | 16,936.283 | 16,017.798 | 15,381.408 | 14,467.431 | 12,517.714 | 11,371.75 | 10,339.263 | 9,075.837 | 8,297.899 | 7,906.606 | 7,143.35 | 6,363.4 | 6,265.036 | 6,409.169 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 173.043 | 303.739 | 249.23 | 220.848 | 208.276 | 277.58 | 281.033 | 230.168 | 272.494 | 277.093 | 225.667 | 99.452 | 176.087 | 104.332 | 95.855 | 51.958 | 127.161 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 240.215 | 364.47 | 445.948 | 238.989 | 256.952 | 374.802 | 609.756 | 305.304 | 349.436 | 363.465 | 277.976 | 187.745 | 330.372 | 289.249 | 0.383 | 86.979 | 366.782 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,114.288 | 1,128.327 | 1,234.04 | 1,164.163 | 1,056.785 | 1,366.261 | 1,680.886 | 1,124.607 | 1,083.482 | 1,162.417 | 803.222 | 775.765 | 773.306 | 630.291 | 237.015 | 267.261 | 837.355 |
Totaal kortlopende verplichtingen
| 1,287.331 | 1,432.066 | 1,483.27 | 1,385.011 | 1,265.061 | 1,643.841 | 1,961.919 | 1,354.775 | 1,355.976 | 1,439.51 | 1,028.889 | 875.217 | 949.393 | 734.623 | 332.87 | 319.219 | 964.516 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.476 | 6.186 | 5.721 | 6.111 | 3.932 | 5.265 | 6.774 | 1.544 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 224.952 | 218.767 | 219.233 | 218.842 | 250.803 | 270.423 | 496.737 | 494.454 | 445.571 | 419.266 | 366.918 | 316.454 | 279.113 | 243.858 | 246.483 | 296.589 | 275.147 |
Totaal niet-vlottende verplichtingen
| 231.428 | 224.953 | 224.954 | 224.953 | 254.735 | 275.688 | 503.511 | 495.998 | 446.271 | 419.266 | 366.918 | 316.454 | 279.113 | 243.858 | 246.483 | 296.589 | 275.147 |
Totaal passiva
| 1,518.759 | 1,657.019 | 1,708.224 | 1,609.964 | 1,519.796 | 1,919.529 | 2,465.43 | 1,850.773 | 1,802.247 | 1,858.776 | 1,395.807 | 1,191.671 | 1,228.506 | 978.481 | 579.353 | 615.808 | 1,239.663 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 455.33 | 455.33 | 455.33 | 444.372 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 | 442.9 |
Ingehouden winsten
| 16,782.461 | 16,168.839 | 15,271.863 | 14,312.278 | 13,535.643 | 12,552.577 | 11,144.793 | 9,804.003 | 8,708.724 | 7,616.144 | 6,830.321 | 6,257.558 | 5,829.404 | 5,408.913 | 5,028.092 | 4,893.273 | 4,413.44 |
Overige gereserveerde algehele resultaten
| 287.73 | 270.938 | 221.337 | 163.322 | 114.583 | 61.414 | 8.975 | 14.387 | 12.23 | 16 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 203.693 | 305.51 | 217.433 | 406.347 | 404.876 | 404.988 | 405.332 | 405.651 | 405.649 | 405.443 | 404.809 | 403.77 | 405.796 | 313.056 | 313.055 | 313.055 | 313.166 |
Totaal eigen vermogen van aandeelhouders
| 17,729.214 | 17,200.617 | 16,165.963 | 15,326.319 | 14,498.002 | 13,461.879 | 12,002 | 10,666.941 | 9,569.503 | 8,480.487 | 7,680.03 | 7,106.228 | 6,678.1 | 6,164.869 | 5,784.047 | 5,649.228 | 5,169.506 |
Totaal eigen vermogen
| 17,729.214 | 17,200.617 | 16,165.963 | 15,326.319 | 14,498.002 | 13,461.879 | 12,002 | 10,666.941 | 9,569.503 | 8,480.487 | 7,680.03 | 7,106.228 | 6,678.1 | 6,164.869 | 5,784.047 | 5,649.228 | 5,169.506 |
Totaal passiva en aandeelhoudersvermogen
| 19,247.973 | 18,857.636 | 17,874.187 | 16,936.283 | 16,017.798 | 15,381.408 | 14,467.43 | 12,517.714 | 11,371.75 | 10,339.263 | 9,075.837 | 8,297.899 | 7,906.606 | 7,143.35 | 6,363.4 | 6,265.036 | 6,409.169 |