Makino Milling Machine Co., Ltd.
TSE:6135.T
6770 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 225,360 | 227,985 | 186,591 | 116,737 | 159,401 | 204,709 | 181,547 | 153,641 | 161,979 | 149,506 | 123,896 | 126,809 | 110,460 | 95,164 | 57,881 | 100,355 | 132,739 | 137,597.458 | 123,222.218 | 105,081.993 |
Kosten van de omzet
| 160,553 | 161,596 | 135,973 | 89,806 | 117,142 | 139,746 | 125,478 | 109,111 | 113,306 | 102,970 | 89,707 | 91,763 | 81,287 | 70,603 | 50,529 | 76,641 | 91,458 | 94,827.479 | 88,728.861 | 77,288.787 |
Brutowinst
| 64,807 | 66,389 | 50,618 | 26,931 | 42,259 | 64,963 | 56,069 | 44,530 | 48,673 | 46,536 | 34,189 | 35,046 | 29,173 | 24,561 | 7,352 | 23,714 | 41,281 | 42,769.979 | 34,493.357 | 27,793.206 |
Brutowinstmarge
| 0.288 | 0.291 | 0.271 | 0.231 | 0.265 | 0.317 | 0.309 | 0.29 | 0.3 | 0.311 | 0.276 | 0.276 | 0.264 | 0.258 | 0.127 | 0.236 | 0.311 | 0.311 | 0.28 | 0.264 |
Onderzoek- en ontwikkelingskosten
| 9,257 | 9,247 | 7,533 | 6,542 | 6,615 | 6,532 | 6,093 | 5,650 | 5,708 | 5,188 | 5,018 | 4,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31,544 | 37,522 | 30,454 | 24,620 | 31,191 | 35,316 | 27,292 | 23,320 | 7,946 | 28,806 | 24,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 7,633 | 8,453 | 6,134 | 3,258 | 5,065 | 6,785 | 5,692 | 4,128 | 3,744 | 4,144 | 3,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 39,177 | 45,975 | 36,588 | 27,878 | 36,256 | 42,101 | 32,984 | 27,448 | 11,690 | 32,950 | 27,936 | 26,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,129 | 1,928 | 1,428 | 1,610 | 775 | 624 | 696 | 514 | 1,226 | 538 | 620 | 653 | 284 | 450 | 561 | 443 | 526 | 509.579 | 65.893 | 664.594 |
Bedrijfskosten
| 48,434 | 48,895 | 39,317 | 30,542 | 38,744 | 44,290 | 41,044 | 34,868 | 34,208 | 34,511 | 29,277 | 26,961 | 23,361 | 21,720 | 17,780 | 23,976 | 26,680 | 25,940.689 | 22,570.169 | 21,251.79 |
Bedrijfsresultaat
| 16,373 | 17,492 | 11,300 | -3,612 | 3,514 | 20,671 | 15,023 | 9,660 | 14,465 | 12,025 | 4,910 | 8,084 | 5,811 | 2,840 | -10,427 | -262 | 14,600 | 16,829.29 | 11,923.186 | 6,541.415 |
Bedrijfsresultaat ratio
| 0.073 | 0.077 | 0.061 | -0.031 | 0.022 | 0.101 | 0.083 | 0.063 | 0.089 | 0.08 | 0.04 | 0.064 | 0.053 | 0.03 | -0.18 | -0.003 | 0.11 | 0.122 | 0.097 | 0.062 |
Totaal overige inkomsten en kosten netto
| 3,256 | 1,955 | 3,001 | 1,211 | 632 | 1,327 | 930 | 436 | 924 | 998 | 428 | -455 | -773 | -1,215 | -561 | -497 | -1,477 | -161.632 | -291.164 | -1,570.629 |
Inkomen voor belasting
| 19,629 | 19,450 | 14,304 | -2,399 | 4,148 | 22,000 | 15,954 | 10,097 | 15,389 | 13,023 | 5,339 | 7,630 | 5,039 | 1,626 | -10,989 | -759 | 13,124 | 16,667.658 | 11,632.024 | 4,970.787 |
Inkomen voor belasting ratio
| 0.087 | 0.085 | 0.077 | -0.021 | 0.026 | 0.107 | 0.088 | 0.066 | 0.095 | 0.087 | 0.043 | 0.06 | 0.046 | 0.017 | -0.19 | -0.008 | 0.099 | 0.121 | 0.094 | 0.047 |
Belastingkosten
| 3,633 | 3,360 | 2,179 | 295 | 3,303 | 4,980 | 4,213 | 2,441 | 3,167 | 1,508 | 970 | 2,401 | 1,272 | -567 | -394 | 4,060 | 3,887 | 6,277.677 | 2,126.544 | 1,924.829 |
Nettowinst
| 15,981 | 16,073 | 12,042 | -2,703 | 830 | 16,981 | 11,694 | 7,596 | 12,168 | 11,449 | 4,294 | 5,159 | 3,698 | 2,167 | -10,591 | -4,835 | 9,002 | 9,995.555 | 9,340.717 | 3,123.048 |
Nettowinstmarge
| 0.071 | 0.071 | 0.065 | -0.023 | 0.005 | 0.083 | 0.064 | 0.049 | 0.075 | 0.077 | 0.035 | 0.041 | 0.033 | 0.023 | -0.183 | -0.048 | 0.068 | 0.073 | 0.076 | 0.03 |
WPA (Winst Per Aandeel)
| 670.52 | 671.86 | 499.2 | -110.8 | 33.96 | 689.3 | 511.28 | 345.15 | 547.8 | 514.65 | 193 | 231.9 | 166.2 | 96.6 | -461.96 | -208.14 | 378.95 | 426.75 | 465.1 | 168.4 |
Verwaterde WPA
| 670.52 | 671.86 | 499.2 | -110.8 | 33.96 | 689.3 | 511.28 | 305.15 | 484.85 | 455.55 | 170.85 | 230.85 | 166.2 | 96.6 | -461.96 | -208.14 | 378.95 | 426.75 | 465.1 | 130.35 |
EBITDA
| 24,639 | 28,124 | 21,699 | 5,791 | 11,126 | 28,099 | 21,872 | 16,062 | 21,543 | 19,001 | 10,045 | 12,270 | 9,337 | 5,806 | -6,671 | 4,784 | 17,394 | 20,685.257 | 15,137.7 | 9,834.427 |
EBITDA ratio
| 0.109 | 0.123 | 0.116 | 0.05 | 0.07 | 0.137 | 0.12 | 0.105 | 0.133 | 0.127 | 0.081 | 0.097 | 0.085 | 0.061 | -0.115 | 0.048 | 0.131 | 0.15 | 0.123 | 0.094 |