Makino Milling Machine Co., Ltd.
TSE:6135.T
6770 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56,369 | 51,868 | 62,368 | 54,477 | 54,665 | 53,850 | 62,487 | 62,459 | 56,558 | 46,481 | 63,719 | 47,532 | 38,401 | 36,939 | 38,636 | 28,467 | 26,090 | 23,544 | 44,673 | 40,193 | 39,028 | 35,507 | 60,231 | 52,769 | 49,229 | 42,480 | 59,856 | 46,530 | 43,306 | 31,855 | 53,497 | 35,583 | 33,622 | 30,939 | 48,560 | 38,374 | 41,772 | 33,273 | 50,142 | 38,273 | 36,263 | 24,828 | 44,320 | 28,970 | 29,072 | 21,534 | 36,916 | 28,662 | 36,482 | 24,749 | 30,468 | 27,831 | 29,104 | 23,057 | 35,711 | 21,884 | 22,559 | 15,009 | 24,721 | 12,070 | 10,193 | 10,896 | 19,185 | 21,866 | 36,015 |
Kosten van de omzet
| 37,849 | 36,054 | 44,388 | 37,191 | 38,230 | 37,545 | 44,264 | 43,596 | 40,081 | 33,655 | 46,073 | 34,635 | 27,725 | 27,540 | 28,975 | 21,808 | 20,114 | 18,909 | 32,822 | 30,111 | 28,828 | 25,381 | 41,551 | 35,245 | 33,954 | 28,996 | 41,076 | 31,399 | 30,342 | 22,661 | 37,419 | 25,530 | 24,217 | 21,945 | 33,978 | 27,069 | 29,196 | 23,063 | 33,751 | 26,760 | 25,144 | 17,315 | 31,495 | 21,116 | 20,544 | 16,552 | 26,447 | 21,571 | 25,438 | 18,307 | 22,596 | 20,870 | 20,676 | 17,145 | 25,097 | 17,023 | 16,871 | 11,612 | 19,743 | 10,925 | 9,518 | 10,342 | 18,212 | 17,043 | 25,007 |
Brutowinst
| 18,520 | 15,814 | 17,980 | 17,286 | 16,435 | 16,305 | 18,223 | 18,863 | 16,477 | 12,826 | 17,646 | 12,897 | 10,676 | 9,399 | 9,661 | 6,659 | 5,976 | 4,635 | 11,851 | 10,082 | 10,200 | 10,126 | 18,680 | 17,524 | 15,275 | 13,484 | 18,780 | 15,131 | 12,964 | 9,194 | 16,078 | 10,053 | 9,405 | 8,994 | 14,582 | 11,305 | 12,576 | 10,210 | 16,391 | 11,513 | 11,119 | 7,513 | 12,825 | 7,854 | 8,528 | 4,982 | 10,469 | 7,091 | 11,044 | 6,442 | 7,872 | 6,961 | 8,428 | 5,912 | 10,614 | 4,861 | 5,688 | 3,397 | 4,978 | 1,145 | 675 | 554 | 973 | 4,823 | 11,008 |
Brutowinstmarge
| 0.329 | 0.305 | 0.288 | 0.317 | 0.301 | 0.303 | 0.292 | 0.302 | 0.291 | 0.276 | 0.277 | 0.271 | 0.278 | 0.254 | 0.25 | 0.234 | 0.229 | 0.197 | 0.265 | 0.251 | 0.261 | 0.285 | 0.31 | 0.332 | 0.31 | 0.317 | 0.314 | 0.325 | 0.299 | 0.289 | 0.301 | 0.283 | 0.28 | 0.291 | 0.3 | 0.295 | 0.301 | 0.307 | 0.327 | 0.301 | 0.307 | 0.303 | 0.289 | 0.271 | 0.293 | 0.231 | 0.284 | 0.247 | 0.303 | 0.26 | 0.258 | 0.25 | 0.29 | 0.256 | 0.297 | 0.222 | 0.252 | 0.226 | 0.201 | 0.095 | 0.066 | 0.051 | 0.051 | 0.221 | 0.306 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 2,449 | 2,328 | 2,218 | 2,262 | 2,452 | 2,479 | 2,218 | 2,098 | 7,533 | 1,956 | 1,721 | 1,790 | 6,542 | 0 | 0 | 0 | 6,615 | 0 | 0 | 0 | 6,532 | 0 | 0 | 0 | 6,093 | 0 | 0 | 0 | 5,650 | 0 | 0 | 0 | 5,708 | 0 | 0 | 0 | 5,188 | 0 | 0 | 0 | 5,018 | 0 | 0 | 0 | 4,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 3,682 | 0 | 0 | 0 | 1,435 | 0 | 0 | 0 | 2,677 | 0 | 0 | 0 | 2,735 | 0 | 0 | 0 | 2,316 | 0 | 0 | 0 | 3,510 | 0 | 0 | 0 | 3,692 | 0 | 0 | 0 | 4,407 | 0 | 0 | 0 | 3,711 | 0 | 0 | 0 | 4,291 | 0 | 0 | 0 | 3,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 7,633 | 0 | 0 | 0 | 8,453 | 0 | 0 | 0 | 6,134 | 0 | 0 | 0 | 3,258 | 0 | 0 | 0 | 5,065 | 0 | 0 | 0 | 6,785 | 0 | 0 | 0 | 5,692 | 0 | 0 | 0 | 4,128 | 0 | 0 | 0 | 3,744 | 0 | 0 | 0 | 4,144 | 0 | 0 | 0 | 3,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13,904 | 12,854 | 11,315 | 10,578 | 10,707 | 12,038 | 9,888 | 10,177 | 10,498 | 11,183 | 8,811 | 10,541 | 8,757 | 6,689 | 5,993 | 7,559 | 7,265 | 7,061 | 7,381 | 9,617 | 9,603 | 9,655 | 10,295 | 11,178 | 10,383 | 10,245 | 9,384 | 10,358 | 10,339 | 8,996 | 8,535 | 8,302 | 8,286 | 7,975 | 7,455 | 8,295 | 8,363 | 8,470 | 8,435 | 8,684 | 8,398 | 7,433 | 6,637 | 7,193 | 7,322 | 6,784 | 7,848 | 6,356 | 6,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 326 | 315 | 178 | 310 | 715 | 778 | 256 | 179 | 282 | 339 | 382 | 425 | -316 | 615 | 636 | 675 | 127 | 363 | 94 | 191 | 354 | 110 | 56 | 104 | 245 | 132 | 117 | 202 | 130 | 131 | 129 | 124 | 33 | 771 | 310 | 112 | 175 | 85 | 201 | 77 | 187 | 196 | 143 | 94 | 136 | 292 | 111 | 114 | 321 | 28 | -66 | 1 | 105 | 200 | 22 | 123 | -39 | 131 | 252 | 237 | 599 | 56 | -58 |
Bedrijfskosten
| 13,904 | 12,855 | 13,764 | 12,906 | 12,925 | 12,038 | 12,340 | 12,656 | 12,716 | 11,183 | 11,540 | 10,541 | 8,757 | 8,479 | 8,657 | 7,559 | 7,265 | 7,061 | 9,869 | 9,617 | 9,603 | 9,655 | 12,484 | 11,178 | 10,383 | 10,245 | 11,351 | 10,358 | 10,339 | 8,996 | 10,305 | 8,302 | 8,286 | 7,975 | 9,080 | 8,295 | 8,363 | 8,470 | 9,996 | 8,684 | 8,398 | 7,433 | 7,978 | 7,193 | 7,322 | 6,784 | 7,848 | 6,356 | 6,569 | 6,188 | 6,089 | 5,689 | 6,073 | 5,510 | 6,311 | 5,427 | 5,124 | 4,900 | 4,979 | 3,847 | 4,586 | 4,368 | 2,896 | 6,080 | 8,052 |
Bedrijfsresultaat
| 4,616 | 2,959 | 4,216 | 4,380 | 3,510 | 4,266 | 5,882 | 6,207 | 3,761 | 1,642 | 6,107 | 2,354 | 1,919 | 920 | 1,003 | -899 | -1,290 | -2,426 | 1,982 | 465 | 597 | 470 | 6,195 | 6,347 | 4,890 | 3,239 | 7,428 | 4,772 | 2,626 | 197 | 5,773 | 1,750 | 1,119 | 1,018 | 5,504 | 3,009 | 4,214 | 1,738 | 6,396 | 2,830 | 2,720 | 79 | 4,847 | 658 | 1,207 | -1,802 | 2,620 | 735 | 4,476 | 253 | 1,784 | 1,271 | 2,356 | 400 | 4,302 | -566 | 564 | -1,503 | -1 | -2,703 | -3,912 | -3,814 | -1,922 | -1,257 | 2,956 |
Bedrijfsresultaat ratio
| 0.082 | 0.057 | 0.068 | 0.08 | 0.064 | 0.079 | 0.094 | 0.099 | 0.066 | 0.035 | 0.096 | 0.05 | 0.05 | 0.025 | 0.026 | -0.032 | -0.049 | -0.103 | 0.044 | 0.012 | 0.015 | 0.013 | 0.103 | 0.12 | 0.099 | 0.076 | 0.124 | 0.103 | 0.061 | 0.006 | 0.108 | 0.049 | 0.033 | 0.033 | 0.113 | 0.078 | 0.101 | 0.052 | 0.128 | 0.074 | 0.075 | 0.003 | 0.109 | 0.023 | 0.042 | -0.084 | 0.071 | 0.026 | 0.123 | 0.01 | 0.059 | 0.046 | 0.081 | 0.017 | 0.12 | -0.026 | 0.025 | -0.1 | -0 | -0.224 | -0.384 | -0.35 | -0.1 | -0.057 | 0.082 |
Totaal overige inkomsten en kosten netto
| -587 | 1,105 | 1,268 | -119 | 545 | 1,562 | 754 | 72 | -137 | 1,266 | 1,038 | 771 | 484 | 709 | -63 | 666 | 233 | 377 | -112 | 699 | -50 | 96 | 23 | 426 | 177 | 702 | -264 | 325 | 366 | 503 | 191 | 915 | -115 | -555 | -399 | 749 | -130 | 704 | -451 | 953 | 474 | 22 | -164 | 577 | -154 | 169 | -365 | 528 | -341 | -277 | 69 | -141 | -517 | -184 | -328 | -76 | -499 | -270 | -331 | 9 | -230 | -8 | 443 | -934 | -558 |
Inkomen voor belasting
| 4,029 | 4,064 | 5,484 | 4,261 | 4,055 | 5,829 | 6,636 | 6,279 | 3,624 | 2,911 | 7,146 | 3,126 | 2,403 | 1,629 | 941 | -234 | -1,057 | -2,049 | 1,871 | 1,163 | 548 | 566 | 6,218 | 6,773 | 5,068 | 3,941 | 7,165 | 5,097 | 2,991 | 701 | 5,964 | 2,665 | 1,004 | 464 | 5,104 | 3,759 | 4,083 | 2,443 | 5,944 | 3,783 | 3,195 | 101 | 4,683 | 1,237 | 1,053 | -1,634 | 2,256 | 1,263 | 4,134 | -23 | 1,852 | 1,131 | 1,838 | 218 | 3,975 | -642 | 65 | -1,773 | -332 | -2,693 | -4,141 | -3,822 | -1,480 | -2,191 | 2,398 |
Inkomen voor belasting ratio
| 0.071 | 0.078 | 0.088 | 0.078 | 0.074 | 0.108 | 0.106 | 0.101 | 0.064 | 0.063 | 0.112 | 0.066 | 0.063 | 0.044 | 0.024 | -0.008 | -0.041 | -0.087 | 0.042 | 0.029 | 0.014 | 0.016 | 0.103 | 0.128 | 0.103 | 0.093 | 0.12 | 0.11 | 0.069 | 0.022 | 0.111 | 0.075 | 0.03 | 0.015 | 0.105 | 0.098 | 0.098 | 0.073 | 0.119 | 0.099 | 0.088 | 0.004 | 0.106 | 0.043 | 0.036 | -0.076 | 0.061 | 0.044 | 0.113 | -0.001 | 0.061 | 0.041 | 0.063 | 0.009 | 0.111 | -0.029 | 0.003 | -0.118 | -0.013 | -0.223 | -0.406 | -0.351 | -0.077 | -0.1 | 0.067 |
Belastingkosten
| 1,479 | 827 | 771 | 662 | 970 | 1,230 | 1,130 | 1,040 | 669 | 521 | 898 | 606 | 294 | 381 | -234 | 316 | 256 | -43 | 1,443 | 1,623 | 95 | 142 | 1,211 | 1,388 | 1,261 | 1,120 | 1,350 | 1,949 | 535 | 379 | 1,509 | 370 | 433 | 129 | 1,122 | 708 | 667 | 670 | 134 | 715 | 624 | 35 | 428 | 339 | 304 | -101 | 1,290 | 282 | 559 | 270 | 302 | 406 | 273 | 291 | -771 | 254 | -34 | -15 | -668 | 622 | -202 | -145 | 941 | 2,029 | 505 |
Nettowinst
| 2,547 | 3,236 | 4,711 | 3,595 | 3,080 | 4,595 | 5,499 | 5,234 | 2,953 | 2,387 | 6,182 | 2,509 | 2,104 | 1,247 | 1,156 | -553 | -1,307 | -1,999 | 417 | -462 | 450 | 425 | 4,994 | 5,372 | 3,799 | 2,816 | 5,794 | 3,137 | 2,449 | 314 | 4,425 | 2,282 | 564 | 325 | 3,952 | 3,041 | 3,409 | 1,766 | 5,781 | 3,049 | 2,560 | 59 | 4,215 | 887 | 735 | -1,543 | 924 | 980 | 3,563 | -308 | 1,509 | 721 | 1,559 | -91 | 4,728 | -900 | 99 | -1,760 | 304 | -3,330 | -3,892 | -3,672 | -2,458 | -4,070 | 1,831 |
Nettowinstmarge
| 0.045 | 0.062 | 0.076 | 0.066 | 0.056 | 0.085 | 0.088 | 0.084 | 0.052 | 0.051 | 0.097 | 0.053 | 0.055 | 0.034 | 0.03 | -0.019 | -0.05 | -0.085 | 0.009 | -0.011 | 0.012 | 0.012 | 0.083 | 0.102 | 0.077 | 0.066 | 0.097 | 0.067 | 0.057 | 0.01 | 0.083 | 0.064 | 0.017 | 0.011 | 0.081 | 0.079 | 0.082 | 0.053 | 0.115 | 0.08 | 0.071 | 0.002 | 0.095 | 0.031 | 0.025 | -0.072 | 0.025 | 0.034 | 0.098 | -0.012 | 0.05 | 0.026 | 0.054 | -0.004 | 0.132 | -0.041 | 0.004 | -0.117 | 0.012 | -0.276 | -0.382 | -0.337 | -0.128 | -0.186 | 0.051 |
WPA (Winst Per Aandeel)
| 108.28 | 136.58 | 198.63 | 150.75 | 128.92 | 192.41 | 230.13 | 218.66 | 123.37 | 99.74 | 258.08 | 103.81 | 86.98 | 51.55 | 47.79 | -22.86 | -53.47 | -81.78 | 17.06 | -18.9 | 18.41 | 17.42 | 204.31 | 219.78 | 152.96 | 113.4 | 233.28 | 126.3 | 111.27 | 14.3 | 201.05 | 103.68 | 25.62 | 14.8 | 179.55 | 138.16 | 153.23 | 79.4 | 259.85 | 137.05 | 115.07 | 2.65 | 189.45 | 39.87 | 33.03 | -69.35 | 41.53 | 44.04 | 160.13 | -13.84 | 67.82 | 32.4 | 70.06 | -4.09 | 212.47 | -40.45 | 4.32 | -76.98 | 13.26 | -145.25 | -169.76 | -160.16 | -107.21 | -177.52 | 76.53 |
Verwaterde WPA
| 108.28 | 136.58 | 198.63 | 150.75 | 128.92 | 192.41 | 230.13 | 218.66 | 123.36 | 99.74 | 258.05 | 103.81 | 86.98 | 51.55 | 47.79 | -22.86 | -53.47 | -81.78 | 17.06 | -18.9 | 18.41 | 17.42 | 204.31 | 219.78 | 152.96 | 113.4 | 233.28 | 126.3 | 111.27 | 12.65 | 201.05 | 103.68 | 25.62 | 13.05 | 179.55 | 138.16 | 153.23 | 70.3 | 259.85 | 137.05 | 115.07 | 2.35 | 189.45 | 39.87 | 33.03 | -69.35 | 41.53 | 44.04 | 160.13 | -13.84 | 67.82 | 32.4 | 70.06 | -4.09 | 212.47 | -40.45 | 4.32 | -76.98 | 13.26 | -145.25 | -169.76 | -160.16 | -107.21 | -177.52 | 76.53 |
EBITDA
| 6,225 | 5,026.5 | 6,457 | 4,202 | 3,981 | 5,910 | 6,786 | 6,336 | 4,117 | 2,982 | 7,208 | 3,186 | 2,452 | 1,698 | 1,258 | -160 | -735 | -1,448 | 1,933 | 1,261 | 642 | 638 | 6,614 | 6,659 | 5,085 | 3,904 | 7,113 | 5,178 | 3,021 | 771 | 5,991 | 2,711 | 1,145 | 516 | 5,230 | 3,880 | 4,218 | 2,531 | 6,389 | 3,906 | 3,342 | 224 | 4,915 | 1,477 | 1,155 | -1,440 | 2,491 | 1,469 | 4,387 | 157 | 2,109 | 1,362 | 2,015 | 423 | 5,120 | 359 | 1,048 | -765 | 828 | -1,618 | -3,091 | -2,772 | 994 | -1,194 | 2,586 |
EBITDA ratio
| 0.11 | 0.097 | 0.104 | 0.077 | 0.073 | 0.11 | 0.109 | 0.101 | 0.073 | 0.064 | 0.113 | 0.067 | 0.064 | 0.046 | 0.033 | -0.006 | -0.028 | -0.062 | 0.043 | 0.031 | 0.016 | 0.018 | 0.11 | 0.126 | 0.103 | 0.092 | 0.119 | 0.111 | 0.07 | 0.024 | 0.112 | 0.076 | 0.034 | 0.017 | 0.108 | 0.101 | 0.101 | 0.076 | 0.127 | 0.102 | 0.092 | 0.009 | 0.111 | 0.051 | 0.04 | -0.067 | 0.067 | 0.051 | 0.12 | 0.006 | 0.069 | 0.049 | 0.069 | 0.018 | 0.143 | 0.016 | 0.046 | -0.051 | 0.033 | -0.134 | -0.303 | -0.254 | 0.052 | -0.055 | 0.072 |